PT Delta Dunia Makmur Tbk

IDX:DOID.JK

715 (IDR) • At close October 23, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

202320222021202020192018201720162015201420132012201120102009200820072006
Operating Activities:
Net Income 36.0128.6390.281-23.43620.48175.64346.74737.089-8.30715.47-29.37-15.256-16.933-17.405-16.9870.3680.960.405
Depreciation & Amortization 257.8811.771149.998141.98145.919132.362108.07693.76998.385105.528122.252181.491000000
Deferred Income Tax 000000000000000000
Stock Based Compensation 0000.0080.6521.9872.7612.7740.3870.9330.2710.46000000
Change In Working Capital 000000000000000000
Accounts Receivables 000000000000000000
Inventory 000000000000000000
Accounts Payables 000000000000000000
Other Working Capital 000000000000000000
Other Non Cash Items 45.851-30.41-6.12585.332-31.378-75.643-46.747-37.0898.307-15.4729.3715.25616.93317.40516.987-0.368-0.96-0.405
Operating Cash Flow 339.74330.41144.154203.884135.674173.867162.26189.899118.51477.253222.87885.333000000
Investing Activities:
Investments In Property Plant And Equipment -131.764-190.738-206.412-22.628-114.182-260.743-112.924-39.847-46.329-40.396-23.224-137.519-127.793-103.83-16.76900-0.096
Acquisitions Net -4-4.716-99.61300000000-12.1043.4790-184.647000
Purchases Of Investments -25-16.869-29.6490-9.24000000000-0.738000
Sales Maturities Of Investments 14.0816.025010.6510000000003.2111.843000
Other Investing Activites -12.8314.8834.7082.44573.14599.70850.0023.972.735-17.25111.74211.0618.7387.77411.68243.924-4.221-4.008
Investing Cash Flow -159.514-181.416-330.966-9.532-50.277-161.035-62.922-35.877-43.595-57.647-11.481-138.564-105.577-92.846-178.6343.924-4.221-4.105
Financing Activities:
Debt Repayment -60.281-13.125-403.77-71.306-159.094-88.261-530.399-127.521-37.569-107.135-90.609-17.461-674.434-299.321-35.71000
Common Stock Issued 000.0200.1220000000129.36600000
Common Stock Repurchased -12.588-22.266000000000-0.012000000
Dividends Paid -7-5.150000000000000000
Other Financing Activities 248.798-65.639673.223-95.68693.20274.677431.712-31.053-39.17-52.54437.432-85.286704.826265.158306.194-49.61921.9414.15
Financing Cash Flow 168.929-106.181269.473-166.992-65.77-13.584-98.688-158.573-76.739-159.679-53.178-102.759159.759-34.163270.484-49.61921.9414.15
Other Information:
Effect Of Forex Changes On Cash 0.87-7.812-0.319-2.8451.25-0.144-0.0830.869-2.657-0.10400000000
Net Change In Cash 350.028-46.24482.34124.51520.878-0.8960.567-3.682-4.477-140.176158.218-155.989152.6640.71557.502-7.0125.9721.852
Cash At End Of Period 498.125148.097194.34111287.48566.60767.50366.93570.61875.094215.27157.052213.27760.22957.5610.058.3092.443