Donaco International Limited

ASX:DNA.AX

0.029 (AUD) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q12012 Q42011 Q42010 Q42009 Q42008 Q42007 Q42006 Q42005 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 29.29929.29925.12225.12216.72416.7249.3259.3256.0936.0934.3794.3796.3176.31712.68112.68112.6312.6324.8624.8627.37826.56833.8433.8447.07647.07647.12647.12666.02366.02368.89568.89578.22178.22183.2383.23210.175210.17599.61399.61398.03598.03541.072-29.42229.40429.404-10.3750.4260.2350.7430.9551.547.35415.33419.735
Short Term Investments 0.3870.387000.2270.227000.2790.279000.2740.274000.3550.355000.5060.506000.0050.005000.0050.005000.0080.008000.0080.008000.0080.008058.8440.0180.01820.7490.4010000000
Cash and Short Term Investments 29.68629.68625.12225.12216.72416.959.3259.3256.0936.3714.3794.3796.3176.59112.68112.68112.6312.98524.8624.8627.88327.07433.8433.8447.08147.08147.12647.12666.02366.02868.89568.89578.22178.22983.2383.23210.175210.18399.61399.61398.03598.04341.07229.42229.40429.42210.3750.8280.2350.7430.9551.547.35415.33419.735
Net Receivables 0.2970.2970.090.090.1340.0210.2060.2060.3180.1650.1590.1591.2421.0721.8281.8281.280.6111.1721.1722.7771.78814.18314.18310.5452.396.8916.89117.59717.5826.6286.62824.00323.9815.2745.2742.0651.010.6790.6790.7710.451.99703.183.13900.1280.1370.1610.1880.1370.1990.2320.143
Inventory 0.9680.9680.6690.6690.6130.6130.6690.6690.70.70.7090.7090.7130.7130.7470.7470.6710.6710.9010.9011.1491.1491.0461.0461.3971.3970.9580.9580.8930.8931.3961.3961.4191.4191.131.130.7010.7010.6340.6341.4061.4060.25300.2250.22500.0180.0210.0360.0430.030.1420.0640.044
Other Current Assets 0.0320.0320.4670.4670.4070.2930.3830.3830.3140.1890.5010.5010.3460.2410.4490.4490.5450.8640.7690.7690.0531.5283.2783.2780.12210.4134.9694.9693.0123.594.6924.6920.5143.1471.7161.7160.00813.2032.8782.878127.07422.84900.0812.48600.0180.0180.0180.0180.0240.330.0160.061
Total Current Assets 31.21431.21426.34926.34917.87717.87710.58310.5837.4257.4255.7485.7488.6178.61715.70615.70615.13115.13127.70327.70332.34931.5452.34852.34861.28161.28159.94559.94588.09388.09381.61281.612106.776106.77691.3591.35225.097225.097103.805103.805126.973126.97366.17229.42245.27245.27210.3750.9920.4110.9571.2041.7328.02515.64619.983
Non-Current Assets:
Property, Plant & Equipment, Net 155.104155.104142.411142.411149.213149.213150.938150.938170.901170.901170.955170.955171.42171.42176.282176.282166.305166.305168.91168.91168.466168.466169.702169.702162.764162.764158.042158.042161.94161.94173.071173.071172.859172.859132.417132.41782.22482.22474.15674.15644.03845.04630.929013.88913.88900.0060.0240.0460.140.2350.8672.1031.279
Goodwill 000000002.4262.4262.4262.4262.4262.4262.4262.4262.4262.4262.4262.4262.4262.4262.4262.4262.4262.4262.4262.4262.4262.4262.4262.4262.4262.4262.4262.4262.4262.4262.4262.4269.7979.7979.79709.7979.797000000000
Intangible Assets 13.66713.66713.57313.57313.81413.81413.65813.65817.66817.66817.02417.02416.62316.62324.66624.66627.51527.51571.47671.47675.14775.147225.374225.374251.638251.638238.527238.527386.714386.714410.84410.84400.58400.58440.897440.8970.0380.038000.0340.03400000000000011.012
Goodwill and Intangible Assets 13.66713.66713.57313.57313.81413.81413.65813.65820.09420.09419.4519.4519.04919.04927.09327.09329.94229.94273.90273.90277.57377.573227.8227.8254.064254.064240.954240.954389.14389.14413.266413.266403.006403.006443.323443.3232.4652.4652.4262.4269.7979.8319.79709.7979.7970000000011.012
Long Term Investments 0.7510.751000.7770.777000.7540.754000.00400000000.0020000000000000000000000000000000000
Tax Assets 0.11400.07500.06900.05800.04900.03900.02900.02100.015000-0.0020000000000000000000000000000000000
Other Non-Current Assets 0.0050.1190.7890.8640.0060.0750.7890.8470.0040.0530.0040.04300.0330.0040.0250.0040.0190.0040.0040.0020.0020.0070.0070.0040.0040.0070.0070.0040.0040.0040.0040.0780.0784.0444.0440.5340.5345.7315.7311.0610.0190.222-29.4220.2150.21500001.8285.5832.800
Total Non-Current Assets 169.641169.641156.848156.848163.879163.879165.444165.444191.803191.803190.448190.448190.502190.502203.399203.399196.266196.266242.816242.816246.041246.041397.51397.51416.832416.832399.002399.002551.084551.084586.341586.341575.944575.944579.783579.78385.22285.22282.31382.31354.89554.89540.948-29.42223.90223.90200.0060.0240.0461.9685.8183.6672.10312.291
Total Assets 200.855200.855183.196183.196181.756181.756176.027176.027199.228199.228196.197196.197199.118199.118219.105219.105211.398211.398270.518270.518278.39277.58449.857449.857478.113478.113458.947458.947639.177639.177667.953667.953682.719682.719671.133671.133310.319310.319186.118186.118181.868181.868107.119069.17469.17400.9970.4351.0033.1727.5511.69117.74932.274
Liabilities & Equity:
Current Liabilities:
Account Payables 3.9193.91931.42831.42822.673.5919.11519.11518.2253.52617.09417.09416.2143.70720.43920.43942.087.82343.19743.1977.1697.16936.59736.5974.8434.84338.05138.0514.4724.47231.40431.4045.0465.04634.40834.4083.1613.1716.86116.8611.9091.90911.36401.5351.53500.0750.0460.0340.0980.1810.3260.0930.451
Short Term Debt 15.91815.91817.7717.76318.32918.32618.25218.24416.9416.9411.73211.72611.13911.09811.89711.82427.32527.32517.04317.04316.56416.56426.43626.43624.59524.59522.32522.32554.90954.90952.65952.65940.10740.107134.437134.4372.9632.9632.7192.7191.4471.4470000000000000
Tax Payables 0.77301.74301.73601.68801.48901.33801.2910000.15400.01101.7650000000000000000000000000000000000
Deferred Revenue 0.7732.861.7430-37.4101.6880-31.63901.33800000000.01100000000000000000000015.64800000000000000
Other Current Liabilities 19.73920.5120.191.9448.34530.028.92110.61733.22416.2840.081.4241.36713.9150.0850.1580.35134.6080.6910.70339.47642.6890.80.833.07933.0791.9031.90340.10640.1062.2442.24446.54646.5461.5191.51913.59913.5893.6893.6892.99918.6477.792015.60415.60400.3120.3240.3740.4830.4860.5670.6570.2
Total Current Liabilities 40.34840.34851.13251.13251.93551.93547.97547.97536.7536.7530.24430.24428.72128.72132.42232.42269.75669.75660.94360.94363.20966.42163.83363.83362.51762.51762.27962.27999.48799.48786.30786.30791.69991.699170.365170.36519.72219.72223.26923.26922.00322.00319.155017.13917.13900.3870.370.4090.5810.6670.8930.750.651
Non-Current Liabilities:
Long Term Debt 008.9478.9479.1359.1358.8168.8168.5758.5758.048.047.6517.6517.4987.4980.9073.66810.80413.89919.37919.37934.75234.75245.80745.80754.20554.20553.55453.55486.02886.028111.694111.69438.5838.5813.21713.21713.96913.96910.60810.6086.715000000000000
Deferred Revenue Non-Current 0000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 0000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 7.3047.304000.0210.0210.0120.0120.0110.0110.0110.0110.0130.0130.0270.0272.8010.043.1630.0680.1790.1790.0470.0470.0420.0420.0380.0380.0330.0330.0250.0250.0160.0160.0130.0130.0090.0090.0550.0550.020.020.036000000000000
Total Non-Current Liabilities 7.3047.3048.9478.9479.1569.1568.8298.8298.5868.5868.0518.0517.6637.6637.5257.5253.7083.70813.96713.96719.55919.55934.834.845.84945.84954.24254.24253.58653.58686.05386.053111.71111.7138.59338.59313.22613.22614.02414.02410.62910.6296.75200.033000.0380.0420.0730.0530.0270.0210.020
Total Liabilities 47.65247.65260.07960.07961.09161.09156.80456.80445.33645.33638.29538.29536.38436.38439.94739.94773.46473.46474.9174.9182.76885.9898.63298.632108.366108.366116.521116.521153.073153.073172.36172.36203.409203.409208.958208.95832.94832.94837.29437.29432.63232.63225.907017.17217.13900.4250.4120.4820.6350.6940.9140.770.651
Equity:
Preferred Stock 0000000000000000088.2220149.67800308.644308.644000000459.136459.13600428.483428.4830260.627140.643140.6430148.65600047.439000000000
Common Stock 372.584372.584372.584372.584372.584372.584372.584372.584372.584372.584372.584372.584372.584372.584372.584372.584358.372358.372358.372358.372358.657358.657358.657358.657358.657358.657359.638359.638359.969359.969359.949359.949360.968360.968400.442400.442246.72246.72121.206121.206129.965129.96557.927034.69334.693057.9948.74448.2247.21246.22145.23452.90952.814
Retained Earnings -257.783-257.783-292.512-292.512-298.214-298.214-298.204-298.204-261.465-261.465-253.832-253.832-244.973-244.973-227.637-227.637-270.21-270.15-208.695-208.695-207.243-211.265-50.013-50.013-13.25-13.25-22.536-22.536115.374115.37499.18799.18792.63192.63128.04128.04113.90713.90719.43719.43718.69118.69116012.74612.7460-50.056-48.772-47.781-44.79-39.474-35.059-28.724-13.516
Accumulated Other Comprehensive Income/Loss 37.21837.21841.1444346.33446.33443.04744.90241.14641.14635.56237.41733.32233.32230.44832.30347.73947.6841.96243.81742.18842.18840.62540.62522.5422.543.83.89.4269.42635.21335.21324.57524.57532.55132.55115.75815.7587.1067.106-0.478-0.4782.29748.4030.9650.9650-7.3620.0510.0810.1150.110.603-7.206-7.675
Other Total Stockholders Equity 001.8550001.8550001.8550001.85500-176.4441.855-299.3550-0-617.289-617.289000000-918.273-918.27300-856.966-856.9660-521.254-281.286-281.2860-297.31203.5990-94.877000000000
Total Shareholders Equity 152.019152.019123.072123.072120.704120.704119.282119.282152.266152.266156.17156.17160.933160.933177.251177.251135.902135.902193.495193.495193.602189.58349.27349.27367.947367.947340.901340.901484.769484.769494.349494.349478.174478.174461.034461.034276.385276.385147.749147.749148.178148.17876.22352.00248.40348.4037.4160.5720.0230.5212.5376.85610.77816.97931.623
Total Equity 153.203153.203123.117123.117120.665120.665119.223119.223153.892153.892157.902157.902162.735162.735179.159179.159137.934137.934195.608195.608195.622191.6351.225351.225369.747369.747342.426342.426486.104486.104495.592495.592479.31479.31462.175462.175277.371277.371148.824148.824149.236149.23681.21252.00252.00252.0027.4160.5720.0230.5212.5376.85610.77816.97931.623
Total Liabilities & Shareholders Equity 200.855200.855183.196183.196181.756181.756176.027176.027199.228199.228196.197196.197199.118199.118219.105219.105211.398211.398270.518270.518278.39277.58449.857449.857478.113478.113458.947458.947639.177639.177667.953667.953682.719682.719671.133671.133310.319310.319186.118186.118181.868181.868107.11952.00269.17469.14100.9970.4351.0033.1727.5511.69117.74932.274