Donaco International Limited
ASX:DNA.AX
0.029 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 39.53 | 24.327 | 2.436 | 10.299 | 53.42 | 86.184 | 92.512 | 134.006 | 143.318 | 17.07 | 20.166 | 17.803 | 1.349 | 1.568 | 1.656 | 1.418 | 1.074 | 1.289 | 1.068 | 0.572 | 0.063 |
| Cost of Revenue
| 1.28 | 0.947 | 0.252 | 0.381 | 3.439 | 4.705 | 5.113 | 6.018 | 6.183 | 2.209 | 1.271 | 1.02 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0.25 |
| Gross Profit
| 38.25 | 23.38 | 2.184 | 9.918 | 49.981 | 81.48 | 87.399 | 127.988 | 137.135 | 14.861 | 18.895 | 16.782 | 1.349 | 1.568 | 1.656 | 1.418 | 1.058 | 1.289 | 1.068 | 0.572 | -0.187 |
| Gross Profit Ratio
| 0.968 | 0.961 | 0.896 | 0.963 | 0.936 | 0.945 | 0.945 | 0.955 | 0.957 | 0.871 | 0.937 | 0.943 | 1 | 1 | 1 | 1 | 0.984 | 1 | 1 | 1 | -2.968 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.345 |
| General & Administrative Expenses
| 10.234 | 8.501 | 4.212 | 4.793 | 21.498 | 24.376 | 22.903 | 22.891 | 23.028 | 9.903 | 6.058 | 3.572 | 2.102 | 1.998 | 2.022 | 2.179 | 2.737 | 3.58 | 3.073 | 1.336 | 0.065 |
| Selling & Marketing Expenses
| 0.65 | 0.975 | 0.031 | 0.691 | 3.99 | 5.465 | 6.757 | 4.618 | 4.697 | 0.269 | 0.511 | 0.253 | 0.222 | 0.07 | 0.219 | 0.124 | 0.077 | 1.464 | 0.851 | 0.286 | 0 |
| SG&A
| 10.884 | 9.476 | 4.243 | 5.484 | 25.488 | 29.841 | 29.659 | 27.509 | 27.725 | 10.172 | 6.569 | 3.824 | 2.325 | 2.067 | 2.241 | 2.303 | 2.814 | 3.58 | 3.073 | 1.336 | 0.065 |
| Other Expenses
| 11.834 | -0.3 | -1.391 | 50.904 | 0.038 | -0.559 | 1.023 | 2.334 | 55.153 | -0.426 | 0.122 | 2.122 | -0.001 | -0.476 | -0.002 | -0.001 | 0.005 | -0.002 | -0.003 | -0.001 | -0.25 |
| Operating Expenses
| 22.718 | 30.06 | 14.997 | 19.203 | 51.987 | 64.558 | 54.987 | 75.135 | 91.81 | 19.992 | 10.369 | 5.937 | 2.839 | 2.821 | 3.135 | 4.121 | 5.385 | 6.955 | 5.95 | 3.341 | 1.805 |
| Operating Income
| 15.532 | 2.278 | -13.549 | -9.627 | -2.068 | 2.654 | 32.413 | 52.852 | 45.586 | -5.131 | 8.525 | 8.714 | -1.489 | -1.253 | -1.477 | -2.702 | -4.307 | -5.661 | -4.875 | -2.752 | -1.742 |
| Operating Income Ratio
| 0.393 | 0.094 | -5.562 | -0.935 | -0.039 | 0.031 | 0.35 | 0.394 | 0.318 | -0.301 | 0.423 | 0.489 | -1.103 | -0.8 | -0.892 | -1.905 | -4.009 | -4.392 | -4.565 | -4.808 | -27.651 |
| Total Other Income Expenses Net
| 21.788 | -27.039 | -2.128 | 42.12 | -50.475 | -200.644 | -142.838 | 2.334 | 55.153 | -0.426 | 0.122 | 2.122 | -0.001 | -0.476 | -1.589 | -2.466 | 0.005 | -1.498 | -11.18 | -0.001 | -0.25 |
| Income Before Tax
| 37.32 | -36.081 | -16.607 | 26.2 | -56.448 | -190.161 | -120.587 | 34.726 | 81.355 | -5.203 | 9.592 | 11.711 | -1.477 | -1.226 | -3.027 | -5.121 | -4.153 | -6.335 | -15.015 | -2.144 | -2.004 |
| Income Before Tax Ratio
| 0.944 | -1.483 | -6.817 | 2.544 | -1.057 | -2.206 | -1.303 | 0.259 | 0.568 | -0.305 | 0.476 | 0.658 | -1.095 | -0.782 | -1.828 | -3.611 | -3.865 | -4.916 | -14.06 | -3.746 | -31.81 |
| Income Tax Expense
| -0.965 | 2.334 | 0.059 | 1.253 | 2.486 | 3.612 | 3.662 | 3.536 | 3.997 | -0 | 2.892 | 2.668 | -0.189 | -0.197 | 0.026 | 0.024 | 0.059 | 0.669 | 10.133 | -2.144 | -2.004 |
| Net Income
| 37.062 | -36.75 | -16.492 | 25.177 | -58.945 | -193.993 | -124.511 | 30.99 | 78.724 | -2.928 | 6.793 | 7.026 | -1.288 | -1.029 | -3.053 | -5.146 | -4.212 | -6.335 | -15.015 | -2.144 | -2.004 |
| Net Income Ratio
| 0.938 | -1.511 | -6.77 | 2.445 | -1.103 | -2.251 | -1.346 | 0.231 | 0.549 | -0.172 | 0.337 | 0.395 | -0.954 | -0.657 | -1.843 | -3.629 | -3.92 | -4.916 | -14.06 | -3.746 | -31.81 |
| EPS
| 0.03 | -0.03 | -0.013 | 0.021 | -0.072 | -0.24 | -0.15 | 0.037 | 0.095 | -0.005 | 0.022 | 0.026 | -0.073 | -0.067 | -0.22 | -0.55 | -0.47 | -0.86 | -2.04 | -0.4 | -0.61 |
| EPS Diluted
| 0.03 | -0.03 | -0.013 | 0.021 | -0.072 | -0.24 | -0.15 | 0.037 | 0.095 | -0.005 | 0.022 | 0.025 | -0.073 | -0.067 | -0.22 | -0.55 | -0.47 | -0.86 | -2.04 | -0.4 | -0.61 |
| EBITDA
| 45.545 | 0.351 | -5.845 | 50.606 | 8.279 | 26.569 | 43.511 | 65.414 | 110.492 | 1.338 | 9.863 | 11.11 | -1.47 | -1.225 | 0.445 | 0.983 | -3.958 | -3.315 | 6.646 | -1.979 | -1.914 |
| EBITDA Ratio
| 1.152 | 0.014 | -2.399 | 4.914 | 0.155 | 0.308 | 0.47 | 0.488 | 0.771 | 0.078 | 0.489 | 0.624 | -1.089 | -0.782 | 0.269 | 0.693 | -3.684 | -2.573 | 6.223 | -3.457 | -30.381 |