D-Link (India) Limited
NSE:DLINKINDIA.NS
688.6 (INR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 12,357.024 | 11,805.939 | 9,180.262 | 7,261.726 | 7,397.469 | 7,150.419 | 6,579.096 | 7,159.356 | 7,213.313 | 6,408.237 | 4,875.844 | 3,537.022 | 2,230.706 | 1,280.885 |
| Cost of Revenue
| 10,802.169 | 9,835.567 | 7,998.86 | 6,037.376 | 5,990.923 | 5,831.128 | 5,436.594 | 5,951.436 | 5,865.502 | 5,107.107 | 4,050.275 | 2,891.41 | 1,768.578 | 916.338 |
| Gross Profit
| 1,554.855 | 1,970.372 | 1,181.402 | 1,224.35 | 1,406.546 | 1,319.291 | 1,142.502 | 1,207.92 | 1,347.811 | 1,301.13 | 825.569 | 645.612 | 462.128 | 364.548 |
| Gross Profit Ratio
| 0.126 | 0.167 | 0.129 | 0.169 | 0.19 | 0.185 | 0.174 | 0.169 | 0.187 | 0.203 | 0.169 | 0.183 | 0.207 | 0.285 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 83.053 | 399.219 | 61.507 | 54.291 | 58.266 | 57.23 | 47.294 | 61.195 | 67.122 | 49.24 | 36.817 | 31.328 | 28.855 | 27.017 |
| Selling & Marketing Expenses
| 40.984 | 46.792 | 37.685 | 243.362 | 363.32 | 233.859 | 232.856 | 218.841 | 133.832 | 151.059 | 112.211 | 79.323 | 40.888 | 56.113 |
| SG&A
| 444.361 | 446.011 | 99.192 | 297.653 | 421.586 | 291.089 | 280.15 | 280.035 | 200.953 | 200.3 | 149.028 | 110.65 | 69.743 | 83.129 |
| Other Expenses
| 141.313 | 71.795 | 4.979 | 1.745 | 5.482 | 5.328 | 2.385 | 666.227 | 0.001 | 0.008 | 0.007 | 0.263 | 0.021 | 0.072 |
| Operating Expenses
| 444.361 | 870.629 | 670.513 | 856.224 | 958.414 | 865.536 | 967.238 | 946.262 | 957.798 | 979.929 | 588.177 | 467.415 | 341.721 | 329.752 |
| Operating Income
| 1,110.494 | 1,099.85 | 511.33 | 369.539 | 424.178 | 459.347 | 175.264 | 269.614 | 390.013 | -6,087.036 | 237.392 | 178.197 | 120.407 | 34.795 |
| Operating Income Ratio
| 0.09 | 0.093 | 0.056 | 0.051 | 0.057 | 0.064 | 0.027 | 0.038 | 0.054 | -0.95 | 0.049 | 0.05 | 0.054 | 0.027 |
| Total Other Income Expenses Net
| 131.39 | 61.521 | 57.661 | 54.424 | 70.862 | -45.854 | 13.819 | 7.957 | -15.051 | 6,418.112 | -33.738 | 3.988 | -19.5 | 14.974 |
| Income Before Tax
| 1,241.884 | 1,161.371 | 568.991 | 423.963 | 495.04 | 413.493 | 189.083 | 269.614 | 374.962 | 331.076 | 203.655 | 182.184 | 100.907 | 49.769 |
| Income Before Tax Ratio
| 0.101 | 0.098 | 0.062 | 0.058 | 0.067 | 0.058 | 0.029 | 0.038 | 0.052 | 0.052 | 0.042 | 0.052 | 0.045 | 0.039 |
| Income Tax Expense
| 315.585 | 297.757 | 146.114 | 110.474 | 142.876 | 149.036 | 62.16 | 93.197 | 131.208 | 112.494 | 67.823 | 58.934 | 30.493 | 15.579 |
| Net Income
| 926.296 | 863.611 | 422.875 | 313.486 | 352.163 | 264.454 | 126.921 | 166.737 | 243.751 | 218.582 | 135.831 | 123.25 | 70.414 | 34.19 |
| Net Income Ratio
| 0.075 | 0.073 | 0.046 | 0.043 | 0.048 | 0.037 | 0.019 | 0.023 | 0.034 | 0.034 | 0.028 | 0.035 | 0.032 | 0.027 |
| EPS
| 26.09 | 24.32 | 11.91 | 8.83 | 9.92 | 7.45 | 3.57 | 4.7 | 6.87 | 6.31 | 4.53 | 4.11 | 2.35 | 1.14 |
| EPS Diluted
| 26.09 | 24.32 | 11.91 | 8.83 | 9.92 | 7.45 | 3.57 | 4.7 | 6.87 | 6.31 | 4.53 | 4.11 | 2.35 | 1.14 |
| EBITDA
| 1,173.721 | 1,221.332 | 607.169 | 473.457 | 534.015 | 471.663 | 213.959 | 288.574 | 390.083 | 353.274 | 228.444 | 200.561 | 114.395 | 60.948 |
| EBITDA Ratio
| 0.095 | 0.103 | 0.066 | 0.065 | 0.072 | 0.066 | 0.033 | 0.04 | 0.054 | 0.055 | 0.047 | 0.057 | 0.051 | 0.048 |