D-Link (India) Limited
NSE:DLINKINDIA.NS
564.85 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||
Net Income
| 926.296 | 1,161.371 | 568.991 | 423.963 | 495.04 | 413.493 | 203.339 | 269.614 | 374.962 | 331.076 | 203.655 | 182.184 | 100.907 | 49.769 |
Depreciation & Amortization
| 63.227 | 49.794 | 52.248 | 54.44 | 57.866 | 12.657 | 14.239 | 15.285 | 16.806 | 17.889 | 16.812 | 16.619 | 15.961 | 9.176 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 325.729 | -805.765 | -100.457 | 382.301 | -112.28 | -255.63 | 190.264 | -397.6 | -67.276 | -233.512 | -138.576 | -161.892 | -138.428 | -43.482 |
Accounts Receivables
| -350.909 | -734.729 | -532.499 | -38.499 | 131.397 | -136.236 | -267.648 | 202.514 | -292.556 | -489.217 | -133.038 | -336.206 | 0 | 0 |
Inventory
| 580.2 | -420.651 | -68.767 | 85.21 | -165.89 | -184.78 | 5.19 | 303.148 | -215.787 | -149.483 | -189.458 | -22.476 | -147.408 | -46.909 |
Accounts Payables
| 102.964 | 329.881 | 486.411 | 274.135 | 31.15 | 5.902 | 443.787 | -856.868 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -6.526 | 19.734 | 14.398 | 61.455 | -108.937 | 59.484 | 185.074 | -700.748 | 148.511 | -84.029 | 50.882 | -139.415 | 8.98 | 3.427 |
Other Non Cash Items
| -300.858 | -346.474 | -185.85 | -114.734 | -156.756 | -143.632 | -68.835 | -68.719 | -133.787 | -96.477 | -78.833 | -59.985 | -25.378 | -27.773 |
Operating Cash Flow
| 1,220.195 | 58.926 | 334.932 | 745.97 | 283.87 | 26.888 | 339.007 | -181.419 | 190.706 | 18.976 | 3.058 | -23.074 | -46.938 | -12.309 |
Investing Activities: | ||||||||||||||
Investments In Property Plant And Equipment
| -9.984 | -8.711 | -11.425 | -3.275 | -8.999 | -4.981 | -9.041 | -8.832 | -11.454 | -16.829 | -10.37 | -5.854 | -8.046 | -216.608 |
Acquisitions Net
| 1.6 | 61.531 | 192.739 | 593.894 | 188.871 | 22.142 | 0.193 | 0.068 | 2,269.425 | 1,328.856 | 1,844.989 | 2.604 | 0 | 0 |
Purchases Of Investments
| -3,277.339 | -2,875 | -1,995 | -1,293.527 | -5,502.424 | -6,567.5 | -2,021.5 | -1,620.1 | -2,266 | -1,322.392 | -1,833.994 | -1,092.084 | -376.591 | -1,642.201 |
Sales Maturities Of Investments
| 2,593.704 | 2,813.469 | 1,802.261 | 699.633 | 5,313.553 | 6,545.358 | 1,983.063 | 1,673.435 | 2,222.533 | 1,323.405 | 1,849.177 | 1,077.033 | 462.677 | 1,787.512 |
Other Investing Activites
| -657.27 | -41.611 | -173.893 | -578.987 | -182.337 | -54.455 | -14.177 | 3.285 | 3.327 | 6.267 | 10.894 | 2.485 | 3.644 | 13.046 |
Investing Cash Flow
| -692.019 | -50.322 | -185.318 | -582.262 | -191.336 | -59.436 | -61.462 | 47.788 | -51.593 | -9.548 | 15.706 | -18.42 | 81.684 | -58.251 |
Financing Activities: | ||||||||||||||
Debt Repayment
| -49.036 | -37.781 | -43.657 | -39.486 | -20.414 | -54.472 | -247.592 | 0 | -22.743 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -355.049 | -106.515 | -63.909 | -35.504 | -63.991 | -21.433 | -21.374 | -29.914 | -29.913 | -21.063 | -17.552 | -13.949 | -10.496 | -34.988 |
Other Financing Activities
| -9.923 | -10.167 | -4.829 | -8.64 | -28.543 | 53.981 | -8.579 | 108.122 | -25.845 | -11.942 | 27.553 | -0.885 | -1.612 | -0.122 |
Financing Cash Flow
| -404.085 | -154.463 | -112.395 | -83.63 | -112.948 | -21.924 | -29.953 | 78.207 | -55.758 | -33.004 | 10.001 | -14.834 | -12.109 | -35.11 |
Other Information: | ||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 564.633 | -145.859 | 37.219 | 80.078 | -20.414 | -54.472 | 247.592 | -55.423 | 83.355 | -23.577 | 28.765 | -56.328 | 22.637 | -105.67 |
Cash At End Of Period
| 624.488 | 58.331 | 204.19 | 166.971 | 86.893 | 107.307 | 161.779 | 35.951 | 91.374 | 8.02 | 30.675 | 1.91 | 58.595 | 35.958 |