Djerriwarrh Investments Limited
ASX:DJW.AX
3.17 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||
Net Income
| 38.958 | 39.057 | 44.529 | 30.512 | 32.921 | 34.33 | 31.445 | 33.678 | 40.718 | 46.928 | 42.909 | 37.67 | 44.143 | 56.852 | 25 | -14.077 | 66.683 | 90.673 | 63.292 | 35.061 | 30.108 | 28.54 | 28.306 | 30.284 | 30.865 | 27.412 | 13.899 | 25.483 | 23.238 | 16.842 | 15.897 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.494 | -2.397 | -0.281 | -1.199 | 2.741 | 1.626 | 4.252 | -1.18 | 2.294 | 0.246 | -1.9 | 9.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 1.102 | -2.397 | -0.281 | -1.199 | 2.741 | 1.626 | -1.001 | 0.853 | 0.043 | -0.279 | 0.765 | 3.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -0.696 | -1.412 | 2.102 | -0.103 | -0.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1.088 | -2.028 | -8.796 | 4.846 | -10.213 | 10.325 | 5.253 | -2.033 | 2.251 | 0.525 | -2.665 | 6.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.645 | 0.533 | -14.038 | -5.445 | -8.771 | 1.607 | -31.445 | -33.678 | -40.718 | -46.928 | -42.909 | -37.67 | -44.143 | -56.852 | -25 | 14.077 | -66.683 | -90.673 | -63.292 | -35.061 | -30.108 | -28.54 | -28.306 | -30.284 | -30.865 | -27.412 | -13.899 | -25.483 | -23.238 | -16.842 | -15.897 |
Operating Cash Flow
| 40.213 | 37.193 | 30.21 | 23.868 | 26.891 | 37.563 | 32.258 | 36.126 | 34.403 | 43.198 | 45.975 | 53.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -222.548 | 161.631 | 260.972 | -261.402 | -225.31 | -250.319 | -194.448 | -134.763 | -157.755 | -247.841 | -215.56 | -273.182 | -41.586 | -81.934 | -62.522 | -82.12 | -208.548 | -341.684 | -242.379 | -117.788 | -182.303 | -100.916 | -183.254 | -84.695 | -92.531 | -110.401 | -70.007 | -39.584 | -8.338 | 0 | -0.008 |
Sales Maturities Of Investments
| 343.034 | -236.06 | -288.958 | 240.321 | 241.028 | 277.744 | 170.039 | 147.875 | 148.734 | 294.774 | 177.43 | 353.029 | 33.281 | 27.626 | 135.812 | 130.189 | 165.912 | 216.569 | 141.001 | 150.997 | 179.518 | 70.8 | 147.489 | 136.222 | 47.738 | 5.64 | 8.019 | 0 | 0 | 2.04 | 0 |
Other Investing Activites
| 120.486 | -74.429 | -27.986 | -21.081 | -1.124 | -0.022 | -0.635 | -0.017 | -11.062 | -9.685 | -24.044 | 79.847 | -3.521 | -6.866 | 0 | -3.8 | -4.974 | 0 | 0 | 0 | 0 | 0 | 0 | -84.695 | 47.738 | 0 | 0 | 4.668 | 1.136 | 0.384 | 8.716 |
Investing Cash Flow
| 120.486 | -74.429 | -27.986 | -21.081 | 14.594 | 27.403 | -25.044 | 13.095 | -20.083 | 37.248 | -62.174 | 79.847 | -11.826 | -61.174 | 73.29 | 44.269 | -47.66 | -125.115 | -101.378 | 33.209 | -2.785 | -30.116 | -35.765 | 51.527 | -44.793 | -104.761 | -61.988 | -34.916 | -7.202 | 2.424 | 8.708 |
Financing Activities: | |||||||||||||||||||||||||||||||
Debt Repayment
| -83.5 | -67.876 | -23.985 | -13 | -32.5 | -1 | 0 | 0 | 0 | 0 | 0 | -45 | -25.5 | -280 | -221.25 | -342.3 | -392.9 | -432.5 | -320.288 | -342.175 | -251.722 | 0 | -20 | -40 | 0 | -20 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| -0.02 | 68.008 | 24 | 31.141 | 32.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140.326 | 11.788 | 0.021 | 21.784 | 18.883 | 6.716 | 12.495 | 21.113 | 27.548 | 98.213 | 12.467 | 12.621 | 66.023 | 23.792 |
Common Stock Repurchased
| -0.02 | -0.132 | -0.015 | -0.109 | -0.021 | -0.022 | -0.021 | -0.028 | 0 | 0 | 0 | -0.013 | -0.024 | -0.023 | -0.01 | -0.02 | -0.025 | -1.519 | -0.017 | -2.801 | -0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -34.836 | -31.305 | -25.991 | -21.046 | -36.712 | -38.758 | -38.546 | -49.769 | -56.833 | -56.833 | -56.833 | -51.154 | -47.114 | -46.79 | -46.144 | -45.522 | -44.855 | -33.222 | -29.875 | -28.017 | -26.198 | -25.325 | -18.06 | -41.256 | -26.021 | -24.374 | -23.697 | -21.686 | -19.264 | -14.041 | -11.426 |
Other Financing Activities
| -83.5 | 67.876 | 23.985 | 18.032 | -32.521 | 1 | 25 | 8 | 1.5 | 0 | 0 | 20 | 25.5 | 330 | 195 | 324.3 | 409.4 | 414 | 328.5 | 367.665 | 247.558 | 10 | 0 | 0 | 60 | -0.002 | 0 | -21.686 | 0 | 0 | 20 |
Financing Cash Flow
| -118.356 | 36.571 | -2.006 | -3.014 | -69.233 | -37.78 | -13.567 | -41.797 | -55.333 | -56.833 | -56.833 | -76.167 | -47.138 | 3.187 | -72.404 | -63.542 | -28.38 | 87.085 | -9.892 | -5.307 | -8.668 | 3.558 | -31.344 | -68.761 | 55.092 | -16.828 | 74.516 | -9.219 | -6.643 | 51.982 | 32.366 |
Other Information: | |||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 42.343 | -0.665 | 0.218 | -0.227 | -27.748 | 27.186 | -6.353 | 7.424 | -41.013 | 23.613 | -73.032 | 57.216 | -20.743 | -14.793 | 11.801 | 57.607 | -0.247 | -0.383 | -64.117 | 63.84 | -7.111 | -4.461 | -19.135 | -13.784 | 26.152 | 4.843 | 10.884 | -15.423 | -12.384 | 14.427 | 0.715 |
Cash At End Of Period
| 43.132 | 0.789 | 1.454 | 1.236 | 1.463 | 29.211 | 2.025 | 8.378 | 0.954 | 41.967 | 18.354 | 91.386 | 34.17 | 54.913 | 69.706 | 57.905 | 0.298 | 0.545 | 0.928 | 65.045 | 1.205 | 8.316 | 12.777 | 31.912 | 45.696 | 19.544 | 14.701 | 3.817 | 19.24 | 31.624 | 17.197 |