Djerriwarrh Investments Limited
ASX:DJW.AX
3.16 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 43.132 | 0.789 | 1.454 | 1.236 | 1.463 | 29.211 | 2.025 | 8.378 | 0.954 | 41.967 | 18.354 | 91.386 | 34.17 | 54.913 | 69.706 | 57.905 | 0.298 | 0.545 | 0.928 | 2.208 | 1.205 | 8.316 | 12.777 | 31.912 | 45.696 | 19.544 | 14.701 | 3.817 | 19.24 | 31.624 | 17.197 |
Short Term Investments
| 0.289 | 0.256 | 0.974 | 1.019 | -80.5 | -103.9 | 0 | 0 | 4.575 | 0 | 0 | 6.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.764 | 47.711 | 31.57 | 0 | 0 | 26.895 | 121.872 | 225.63 | 182.014 | 0 | 0 | 0 |
Cash and Short Term Investments
| 43.132 | 1.045 | 2.428 | 2.255 | 1.463 | 29.211 | 2.025 | 8.378 | 5.529 | 41.967 | 18.354 | 91.386 | 34.17 | 54.913 | 69.706 | 57.905 | 0.298 | 0.545 | 0.928 | 63.972 | 48.916 | 39.886 | 12.777 | 31.912 | 72.591 | 126.463 | 9.151 | 3.817 | 19.24 | 31.624 | 17.197 |
Net Receivables
| 9.755 | 6.093 | 3.677 | 5.295 | 2.198 | 27.909 | 79.124 | 44.587 | 6.417 | 6.683 | 24.448 | 11.191 | 30.304 | 9.15 | 6.459 | 6.228 | 22.354 | 48.652 | 50.562 | 6.167 | 6.37 | 39.817 | 9.564 | 24.317 | 29.575 | 4.148 | 5.305 | 36.481 | 7.862 | 19.661 | 2.154 |
Inventory
| -0.289 | -0.256 | -0.974 | -1.019 | 0 | 0 | -0.468 | 0 | -4.575 | 0 | 0 | -6.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -52.887 | 0.256 | 0.974 | 1.019 | 0.329 | 0.637 | 0.468 | 0 | 4.575 | 0 | 0 | 6.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 53.176 | 7.138 | 6.105 | 7.55 | 3.99 | 57.757 | 81.149 | 52.965 | 11.946 | 48.65 | 42.802 | 102.577 | 64.474 | 64.063 | 76.165 | 64.133 | 22.652 | 49.197 | 51.49 | 70.139 | 55.286 | 79.703 | 22.341 | 56.229 | 102.166 | 130.611 | 14.456 | 40.298 | 27.102 | 51.285 | 19.351 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 750.702 | 915.588 | 785.948 | 851.163 | 691.046 | 809.063 | 770.784 | 750.658 | 758.378 | 828.316 | 877.808 | 773.993 | 731.89 | 814.457 | 723.955 | 730.439 | 988.799 | 1,137.494 | 824.5 | 737.773 | 618.56 | 506.576 | 510.878 | 500.616 | 569.355 | 517.74 | 461.724 | 352.909 | 210.493 | 187.158 | 129.693 |
Tax Assets
| 0 | 1.481 | 19.161 | 6.136 | 32.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 95.8 | -95.337 | -106.135 | -111.155 | -112.649 | -103.9 | -770.784 | -750.658 | -758.378 | -828.316 | -877.808 | -773.993 | -731.89 | -814.457 | -723.955 | -730.439 | -988.799 | -1,137.494 | -824.5 | -737.773 | -618.56 | -506.576 | -510.878 | -500.616 | -569.355 | -517.74 | -461.724 | -352.909 | -210.493 | -187.158 | -129.693 |
Total Non-Current Assets
| 846.502 | 821.732 | 698.974 | 746.144 | 610.546 | 705.163 | 770.784 | 750.658 | 758.378 | 828.316 | 877.808 | 773.993 | 731.89 | 814.457 | 723.955 | 730.439 | 988.799 | 1,137.494 | 824.5 | 737.773 | 618.56 | 506.576 | 510.878 | 500.616 | 569.355 | 517.74 | 461.724 | 352.909 | 210.493 | 187.158 | 129.693 |
Total Assets
| 899.678 | 923.951 | 810.24 | 863.83 | 727.185 | 869.558 | 853.817 | 808.242 | 785.044 | 876.966 | 920.61 | 876.57 | 798.986 | 878.932 | 801.334 | 806.802 | 1,021 | 1,189.843 | 880.888 | 748.569 | 630.092 | 557.109 | 562.038 | 606.072 | 648.331 | 543.206 | 483.834 | 395.477 | 336.205 | 320.853 | 233.478 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 0 | 0.768 | 2.18 | 0.078 | 0.181 | 0.412 | 0.471 | 1.412 | 2.865 | 11.918 | 0.433 | 0 | 0 | 0 | 1.113 | 6.932 | 33.285 | 9.616 | 2.353 | 2.076 | 1.624 | 6.887 | 1.725 | 1.628 | 5.327 | 3.241 | 6.236 | 7.156 | 5.85 | 17.148 | 0.15 |
Short Term Debt
| 10 | 93.5 | 89 | 65 | 78 | 110.5 | 109.5 | 84.5 | 76.5 | 75 | 75 | 75 | 100 | 100 | 50 | 92.002 | 78 | 61.5 | 80 | 60 | 91.177 | 10 | 0 | 20 | 60 | 121.872 | 20 | 20 | 20 | 20 | 20 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | -12.042 | -7.956 | -11.843 | -30.838 | -20.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 6.365 | 4.278 | 4.696 | 14.215 | 12.159 | 22.57 | 12.042 | 7.956 | 11.843 | 30.838 | 20.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.592 | -1.725 | -21.628 | -33.105 | 0 | -16.59 | -27.156 | -25.85 | -37.148 | -20.15 |
Total Current Liabilities
| 16.365 | 98.546 | 95.876 | 79.293 | 90.34 | 133.482 | 109.971 | 85.912 | 79.365 | 86.918 | 75.433 | 75 | 100 | 100 | 51.113 | 98.934 | 111.285 | 71.116 | 82.353 | 62.076 | 92.801 | 15.295 | 1.725 | 21.628 | 32.222 | 125.113 | 9.646 | 27.156 | 25.85 | 37.148 | 20.15 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.242 | 45.297 | 56.665 | 0 | 84.899 | 84.934 | 85.083 | 85.333 | 85.375 | 85.376 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 15.157 | 0 | 0 | 15.828 | 0 | 6.458 | 4.344 | 0.466 | 0.533 | 4.905 | 23.595 | 8.622 | 0 | 17.696 | 14.202 | 11.162 | 63.842 | 119.949 | 72.624 | 0 | 0 | 0.043 | 0 | 0 | 0 | 3.146 | 5.869 | 2.29 | 2.642 | 1.539 | 1.423 |
Other Non-Current Liabilities
| 6.365 | 5.046 | 6.876 | -15.828 | 12.34 | -6.458 | -4.344 | -0.466 | -0.533 | -4.905 | -23.595 | -8.622 | 0 | -17.696 | -14.202 | -11.162 | -63.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.29 | -2.642 | -1.539 | -1.423 |
Total Non-Current Liabilities
| 21.522 | 5.046 | 6.876 | 15.828 | 12.34 | 6.458 | 4.344 | 0.466 | 0.533 | 4.905 | 23.595 | 8.622 | 0 | 17.696 | 14.202 | 11.162 | 63.842 | 157.191 | 117.921 | 56.665 | 0 | 84.942 | 84.934 | 85.083 | 85.333 | 88.521 | 91.245 | 2.29 | 2.642 | 1.539 | 1.423 |
Total Liabilities
| 31.522 | 98.546 | 95.876 | 95.121 | 90.34 | 139.94 | 126.096 | 93.359 | 89.986 | 112.164 | 121.467 | 120.393 | 107.987 | 125.936 | 75.118 | 129.126 | 211.708 | 253.901 | 227.628 | 132.698 | 95.946 | 110.873 | 111.259 | 120.532 | 189.402 | 106.61 | 131.39 | 49.333 | 42.586 | 51.149 | 31.103 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 21.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 131.044 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 760.61 | 756.573 | 689.325 | 686.297 | 652.854 | 647.761 | 642.268 | 636.888 | 634.225 | 634.225 | 634.225 | 634.225 | 628.797 | 619.986 | 611.436 | 587.649 | 579.243 | 567.278 | 414.384 | 396.739 | 393.192 | 365.518 | 340.814 | 333.949 | 321.204 | 300.049 | 121.272 | 117.56 | 112.867 | 107.994 | 79.857 |
Retained Earnings
| 90.825 | 90.76 | 86.88 | 71.385 | 64.33 | 68.782 | 56.589 | 47.118 | 54.971 | 55.74 | 50.298 | 42.436 | 63.628 | 69.108 | 61.699 | 64.746 | 34.919 | 41.003 | 24.431 | 19.219 | 17.025 | 19.001 | 5.299 | 7.324 | 6.681 | 3.208 | 1.074 | 11.281 | 9.129 | 7.156 | 6.244 |
Accumulated Other Comprehensive Income/Loss
| 16.721 | -21.928 | -61.841 | 11.027 | -80.339 | 13.075 | 28.864 | 30.877 | 5.862 | 74.837 | 114.62 | 79.516 | -1.426 | 63.902 | 53.081 | 25.281 | 195.13 | 327.661 | 214.445 | 199.913 | 123.929 | 61.717 | 104.666 | 144.267 | 131.044 | 133.339 | 230.098 | 217.303 | 171.623 | 154.554 | 116.274 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | -21.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -131.044 | 0 | 0 | -0 | 0 | 0 | 0 |
Total Shareholders Equity
| 868.156 | 825.405 | 714.364 | 768.709 | 636.845 | 729.618 | 727.721 | 714.883 | 695.058 | 764.802 | 799.143 | 756.177 | 690.999 | 752.996 | 726.216 | 677.676 | 809.292 | 935.942 | 653.26 | 615.871 | 534.146 | 446.236 | 450.779 | 485.54 | 458.929 | 436.596 | 352.444 | 346.144 | 293.619 | 269.704 | 202.375 |
Total Equity
| 868.156 | 825.405 | 714.364 | 768.709 | 636.845 | 729.618 | 727.721 | 714.883 | 695.058 | 764.802 | 799.143 | 756.177 | 690.999 | 752.996 | 726.216 | 677.676 | 809.292 | 935.942 | 653.26 | 615.871 | 534.146 | 446.236 | 450.779 | 485.54 | 458.929 | 436.596 | 352.444 | 346.144 | 293.619 | 269.704 | 202.375 |
Total Liabilities & Shareholders Equity
| 899.678 | 923.951 | 810.24 | 863.83 | 727.185 | 869.558 | 853.817 | 808.242 | 785.044 | 876.966 | 920.61 | 876.57 | 798.986 | 878.932 | 801.334 | 806.802 | 1,021 | 1,189.843 | 880.888 | 748.569 | 630.092 | 557.109 | 562.038 | 606.072 | 648.331 | 543.206 | 483.834 | 395.477 | 336.205 | 320.853 | 233.478 |