
HF Sinclair Corporation
NYSE:DINO
43.72 (USD) • At close July 17, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 28,580 | 31,964.395 | 38,204.839 | 18,389.142 | 11,183.643 | 17,486.578 | 17,714.666 | 14,251.299 | 10,535.7 | 13,237.92 | 19,764.327 | 20,160.56 | 20,090.724 | 15,439.528 | 8,322.929 | 4,834.268 | 5,867.668 | 4,791.742 | 4,023.217 | 3,212.745 | 2,246.373 | 1,403.244 | 448.637 | 1,142.13 | 965.946 | 598 | 589.6 | 721.3 | 676.3 | 614.8 | 552.3 | 630.6 | 506.7 | 488.5 | 437.8 | 380.1 |
Cost of Revenue
| 25,371 | 26,825.441 | 31,389.212 | 15,760.468 | 9,758.216 | 14,308.534 | 14,514.411 | 11,769.051 | 8,837.016 | 10,812.348 | 17,989.244 | 17,695.673 | 16,083.511 | 13,428.159 | 7,871.563 | 4,238.008 | 5,280.699 | 4,213.181 | 3,558.35 | 2,637.083 | 1,836.686 | 1,286.903 | 419.496 | 873.363 | 802.392 | 429.8 | 518.8 | 656.6 | 600.5 | 554.1 | 485.5 | 568.5 | 474.2 | 448.4 | 380.4 | 313 |
Gross Profit
| 3,209 | 5,138.954 | 6,815.627 | 2,628.674 | 1,425.427 | 3,178.044 | 3,200.255 | 2,482.248 | 1,698.684 | 2,425.572 | 1,775.083 | 2,464.887 | 4,007.213 | 2,011.369 | 451.366 | 596.26 | 586.969 | 578.561 | 464.867 | 575.662 | 409.687 | 116.341 | 29.141 | 268.767 | 163.554 | 168.2 | 70.8 | 64.7 | 75.8 | 60.7 | 66.8 | 62.1 | 32.5 | 40.1 | 57.4 | 67.1 |
Gross Profit Ratio
| 0.112 | 0.161 | 0.178 | 0.143 | 0.127 | 0.182 | 0.181 | 0.174 | 0.161 | 0.183 | 0.09 | 0.122 | 0.199 | 0.13 | 0.054 | 0.123 | 0.1 | 0.121 | 0.116 | 0.179 | 0.182 | 0.083 | 0.065 | 0.235 | 0.169 | 0.281 | 0.12 | 0.09 | 0.112 | 0.099 | 0.121 | 0.098 | 0.064 | 0.082 | 0.131 | 0.177 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125.648 | 120.846 | 114.609 | 127.963 | 128.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 447 | 498.24 | 426.485 | 362.01 | 313.6 | 354.236 | 290.424 | 264.874 | 125.648 | 120.846 | 114.609 | 127.963 | 128.101 | 120.114 | 70.839 | 60.343 | 54.906 | 68.773 | 63.255 | 264.343 | 223.692 | 34.782 | 9.025 | 123.533 | 109.274 | 102.8 | 13.7 | 17.1 | 18.1 | 17.5 | 12.4 | 12.2 | 9.3 | 13 | 10.2 | 10 |
Other Expenses
| 2,501 | 2,438.148 | 2,334.893 | 1,517.478 | 1,300.277 | 1,394.052 | 1,285.838 | 1,294.234 | 1,675.518 | 1,060.373 | 1,144.94 | 1,090.85 | 994.966 | 159.707 | 117.529 | 455.606 | 331.731 | 43.456 | 39.721 | 43.817 | 40.481 | 21.492 | 11.726 | 27.327 | 27.496 | 26.4 | 24.4 | 20.2 | 19.3 | 15.8 | 10.9 | 11.3 | 10.1 | 7 | 6.5 | 6.5 |
Operating Expenses
| 2,948 | 2,936.388 | 2,761.378 | 1,879.488 | 1,613.877 | 1,748.288 | 1,576.262 | 1,559.108 | 1,144.487 | 1,181.219 | 1,259.549 | 1,218.813 | 1,123.067 | 279.821 | 188.368 | 515.949 | 386.637 | 112.229 | 102.976 | 308.16 | 264.173 | 56.274 | 20.751 | 150.86 | 136.77 | 129.2 | 38.1 | 37.3 | 37.4 | 33.3 | 23.3 | 23.5 | 19.4 | 20 | 16.7 | 16.5 |
Operating Income
| 261 | 2,202.566 | 4,054.249 | 749.186 | -733.743 | 952.163 | 1,623.993 | 903.893 | -102.582 | 1,244.353 | 515.534 | 1,246.074 | 2,884.146 | 1,731.548 | 262.998 | 80.311 | 200.332 | 466.332 | 361.891 | 262.741 | 145.514 | 60.067 | 8.39 | 117.907 | 26.784 | 39 | 32.7 | 27.4 | 38.4 | 27.4 | 43.5 | 38.6 | 13.1 | 20.1 | 40.7 | 50.6 |
Operating Income Ratio
| 0.009 | 0.069 | 0.106 | 0.041 | -0.066 | 0.054 | 0.092 | 0.063 | -0.01 | 0.094 | 0.026 | 0.062 | 0.144 | 0.112 | 0.032 | 0.017 | 0.034 | 0.097 | 0.09 | 0.082 | 0.065 | 0.043 | 0.019 | 0.103 | 0.028 | 0.065 | 0.055 | 0.038 | 0.057 | 0.045 | 0.079 | 0.061 | 0.026 | 0.041 | 0.093 | 0.133 |
Total Other Income Expenses Net
| -43 | -50.059 | -118.203 | 37.966 | -13.303 | 219.341 | -99.526 | -31.674 | -68.952 | -35.785 | -48.034 | -86.675 | -96.151 | -89.853 | -70.635 | -36.508 | -7.907 | 33.112 | 21.61 | 12.393 | -7.045 | 14.292 | 0.127 | 3.988 | -8.15 | -5.9 | -7.9 | -5.6 | -6.6 | -7.3 | -8.5 | -5.3 | -12.4 | -1.7 | -3.3 | 1.3 |
Income Before Tax
| 218 | 2,152.507 | 3,936.046 | 787.152 | -747.046 | 1,171.504 | 1,524.467 | 868.863 | -171.534 | 1,208.568 | 467.5 | 1,159.399 | 2,787.995 | 1,641.695 | 192.363 | 43.803 | 185.384 | 499.444 | 383.501 | 268.413 | 138.469 | 74.359 | 8.517 | 121.895 | 18.634 | 33.1 | 24.9 | 21.8 | 31.8 | 20.1 | 35 | 33.3 | 0.7 | 18.4 | 37.4 | 51.9 |
Income Before Tax Ratio
| 0.008 | 0.067 | 0.103 | 0.043 | -0.067 | 0.067 | 0.086 | 0.061 | -0.016 | 0.091 | 0.024 | 0.058 | 0.139 | 0.106 | 0.023 | 0.009 | 0.032 | 0.104 | 0.095 | 0.084 | 0.062 | 0.053 | 0.019 | 0.107 | 0.019 | 0.055 | 0.042 | 0.03 | 0.047 | 0.033 | 0.063 | 0.053 | 0.001 | 0.038 | 0.085 | 0.137 |
Income Tax Expense
| 34 | 441.612 | 894.872 | 123.898 | -232.147 | 299.152 | 347.243 | -12.379 | 19.411 | 406.06 | 141.172 | 391.576 | 1,027.962 | 581.991 | 59.312 | 7.46 | 64.826 | 165.316 | 136.603 | 101.424 | 54.59 | 28.306 | 3.114 | 48.445 | 7.189 | 13.2 | 9.7 | 8.7 | 12.6 | 7.7 | 14.3 | 13.4 | -2.1 | 6.7 | 13.4 | 18.8 |
Net Income
| 177 | 1,589.666 | 2,922.668 | 558.324 | -601.448 | 772.388 | 1,097.96 | 805.395 | -260.453 | 740.101 | 281.292 | 735.842 | 1,727.172 | 1,023.397 | 103.964 | 19.533 | 120.558 | 334.128 | 266.566 | 167.658 | 83.879 | 46.053 | 5.403 | 73.45 | 11.445 | 19.9 | 15.2 | 13.1 | 19.2 | 18.1 | 20.7 | 18.9 | 2.8 | 11.7 | 24 | 33.1 |
Net Income Ratio
| 0.006 | 0.05 | 0.076 | 0.03 | -0.054 | 0.044 | 0.062 | 0.057 | -0.025 | 0.056 | 0.014 | 0.036 | 0.086 | 0.066 | 0.012 | 0.004 | 0.021 | 0.07 | 0.066 | 0.052 | 0.037 | 0.033 | 0.012 | 0.064 | 0.012 | 0.033 | 0.026 | 0.018 | 0.028 | 0.029 | 0.037 | 0.03 | 0.006 | 0.024 | 0.055 | 0.087 |
EPS
| 0.91 | 8.29 | 14.28 | 3.39 | -3.72 | 4.64 | 6.27 | 4.54 | -1.48 | 3.91 | 1.42 | 3.66 | 8.41 | 6.46 | 0.98 | 0.2 | 1.2 | 3.05 | 2.34 | 1.36 | 0.67 | 0.37 | 0.044 | 0.61 | 0.089 | 0.15 | 0.12 | 0.099 | 0.15 | 0.14 | 0.16 | 0.14 | 0.021 | 0.088 | 0.18 | 0.25 |
EPS Diluted
| 0.91 | 8.29 | 14.28 | 3.39 | -3.72 | 4.61 | 6.22 | 4.52 | -1.48 | 3.9 | 1.42 | 3.64 | 8.38 | 6.42 | 0.97 | 0.2 | 1.19 | 2.99 | 2.29 | 1.33 | 0.65 | 0.36 | 0.043 | 0.6 | 0.089 | 0.15 | 0.12 | 0.099 | 0.15 | 0.14 | 0.16 | 0.14 | 0.021 | 0.088 | 0.18 | 0.25 |
EBITDA
| 1,218 | 3,115.926 | 4,764.041 | 1,415.866 | -99.607 | 1,818.323 | 2,092.956 | 1,396.576 | 263.177 | 1,596.089 | 872.325 | 1,527.954 | 3,128.446 | 1,879.725 | 384.088 | 182.9 | 275.49 | 543.986 | 424.298 | 306.558 | 184.458 | 96.342 | 20.116 | 145.234 | 54.28 | 65.4 | 57.2 | 47.6 | 57.7 | 43.2 | 54.4 | 49.9 | 23.2 | 27.1 | 47.2 | 57.1 |
EBITDA Ratio
| 0.043 | 0.097 | 0.125 | 0.077 | -0.009 | 0.104 | 0.118 | 0.098 | 0.025 | 0.121 | 0.044 | 0.076 | 0.156 | 0.122 | 0.046 | 0.038 | 0.047 | 0.114 | 0.105 | 0.095 | 0.082 | 0.069 | 0.045 | 0.127 | 0.056 | 0.109 | 0.097 | 0.066 | 0.085 | 0.07 | 0.098 | 0.079 | 0.046 | 0.055 | 0.108 | 0.15 |