HF Sinclair Corporation (DINO) - Quarterly Income Statement

Home
DINO
Financials

43.72 (USD) • At close July 17, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3
Revenue Numbers are in millions	6,370	6,499.884	7,207.14	7,846.136	7,031.432	7,660.136	8,905.471	7,833.646	7,565.142	8,984.927	10,599.002	11,162.16	7,458.75	5,622.667	4,685.059	4,577.123	3,504.293	2,900.768	2,819.4	2,062.93	3,400.545	4,381.888	4,424.828	4,782.615	3,897.247	4,344.204	4,770.799	4,471.236	4,128.427	3,992.705	3,719.247	3,458.864	3,080.483	2,955.068	2,847.27	2,714.638	2,018.724	2,943.559	3,585.823	3,701.912	3,006.626	4,283.119	5,317.555	5,372.6	4,791.053	4,826.801	5,327.122	5,298.848	4,707.789	5,147.507	5,204.798	4,806.681	4,931.738	4,972.412	5,173.398	2,967.133	2,326.585	2,211.791	2,090.988	2,145.86	1,874.29	1,654.635	1,490.429	1,038.381	650.823	923.942	1,719.92	1,743.822	1,479.984	1,440.207	1,208.671	1,216.997	925.867	938.09	1,172.693	1,120.84	791.594	854.445	935.279	771.296	651.725	617.133	597.448	568.735	463.057	352.893	412.152	312.18	270.36	275.658	253.878	210.327	166.754	257.947	264.837	268.19	283.14	325.963	289.951	256.94	218.4	200.6	196.7	141.5	118.8	141	149.7	134.2	136.8	168.9	170.4	180.1	183.9	186.8	191.2	168.5	151.8	164.8	160.1	147	147	160.7	152.2	143.9	120.7	135.5	167.1	161.7	149.9	151.9	156	123.5	110	117.2	115.5	112.3	123.4	137.3	114	107.4	109	107.4	115.4	88.8	78.6	97.3
Cost of Revenue Numbers are in millions	6,180	5,942.102	6,570.317	7,544.166	6,492.093	6,957.338	7,087.364	6,455.102	6,325.637	7,408.575	8,564.073	8,778.502	6,638.062	5,101.097	3,944.078	3,830.946	2,884.347	2,486.512	2,439.669	1,437.27	3,394.765	3,775.816	3,564.845	3,879.593	3,088.28	3,688.458	3,878.956	3,599.369	3,347.628	3,197.041	2,880.286	2,942.704	2,749.02	2,546.71	2,433.279	2,200.105	1,656.922	2,680.637	2,967.074	2,839.798	2,324.839	4,287.002	4,706.838	4,776.236	4,219.168	4,411.959	4,892.117	4,527.3	3,864.297	4,137.932	4,132.595	3,904.49	4,428.544	4,504.549	4,217.81	2,586.44	2,119.36	2,113.805	1,937.307	1,848.212	1,723.864	1,308.217	1,392.501	958.434	578.856	803.521	1,606.035	1,694.835	1,444.25	1,351.018	1,111.71	948.458	801.995	839.513	1,033.557	957.201	728.079	702.858	772.956	655.321	600.899	527.957	507.752	425.959	374.895	329.303	365.269	284.048	258.879	256.316	135.715	189.349	157.531	217.029	121.501	221.844	251.167	278.851	176.294	229.85	212.9	160.1	85.4	117.3	103.6	124.9	124.7	116.2	127.3	150.5	152.6	156.9	176.2	170.9	165.1	151.4	139	145	141.8	137.7	135.4	139.2	147.6	120.4	104.8	112.8	146.4	144.7	138	139.4	136.6	111.6	117.2	108.8	105.1	100.4	114.9	128	91.1	98.9	96.9	93.4	97.4	75	0	0
Gross Profit Numbers are in millions	190	557.782	636.823	301.97	539.339	702.798	1,818.107	1,378.544	1,239.505	1,576.352	2,034.929	2,383.658	820.688	521.57	740.981	746.177	619.946	414.256	379.731	625.66	5.78	606.072	859.983	903.022	808.967	655.746	891.843	871.867	780.799	795.664	838.961	516.16	331.463	408.358	413.991	514.533	361.802	262.922	618.749	862.114	681.787	-3.883	610.717	596.364	571.885	414.842	435.005	771.548	843.492	1,009.575	1,072.203	902.191	503.194	467.863	955.588	380.693	207.225	97.986	153.681	297.648	150.426	346.418	97.928	79.947	71.967	120.421	113.885	48.987	35.734	89.189	96.961	268.539	123.872	98.577	139.136	163.639	63.515	151.587	162.323	115.975	50.826	89.176	89.696	142.776	88.162	23.59	46.883	28.132	11.481	19.342	118.163	20.978	9.223	40.918	143.336	46.346	31.973	47.112	113.657	27.09	5.5	40.5	111.3	24.2	15.2	16.1	25	18	9.5	18.4	17.8	23.2	7.7	15.9	26.1	17.1	12.8	19.8	18.3	9.3	11.6	21.5	4.6	23.5	15.9	22.7	20.7	17	11.9	12.5	19.4	11.9	-7.2	8.4	10.4	11.9	8.5	9.3	22.9	8.5	12.1	14	18	13.8	78.6	97.3
Gross Profit Ratio Numbers are in millions	0.03	0.086	0.088	0.038	0.077	0.092	0.204	0.176	0.164	0.175	0.192	0.214	0.11	0.093	0.158	0.163	0.177	0.143	0.135	0.303	0.002	0.138	0.194	0.189	0.208	0.151	0.187	0.195	0.189	0.199	0.226	0.149	0.108	0.138	0.145	0.19	0.179	0.089	0.173	0.233	0.227	-0.001	0.115	0.111	0.119	0.086	0.082	0.146	0.179	0.196	0.206	0.188	0.102	0.094	0.185	0.128	0.089	0.044	0.073	0.139	0.08	0.209	0.066	0.077	0.111	0.13	0.066	0.028	0.024	0.062	0.08	0.221	0.134	0.105	0.119	0.146	0.08	0.177	0.174	0.15	0.078	0.145	0.15	0.251	0.19	0.067	0.114	0.09	0.042	0.07	0.465	0.1	0.055	0.159	0.541	0.173	0.113	0.145	0.392	0.105	0.025	0.202	0.566	0.171	0.128	0.114	0.167	0.134	0.069	0.109	0.104	0.129	0.042	0.085	0.137	0.101	0.084	0.12	0.114	0.063	0.079	0.134	0.03	0.163	0.132	0.168	0.124	0.105	0.079	0.082	0.124	0.096	-0.065	0.072	0.09	0.106	0.069	0.068	0.201	0.079	0.111	0.13	0.156	0.155	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	29.655	25.621	34.414	30.746	26.117	29.569	32.172	27.149	28.365	26.923	35.828	28.937	34	29.198	39.68	28.787	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	104	119	118.014	104.858	103.374	150.726	124.213	127.388	95.913	102.511	102.677	110.875	110.422	111.225	91.056	77.754	81.975	76.041	74.453	75.369	87.737	93.259	87.626	85.317	88.034	85.955	71.13	68.675	64.664	80.215	68.013	59.576	57.07	37.378	32.994	29.655	25.621	34.414	30.746	26.117	29.569	32.172	27.149	28.365	26.923	35.828	28.937	34	29.198	39.68	28.787	32.106	27.528	41.473	43.141	18.682	16.818	20.216	16.925	15.829	17.869	16.76	16.728	15.108	11.747	15.073	14.169	12.832	12.832	12.78	18.798	21.348	15.847	18.442	12.566	18.731	13.516	82.629	59.563	15.678	13.098	60.251	58.763	51.629	53.172	12.447	10.023	7.057	5.337	5.203	102.427	5.452	5.228	5.43	106.05	5.32	5.19	6.973	92.999	6.12	5.3	28.1	86.1	6.5	5.9	4.3	3.3	3.7	3.6	3.2	4.9	4.1	3.9	4.3	5.3	4.5	4.3	4.1	5.3	4.2	4.2	3.8	0.5	4.1	3.9	6.6	1.5	3.7	3.6	3.3	0.2	3	2.9	3.3	3.4	3.5	3.4	2.6	1.6	2.9	3.1	2.6	2.6	2.7	0	0
Other Expenses Numbers are in millions	5	664.768	639.557	0	0	629.433	622.532	546.8	639.383	646.741	604.591	606.127	477.434	430.858	352.52	334.191	399.909	444.462	332.496	740.267	328.345	388.155	345.578	489.731	331.592	352.139	317.196	296.215	323.888	353.963	321.668	335.735	322.532	258.688	256.232	251.336	252.583	285.214	265.398	246.165	263.596	318.363	280.957	271.654	273.966	291.891	256.318	277.542	265.099	296.754	65.112	56.948	56.102	53.327	43.24	31.832	31.308	31.81	29.138	149.655	155.301	385.518	24.267	25.5	20.321	17.811	16.74	15.929	13.309	10.833	10.531	10.641	11.451	11.534	9.48	10.683	8.024	9.481	9.39	13.127	11.819	10.641	9.985	9.931	9.924	11.277	9.497	8.979	7.161	7.196	7.67	6.884	6.714	6.431	-67.891	31.237	6.407	6.552	7.515	6.608	7	6.4	6.7	7	6.6	6	6.5	6.7	6.1	5.2	5.7	4.6	4.8	5.1	5.9	4.9	4.5	4	4.1	4.3	3.9	3.5	2.8	2.7	2.7	2.7	2.4	3	2.9	2.7	2.7	2.6	2.4	2.3	1.7	1.8	1.8	1.8	1.6	1.6	1.6	1.6	1.6	1.6	0	0
Operating Expenses Numbers are in millions	109	783.768	757.571	104.858	103.374	780.159	746.745	674.188	735.296	749.252	707.268	717.002	587.856	542.083	443.576	411.945	481.884	520.503	406.949	815.636	416.082	476.889	433.204	571.281	419.626	438.094	388.326	364.89	384.952	430.012	389.681	375.228	364.187	296.066	289.226	280.991	278.204	319.628	296.144	272.282	293.165	350.535	308.106	300.019	300.889	327.719	285.255	311.542	294.297	336.434	93.899	89.054	83.63	94.8	86.381	50.514	48.126	52.026	46.063	165.484	173.17	402.278	40.995	40.608	32.068	32.884	30.909	28.761	26.141	23.613	29.329	31.989	27.298	29.976	22.046	29.414	21.54	92.11	68.953	28.805	24.917	70.892	68.748	61.56	63.096	23.724	19.52	16.036	12.498	12.399	110.097	12.336	11.942	11.861	38.159	36.557	11.597	13.525	100.514	12.728	12.3	34.5	92.8	13.5	12.5	10.3	9.8	10.4	9.7	8.4	10.6	8.7	8.7	9.4	11.2	9.4	8.8	8.1	9.4	8.5	8.1	7.3	3.3	6.8	6.6	9.3	3.9	6.7	6.5	6	2.9	5.6	5.3	5.6	5.1	5.3	5.2	4.4	3.2	4.5	4.7	4.2	4.2	4.3	0	0
Operating Income Numbers are in millions	81	-225	-120.748	197.112	410.8	-77.361	1,071.362	704.356	504.209	827.1	1,327.661	1,666.656	232.832	-20.513	297.405	334.232	138.062	-106.247	-27.218	-189.976	-410.302	129.183	426.779	331.741	389.341	217.652	503.517	506.977	395.847	365.652	449.28	120.83	-32.724	112.292	124.765	-420.542	83.598	-56.706	322.605	589.832	388.622	-354.418	302.611	296.345	270.996	87.123	149.75	460.006	549.195	673.141	978.304	813.137	419.564	373.063	869.207	330.179	159.099	45.96	107.618	132.164	-22.744	-55.86	56.933	39.339	39.899	87.537	82.976	20.226	9.593	65.576	67.632	236.55	96.574	68.601	117.09	134.225	41.975	59.477	93.37	87.17	25.909	18.284	20.948	81.216	25.066	-0.134	27.363	12.096	-1.017	6.943	8.066	8.642	-2.719	29.057	29.55	34.394	20.376	33.587	13.143	14.362	-6.8	6	18.5	10.7	2.7	5.8	15.2	7.6	-0.2	10	7.2	14.5	-1	6.5	14.9	7.7	4	11.7	8.9	0.8	3.5	14.2	1.3	16.7	9.3	13.4	16.8	10.3	5.4	6.5	16.5	6.3	-12.5	2.8	5.3	6.6	3.3	4.9	19.7	4	7.4	9.8	13.8	9.5	78.6	97.3
Operating Income Ratio Numbers are in millions	0.013	-0.035	-0.017	0.025	0.058	-0.01	0.12	0.09	0.067	0.092	0.125	0.149	0.031	-0.004	0.063	0.073	0.039	-0.037	-0.01	-0.092	-0.121	0.029	0.096	0.069	0.1	0.05	0.106	0.113	0.096	0.092	0.121	0.035	-0.011	0.038	0.044	-0.155	0.041	-0.019	0.09	0.159	0.129	-0.083	0.057	0.055	0.057	0.018	0.028	0.087	0.117	0.131	0.188	0.169	0.085	0.075	0.168	0.111	0.068	0.021	0.051	0.062	-0.012	-0.034	0.038	0.038	0.061	0.095	0.048	0.012	0.006	0.046	0.056	0.194	0.104	0.073	0.1	0.12	0.053	0.07	0.1	0.113	0.04	0.03	0.035	0.143	0.054	-0	0.066	0.039	-0.004	0.025	0.032	0.041	-0.016	0.113	0.112	0.128	0.072	0.103	0.045	0.056	-0.031	0.03	0.094	0.076	0.023	0.041	0.102	0.057	-0.001	0.059	0.042	0.081	-0.005	0.035	0.078	0.046	0.026	0.071	0.056	0.005	0.024	0.088	0.009	0.116	0.077	0.099	0.101	0.064	0.036	0.043	0.106	0.051	-0.114	0.024	0.046	0.059	0.027	0.036	0.173	0.037	0.068	0.091	0.12	0.107	1	1
Total Other Income Expenses Net Numbers are in millions	-82	-5	-10.599	-19.472	-8.704	4.677	-11.286	-23.946	-19.504	-14.077	-47.669	-30.255	-26.202	-22.637	60.102	-15.98	16.481	-31.947	55.136	8.658	-45.15	-28.824	-25.778	-25.588	-25.35	-25.834	-25.127	-26.617	-21.948	5.61	-2.31	-14.761	-21.035	-28.876	-14.898	-9.973	-17.9	-7.965	-1.932	-9.655	-16.233	-6.917	-11.837	-9.86	-19.42	-12.418	-12.313	-42.214	-19.73	-20.932	-18.032	-25.049	-32.138	-20.953	-33.438	-16.385	-19.077	-16.875	-16.734	-19.844	-17.182	-12.541	-13.259	-8.191	-3.868	-8.454	-7.327	-2.425	4.553	9.61	9.635	8.213	5.654	7.211	6.075	3.652	4.672	5.272	3.997	-3.695	-2.453	-4.334	-2.345	1.856	-2.222	-1.984	1.291	31.02	-1.571	1.563	0.745	1.166	1.927	4.012	3.201	0.191	0.389	0.207	-5.195	-0.917	-1.3	-0.7	-1.4	4	-5.7	-1.5	-2.6	-2.3	-1.5	-1.3	-1.3	-1.3	-1.5	-1.1	-1.5	-1.9	-1.7	-1.5	-1.7	-1.8	-1.8	-2	-1.9	-2.1	-2.1	0.5	1.7	-2.6	-2.5	-2.2	-4.7	-2.5	-3.1	-2.1	-0.9	-0.9	0.8	-0.6	-0.1	-1.2	-0.7	-1.4	0.2	-0.1	-78.6	-97.3
Income Before Tax Numbers are in millions	-1	-230	-131.347	177.462	402.096	-72.684	1,060.076	680.41	484.705	813.023	1,279.992	1,636.401	206.63	-43.15	357.507	318.252	154.543	-138.194	27.918	-181.318	-455.452	100.359	401.001	306.153	363.991	191.818	478.39	480.36	373.899	371.262	446.103	106.069	-54.571	83.416	109.867	-430.515	65.698	-64.671	320.673	580.177	372.389	-361.335	290.774	286.485	251.576	74.705	137.437	417.792	529.465	652.209	960.272	788.088	387.426	352.11	835.769	313.794	140.022	29.085	90.884	112.32	-39.926	-68.401	45.027	31.146	36.031	79.083	75.649	17.308	13.344	75.186	77.267	244.763	102.228	75.812	123.165	137.877	46.647	64.749	97.367	83.474	21.246	13.95	18.603	83.072	22.844	-2.118	28.654	43.116	-2.588	8.506	8.811	9.808	-0.792	33.069	32.751	34.585	20.765	33.794	7.948	13.445	-8.1	5.3	17.1	14.7	-3	4.3	12.6	5.3	-1.7	8.7	5.9	13.2	-2.5	5.4	13.4	5.8	2.3	10.2	7.2	-1	1.7	12.2	-0.6	14.6	7.2	13.9	18.5	7.7	2.9	4.3	11.8	3.8	-15.6	0.7	4.4	5.7	4.1	4.3	19.6	2.8	6.7	8.4	14	9.4	0	0
Income Before Tax Ratio Numbers are in millions	-0	-0.035	-0.018	0.023	0.057	-0.009	0.119	0.087	0.064	0.09	0.121	0.147	0.028	-0.008	0.076	0.07	0.044	-0.048	0.01	-0.088	-0.134	0.023	0.091	0.064	0.093	0.044	0.1	0.107	0.091	0.093	0.12	0.031	-0.018	0.028	0.039	-0.159	0.033	-0.022	0.089	0.157	0.124	-0.084	0.055	0.053	0.053	0.015	0.026	0.079	0.112	0.127	0.184	0.164	0.079	0.071	0.162	0.106	0.06	0.013	0.043	0.052	-0.021	-0.041	0.03	0.03	0.055	0.086	0.044	0.01	0.009	0.052	0.064	0.201	0.11	0.081	0.105	0.123	0.059	0.076	0.104	0.108	0.033	0.023	0.031	0.146	0.049	-0.006	0.07	0.138	-0.01	0.031	0.035	0.047	-0.005	0.128	0.124	0.129	0.073	0.104	0.027	0.052	-0.037	0.026	0.087	0.104	-0.025	0.03	0.084	0.039	-0.012	0.052	0.035	0.073	-0.014	0.029	0.07	0.034	0.015	0.062	0.045	-0.007	0.012	0.076	-0.004	0.101	0.06	0.103	0.111	0.048	0.019	0.028	0.076	0.031	-0.142	0.006	0.038	0.051	0.033	0.031	0.172	0.026	0.061	0.078	0.121	0.106	0	0
Income Tax Expense Numbers are in millions	1	-18.19	-57.266	23.982	85.474	-39.028	235.015	145.925	99.7	188.197	301.853	383.493	21.329	-26.046	54.766	123.485	-28.307	-43.643	4.573	-30.911	-162.166	19.29	103.021	89.336	87.505	28.501	116.258	117.447	85.037	-185.972	158.386	31.996	-16.789	12.952	22.196	-38.045	22.308	-40.724	110.066	206.99	129.728	-150.99	103.216	101.332	87.614	4.911	48.528	152.043	186.094	252.216	349.622	285.718	140.406	116.261	304.758	111.961	49.011	4.836	31.494	39.654	-16.672	-27.926	13.68	9.575	12.131	28.525	25.75	5.856	4.695	25.353	19.141	86.136	34.686	27.004	43.964	50.148	15.487	24.868	36.317	31.446	8.18	6.565	7.078	32.065	8.882	-1.037	11.104	16.415	-0.992	3.259	2.718	3.609	-0.307	12.847	13.144	13.696	8.223	13.382	2.997	5.274	-3.2	2.1	6.8	5.9	-1.2	1.7	4.6	2.3	-0.7	3.5	2.3	5.3	-1	2.2	5.2	2.3	0.9	4.1	2.7	-0.6	0.7	4.9	0	5.9	2.9	5.6	7.9	3	0.8	1.7	2.2	1.5	-6.1	0.3	1.8	2.1	1.4	1.5	6.9	0.9	2.4	3.2	5.2	3.4	0	0
Net Income Numbers are in millions	-4	-213.508	-75.944	151.788	314.664	-62.183	790.922	507.661	353.266	587.027	954.405	1,221.262	159.974	-39.53	280.787	168.85	148.217	-117.747	-2.401	-176.677	-304.623	60.605	261.813	196.915	253.055	141.896	342.466	345.507	268.091	521.082	272.014	57.767	-45.468	53.165	74.497	-409.368	21.253	-43.921	196.322	360.824	226.876	-222.204	175.006	176.429	152.061	62.902	82.29	256.981	333.669	391.604	600.373	493.499	241.696	223.38	523.088	192.235	84.694	14.719	51.177	66.162	-28.094	-40.501	23.484	14.605	21.945	50.558	49.899	11.452	8.649	49.833	58.126	158.627	67.542	47.659	79.002	93.101	46.804	39.881	60.686	52.424	13.634	7.385	11.525	51.007	13.962	-1.081	17.55	26.701	-1.596	5.247	6.093	6.199	-0.485	20.222	19.607	20.889	12.542	20.412	4.951	8.171	-4.9	3.2	10.3	8.8	-1.8	2.6	8	3	-1	5.2	3.6	7.9	-1.5	3.2	8.2	3.5	1.4	6.1	4.5	-0.4	1	13	-0.6	8.7	4.3	8.3	10.6	4.7	2.1	1.6	9.6	2.3	-9.5	0.4	2.6	3.6	2.7	2.8	12.7	1.9	4.3	5.2	8.8	6	6.2	12
Net Income Ratio Numbers are in millions	-0.001	-0.033	-0.011	0.019	0.045	-0.008	0.089	0.065	0.047	0.065	0.09	0.109	0.021	-0.007	0.06	0.037	0.042	-0.041	-0.001	-0.086	-0.09	0.014	0.059	0.041	0.065	0.033	0.072	0.077	0.065	0.131	0.073	0.017	-0.015	0.018	0.026	-0.151	0.011	-0.015	0.055	0.097	0.075	-0.052	0.033	0.033	0.032	0.013	0.015	0.048	0.071	0.076	0.115	0.103	0.049	0.045	0.101	0.065	0.036	0.007	0.024	0.031	-0.015	-0.024	0.016	0.014	0.034	0.055	0.029	0.007	0.006	0.035	0.048	0.13	0.073	0.051	0.067	0.083	0.059	0.047	0.065	0.068	0.021	0.012	0.019	0.09	0.03	-0.003	0.043	0.086	-0.006	0.019	0.024	0.029	-0.003	0.078	0.074	0.078	0.044	0.063	0.017	0.032	-0.022	0.016	0.052	0.062	-0.015	0.018	0.053	0.022	-0.007	0.031	0.021	0.044	-0.008	0.017	0.043	0.021	0.009	0.037	0.028	-0.003	0.007	0.081	-0.004	0.06	0.036	0.061	0.063	0.029	0.014	0.011	0.062	0.019	-0.086	0.003	0.023	0.032	0.022	0.02	0.111	0.018	0.039	0.048	0.076	0.068	0.079	0.123
EPS Numbers are in millions	-0.027	-1.14	-0.4	0.79	1.57	-0.33	4.23	2.62	1.79	2.92	4.49	5.48	0.91	-0.24	1.71	1.03	0.9	-0.73	-0.015	-1.09	-1.88	0.38	1.6	1.16	1.48	0.82	1.95	1.96	1.51	2.94	1.53	0.33	-0.26	0.3	0.42	-2.33	0.12	-0.25	1.05	1.88	1.16	-1.14	0.88	0.89	0.76	0.32	0.41	1.27	1.64	1.92	2.95	2.4	1.16	1.07	2.5	1.8	0.8	0.23	0.48	0.62	-0.26	-0.38	0.24	0.14	0.22	0.51	0.5	0.12	0.085	0.49	0.53	1.45	0.61	0.43	0.7	0.81	0.4	0.34	0.51	0.42	0.11	0.059	0.093	0.4	0.11	-0.009	0.14	0.22	-0.013	0.043	0.049	0.05	-0.004	0.16	0.16	0.17	0.1	0.17	0.041	0.063	-0.037	0.024	0.078	0.066	-0.014	0.02	0.062	0.023	-0.008	0.039	0.027	0.059	-0.011	0.024	0.062	0.026	0.011	0.046	0.034	-0.003	0.008	0.097	-0.005	0.066	0.032	0.062	0.079	0.035	0.016	0.012	0.071	0.017	-0.071	0.003	0.02	0.027	0.021	0.021	0.096	0.014	0.031	0.039	0.066	0.045	0.047	0.09
EPS Diluted Numbers are in millions	-0.027	-1.14	-0.4	0.79	1.57	-0.33	4.23	2.62	1.79	2.92	4.49	5.48	0.91	-0.24	1.71	1.03	0.9	-0.73	-0.015	-1.09	-1.88	0.37	1.58	1.15	1.47	0.81	1.93	1.94	1.5	2.92	1.53	0.33	-0.26	0.3	0.42	-2.33	0.12	-0.24	1.04	1.88	1.16	-1.14	0.88	0.89	0.76	0.31	0.41	1.27	1.63	1.92	2.94	2.39	1.16	1.07	2.48	1.79	0.79	0.23	0.48	0.62	-0.26	-0.38	0.24	0.14	0.22	0.5	0.5	0.12	0.085	0.48	0.52	1.42	0.6	0.42	0.69	0.8	0.39	0.33	0.49	0.41	0.11	0.057	0.09	0.39	0.11	-0.008	0.14	0.21	-0.013	0.041	0.048	0.049	-0.004	0.16	0.15	0.17	0.1	0.17	0.041	0.063	-0.037	0.024	0.078	0.066	-0.014	0.02	0.062	0.023	-0.008	0.039	0.027	0.059	-0.011	0.024	0.062	0.026	0.011	0.046	0.034	-0.003	0.008	0.097	-0.005	0.066	0.032	0.062	0.079	0.035	0.016	0.012	0.071	0.017	-0.071	0.003	0.02	0.027	0.021	0.021	0.096	0.014	0.031	0.039	0.066	0.045	0.047	0.09
EBITDA Numbers are in millions	273	30.029	118.765	424.238	641.516	185.287	1,304.324	916.752	704.51	1,037.69	1,496.795	1,842.294	386.09	121.902	505.619	471.236	319.683	27.289	181.617	-23.545	-282.426	267.89	564.044	467.325	524.207	339.256	613.338	643.596	503.788	509.056	577.718	241.098	68.64	203.314	220.547	-325.841	165.665	37.558	410.369	677.635	462.555	-250.712	383.556	397.735	344.471	166.752	233.518	508.078	622.547	739.741	1,046.487	871.978	476.843	427.289	904.083	360.819	187.534	78.978	137.39	162.167	5.553	-24.359	80.348	61.963	60.483	114.355	99.716	39.981	29.447	76.409	78.163	247.191	108.025	80.135	126.57	144.908	50.549	68.958	101.1	98.797	39.938	28.925	30.933	91.147	34.99	10.112	38.385	21.075	6.144	14.139	15.736	15.526	3.995	35.488	112.913	16.421	26.783	40.139	20.658	20.97	0.2	12.4	25.2	17.9	9.3	11.8	21.7	14.3	5.9	15.2	12.9	19.1	3.8	11.6	20.8	12.6	8.5	15.7	13	5.1	7.4	17.7	4.1	19.4	12	16.1	19.2	13.5	8.4	9.2	19.2	8.9	-10	5.1	7	8.4	5.1	6.7	21.3	5.7	9	11.4	15.4	11.1	78.6	97.3
EBITDA Ratio Numbers are in millions	0.043	0.005	0.016	0.054	0.091	0.024	0.146	0.117	0.093	0.115	0.141	0.165	0.052	0.022	0.108	0.103	0.091	0.009	0.064	-0.011	-0.083	0.061	0.127	0.098	0.135	0.078	0.129	0.144	0.122	0.127	0.155	0.07	0.022	0.069	0.077	-0.12	0.082	0.013	0.114	0.183	0.154	-0.059	0.072	0.074	0.072	0.035	0.044	0.096	0.132	0.144	0.201	0.181	0.097	0.086	0.175	0.122	0.081	0.036	0.066	0.076	0.003	-0.015	0.054	0.06	0.093	0.124	0.058	0.023	0.02	0.053	0.065	0.203	0.117	0.085	0.108	0.129	0.064	0.081	0.108	0.128	0.061	0.047	0.052	0.16	0.076	0.029	0.093	0.068	0.023	0.051	0.062	0.074	0.024	0.138	0.426	0.061	0.095	0.123	0.071	0.082	0.001	0.062	0.128	0.127	0.078	0.084	0.145	0.107	0.043	0.09	0.076	0.106	0.021	0.062	0.109	0.075	0.056	0.095	0.081	0.035	0.05	0.11	0.027	0.135	0.099	0.119	0.115	0.083	0.056	0.061	0.123	0.072	-0.091	0.044	0.061	0.075	0.041	0.049	0.187	0.053	0.083	0.106	0.133	0.125	1	1

HF Sinclair Corporation

NYSE:DINO Add to watchlist

NYSE:DINO