
Dine Brands Global, Inc.
NYSE:DIN
20.49 (USD) • At close May 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 812.306 | 831.068 | 909.402 | 896.167 | 689.268 | 910.178 | 780.931 | 731.725 | 787.566 | 681.1 | 654.988 | 640.467 | 849.928 | 1,075.198 | 1,333.641 | 1,413.962 | 1,613.628 | 484.559 | 349.56 | 348.023 | 359.002 | 404.805 | 365.874 | 324.436 | 303.244 | 273.2 | 256.2 | 214.5 | 189.8 | 164.3 | 150 | 142.5 | 99.4 | 105.3 | 97.3 |
Cost of Revenue
| 436.997 | 434.384 | 532.044 | 520.942 | 440.552 | 527.364 | 427.844 | 393.014 | 403.419 | 282.094 | 279.873 | 270.775 | 457.984 | 667.569 | 903.84 | 966.395 | 1,179.811 | 305.119 | 208.465 | 212.59 | 228.169 | 232.622 | 207.373 | 183.552 | 173.423 | 154.2 | 150.8 | 126.9 | 114.7 | 85.1 | 77.2 | 33.8 | 28.2 | 61.8 | 59.5 |
Gross Profit
| 375.309 | 396.684 | 377.358 | 375.225 | 248.716 | 382.814 | 353.087 | 338.711 | 384.147 | 399.006 | 375.115 | 369.692 | 391.944 | 407.629 | 429.801 | 447.567 | 433.817 | 179.44 | 141.095 | 135.433 | 130.833 | 172.183 | 158.501 | 140.884 | 129.821 | 119 | 105.4 | 87.6 | 75.1 | 79.2 | 72.8 | 108.7 | 71.2 | 43.5 | 37.8 |
Gross Profit Ratio
| 0.462 | 0.477 | 0.415 | 0.419 | 0.361 | 0.421 | 0.452 | 0.463 | 0.488 | 0.586 | 0.573 | 0.577 | 0.461 | 0.379 | 0.322 | 0.317 | 0.269 | 0.37 | 0.404 | 0.389 | 0.364 | 0.425 | 0.433 | 0.434 | 0.428 | 0.436 | 0.411 | 0.408 | 0.396 | 0.482 | 0.485 | 0.763 | 0.716 | 0.413 | 0.388 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 196.702 | 198.057 | 190.746 | 171.838 | 144.791 | 162.815 | 166.683 | 165.679 | 148.935 | 155.428 | 145.91 | 143.586 | 163.215 | 155.822 | 160.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 196.702 | 198.057 | 190.746 | 171.838 | 144.791 | 162.815 | 166.683 | 165.679 | 148.935 | 155.428 | 145.91 | 143.586 | 163.215 | 155.822 | 160.33 | 158.469 | 182.239 | 81.597 | 63.543 | 58.801 | 59.89 | 334.683 | 49.526 | 40.621 | 36.481 | 34.5 | 32.4 | 28.4 | 25.1 | 22.2 | 34.6 | 64.8 | 53.9 | 16.8 | 15.2 |
Other Expenses
| 178.607 | 198.627 | 186.612 | 203.387 | 103.925 | 219.999 | 186.404 | 173.032 | 235.212 | 243.578 | 229.205 | 226.106 | 228.729 | 251.807 | 184.531 | 303.873 | 251.578 | 1.119 | 0 | 0 | 0 | -223.537 | 0 | 14.818 | 13.562 | 12.3 | 11.3 | 10 | 8.3 | 6.9 | 6.4 | 5.7 | 5 | 4.9 | 4.9 |
Operating Expenses
| 375.309 | 396.684 | 377.358 | 375.225 | 248.716 | 382.814 | 353.087 | 338.711 | 384.147 | 399.006 | 375.115 | 369.692 | 391.944 | 407.629 | 344.861 | 462.342 | 433.817 | 82.716 | 63.543 | 58.801 | 59.89 | 111.146 | 49.526 | 55.439 | 50.043 | 46.8 | 43.7 | 38.4 | 33.4 | 29.1 | 41 | 70.5 | 58.9 | 21.7 | 20.1 |
Operating Income
| 167.775 | 187.704 | 176.053 | 192.708 | 93.022 | 208.297 | 176.299 | 163.023 | 225.231 | 233.578 | 217.142 | 213.824 | 216.436 | 239.507 | 84.94 | -14.775 | 255.614 | 96.724 | 77.552 | 76.632 | 70.943 | 61.037 | 108.975 | 85.445 | 79.778 | 72.2 | 61.7 | 49.2 | 41.7 | 50.1 | 31.8 | 38.2 | 12.3 | 21.8 | 17.7 |
Operating Income Ratio
| 0.207 | 0.226 | 0.194 | 0.215 | 0.135 | 0.229 | 0.226 | 0.223 | 0.286 | 0.343 | 0.332 | 0.334 | 0.255 | 0.223 | 0.064 | -0.01 | 0.158 | 0.2 | 0.222 | 0.22 | 0.198 | 0.151 | 0.298 | 0.263 | 0.263 | 0.264 | 0.241 | 0.229 | 0.22 | 0.305 | 0.212 | 0.268 | 0.124 | 0.207 | 0.182 |
Total Other Income Expenses Net
| -78.232 | -76.001 | -61.268 | -70.785 | -201.584 | -69.824 | -65.691 | -591.332 | -67.38 | -64.929 | -165.546 | -103.207 | -21.513 | -134.509 | -97.02 | 51.359 | -443.771 | -99.432 | -4.702 | -5.766 | -16.776 | -2.187 | -43.618 | -20.984 | -22.318 | -20 | -18.9 | -14.9 | -11 | -23.4 | -6.8 | -19.6 | 2.5 | -12.8 | -12.2 |
Income Before Tax
| 89.543 | 111.703 | 114.785 | 121.923 | -108.562 | 138.473 | 110.608 | -428.309 | 157.851 | 168.649 | 51.596 | 110.617 | 194.923 | 104.998 | -12.08 | 36.584 | -188.157 | -2.708 | 72.85 | 70.866 | 54.167 | 58.85 | 65.357 | 64.461 | 57.46 | 52.2 | 42.8 | 34.3 | 30.7 | 26.7 | 25 | 18.6 | 14.8 | 9 | 5.5 |
Income Before Tax Ratio
| 0.11 | 0.134 | 0.126 | 0.136 | -0.158 | 0.152 | 0.142 | -0.585 | 0.2 | 0.248 | 0.079 | 0.173 | 0.229 | 0.098 | -0.009 | 0.026 | -0.117 | -0.006 | 0.208 | 0.204 | 0.151 | 0.145 | 0.179 | 0.199 | 0.189 | 0.191 | 0.167 | 0.16 | 0.162 | 0.163 | 0.167 | 0.131 | 0.149 | 0.085 | 0.057 |
Income Tax Expense
| 24.653 | 14.527 | 33.674 | 24.059 | -4.568 | 34.127 | 30.254 | -85.559 | 56.849 | 63.726 | 15.143 | 38.58 | 67.249 | 29.806 | -9.292 | 5.175 | -33.698 | -2.228 | 28.297 | 26.929 | 20.746 | 22.068 | 24.509 | 24.173 | 22.122 | 20.1 | 16.7 | 13.4 | 12.1 | 10.5 | 9.9 | 7.9 | 6 | 3.7 | 2.4 |
Net Income
| 64.89 | 97.176 | 81.111 | 97.864 | -103.994 | 104.346 | 80.354 | -342.75 | 101.002 | 104.923 | 36.453 | 72.037 | 127.674 | 75.192 | -2.788 | 31.409 | -154.459 | -0.48 | 44.553 | 43.937 | 33.421 | 36.782 | 40.848 | 40.288 | 35.338 | 32.1 | 26.1 | 20.9 | 18.6 | 16.2 | 15.1 | 10.7 | 8 | 5.3 | 3.1 |
Net Income Ratio
| 0.08 | 0.117 | 0.089 | 0.109 | -0.151 | 0.115 | 0.103 | -0.468 | 0.128 | 0.154 | 0.056 | 0.112 | 0.15 | 0.07 | -0.002 | 0.022 | -0.096 | -0.001 | 0.127 | 0.126 | 0.093 | 0.091 | 0.112 | 0.124 | 0.117 | 0.117 | 0.102 | 0.097 | 0.098 | 0.099 | 0.101 | 0.075 | 0.08 | 0.05 | 0.032 |
EPS
| 4.47 | 6.23 | 4.97 | 5.69 | -6.41 | 5.95 | 4.58 | -18.65 | 5.36 | 5.55 | 1.92 | 3.75 | 6.81 | 3.96 | -0.16 | 0.55 | -9.21 | -0.028 | 2.46 | 2.26 | 1.62 | 1.72 | 1.95 | 1.98 | 1.77 | 1.61 | 0.67 | 0.55 | 0.5 | 0.44 | 0.42 | 0.3 | 0.22 | 0.19 | 0.14 |
EPS Diluted
| 4.47 | 6.22 | 4.96 | 5.66 | -6.41 | 5.85 | 4.52 | -18.63 | 5.33 | 5.52 | 1.9 | 3.7 | 6.63 | 3.89 | -0.16 | 0.55 | -9.21 | -0.028 | 2.43 | 2.24 | 1.61 | 1.7 | 1.92 | 1.94 | 1.74 | 1.58 | 0.65 | 0.54 | 0.49 | 0.43 | 0.4 | 0.29 | 0.22 | 0.19 | 0.14 |
EBITDA
| 200.838 | 217.38 | 213.689 | 225.105 | 1.162 | 241.359 | 204.469 | -335.682 | 249.936 | 264.743 | 182.978 | 246.236 | 348.799 | 287.925 | 220.884 | 288.436 | 87.918 | 57.775 | 97.602 | 96.785 | 89.679 | 88.747 | 124.942 | 100.263 | 93.34 | 84.5 | 73 | 59.2 | 50 | 57 | 38.2 | 43.9 | 17.3 | 26.7 | 22.6 |
EBITDA Ratio
| 0.247 | 0.262 | 0.235 | 0.251 | 0.002 | 0.265 | 0.262 | -0.459 | 0.317 | 0.389 | 0.279 | 0.384 | 0.41 | 0.268 | 0.166 | 0.204 | 0.054 | 0.119 | 0.279 | 0.278 | 0.25 | 0.219 | 0.341 | 0.309 | 0.308 | 0.309 | 0.285 | 0.276 | 0.263 | 0.347 | 0.255 | 0.308 | 0.174 | 0.254 | 0.232 |