
Dine Brands Global, Inc.
NYSE:DIN
19.97 (USD) • At close May 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 186.65 | 146.034 | 269.655 | 361.412 | 383.369 | 116.043 | 137.164 | 117.01 | 140.535 | 144.785 | 104.004 | 106.011 | 64.537 | 60.691 | 102.309 | 82.314 | 114.443 | 26.838 | 19.516 | 23.111 | 44.031 | 27.996 | 98.739 | 6.252 | 7.208 | 4.2 | 2.3 | 6 | 8.7 | 3.9 | 2 | 1.2 | 5.7 | 2.7 | 1.6 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.276 | 0.3 | 0 | 0 | 14.504 | 45.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 186.65 | 146.034 | 269.655 | 361.412 | 383.369 | 116.043 | 137.164 | 117.01 | 140.535 | 144.785 | 104.004 | 106.011 | 64.537 | 60.691 | 102.309 | 82.314 | 114.443 | 27.138 | 19.516 | 23.111 | 58.535 | 73.533 | 98.739 | 6.252 | 7.208 | 4.2 | 2.3 | 6 | 8.7 | 3.9 | 2 | 1.2 | 5.7 | 2.7 | 1.6 |
Net Receivables
| 115.218 | 127.937 | 119.981 | 119.968 | 121.897 | 136.869 | 137.504 | 140.188 | 141.389 | 139.206 | 153.498 | 144.137 | 128.61 | 115.667 | 98.776 | 104.69 | 117.93 | 115.335 | 45.571 | 43.69 | 44.403 | 47.116 | 54.714 | 47.451 | 39.6 | 35.3 | 28.5 | 30.5 | 29.3 | 21.5 | 16.8 | 14.9 | 12.5 | 10.4 | 9.3 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.031 | 10.757 | 12.236 | 10.959 | 13.28 | 0.396 | 0.537 | 0.148 | 0.556 | 0.889 | 0.837 | 0.691 | 1.2 | 1.2 | 1.4 | 1.2 | 0.8 | 0.8 | 1 | 0.8 | 0.6 | 0.5 |
Other Current Assets
| 84.131 | 83.807 | 90.128 | 92.973 | 81.24 | 94.005 | 107.522 | 128.43 | 84.224 | 88.718 | 124.522 | 81.434 | 101.308 | 88.558 | 139.26 | 137.904 | 155.521 | 277.925 | 12.91 | 3.172 | 3.528 | 5.876 | 4.759 | 4.62 | 3.603 | 7.2 | 6 | 2.9 | 2.1 | 1.3 | 1.6 | 2.8 | 2.7 | 2.2 | 1.6 |
Total Current Assets
| 385.999 | 357.778 | 479.764 | 574.353 | 586.506 | 346.917 | 382.19 | 385.628 | 366.148 | 372.709 | 382.024 | 331.582 | 294.455 | 276.947 | 351.102 | 337.144 | 398.853 | 433.678 | 78.393 | 70.51 | 106.614 | 127.081 | 159.101 | 59.16 | 51.102 | 47.9 | 38 | 40.8 | 41.3 | 27.5 | 21.2 | 19.9 | 21.7 | 15.9 | 13 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 479.568 | 437.114 | 434.423 | 514.828 | 534.086 | 583.331 | 240.3 | 199.6 | 205.1 | 219.6 | 241.2 | 274.2 | 294.4 | 474.2 | 612.175 | 771.372 | 824.482 | 1,139.616 | 309.737 | 317.959 | 326.848 | 314.221 | 286.226 | 238.026 | 193.624 | 177.7 | 161.7 | 142.8 | 120.9 | 87.8 | 69.6 | 63.1 | 52.1 | 36.2 | 27.6 |
Goodwill
| 248.6 | 254.1 | 254 | 251.6 | 251.6 | 343.9 | 345.3 | 339.2 | 697.47 | 697.47 | 697.47 | 697.47 | 697.47 | 697.47 | 697.47 | 697.47 | 697.47 | 730.728 | 10.767 | 10.767 | 10.767 | 10.767 | 10.767 | 10.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 575.7 | 586 | 597 | 539.4 | 549.7 | 575 | 585.9 | 583.1 | 763.4 | 772.9 | 782.3 | 793.8 | 806.1 | 822.361 | 835.879 | 849.552 | 956.036 | 1,011.457 | 0 | 0 | 0 | 0 | 0 | 0 | 11.196 | 11.6 | 12.1 | 12.5 | 12.9 | 13.3 | 13.8 | 14.2 | 14.9 | 15.3 | 15.7 |
Goodwill and Intangible Assets
| 824.3 | 840.1 | 851 | 791 | 801.3 | 918.9 | 931.2 | 922.3 | 1,460.87 | 1,470.37 | 1,479.77 | 1,491.27 | 1,503.57 | 1,519.831 | 1,533.349 | 1,547.022 | 1,653.506 | 1,742.185 | 10.767 | 10.767 | 10.767 | 10.767 | 10.767 | 10.767 | 11.196 | 11.6 | 12.1 | 12.5 | 12.9 | 13.3 | 13.8 | 14.2 | 14.9 | 15.3 | 15.7 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 100.707 | 105.309 | 116.343 | 119.156 | 153.077 | 200.278 | 221.023 | 228.376 | 246.479 | 269.142 | 290.677 | 307.238 | 323.007 | 343.362 | 360.015 | 445.33 | 484.376 | 515.683 | 369.973 | 371.844 | 377.448 | 390.935 | 363.706 | 333.476 | 306.29 | 283.2 | 231.2 | 186.5 | 153.8 | 123.5 | 98 | 82.8 | 61.1 | 45.4 | 37.4 |
Total Non-Current Assets
| 1,404.575 | 1,382.523 | 1,401.766 | 1,424.984 | 1,488.463 | 1,702.509 | 1,392.523 | 1,350.276 | 1,912.449 | 1,959.112 | 2,011.647 | 2,072.708 | 2,120.977 | 2,337.393 | 2,505.539 | 2,763.724 | 2,962.364 | 3,397.484 | 690.477 | 700.57 | 715.063 | 715.923 | 660.699 | 582.269 | 511.11 | 472.5 | 405 | 341.8 | 287.6 | 224.6 | 181.4 | 160.1 | 128.1 | 96.9 | 80.7 |
Total Assets
| 1,790.584 | 1,740.287 | 1,881.491 | 1,999.366 | 2,074.945 | 2,049.511 | 1,774.68 | 1,735.612 | 2,278.583 | 2,331.85 | 2,393.736 | 2,404.642 | 2,415.4 | 2,614.294 | 2,856.641 | 3,100.868 | 3,361.217 | 3,831.162 | 768.87 | 771.08 | 821.677 | 843.004 | 819.8 | 641.429 | 562.212 | 520.4 | 443 | 382.6 | 328.9 | 252.1 | 202.6 | 180 | 149.8 | 112.8 | 93.7 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 37.718 | 36.193 | 52.067 | 55.956 | 37.424 | 40.925 | 43.468 | 55.028 | 50.503 | 55.019 | 41.771 | 40.05 | 30.751 | 29.013 | 32.724 | 31.729 | 48.983 | 99.019 | 14.689 | 15.083 | 17.133 | 13.84 | 24.079 | 16.666 | 20.588 | 18 | 19.7 | 20.6 | 17.5 | 16 | 10.7 | 9.2 | 10.4 | 7.8 | 8.4 |
Short Term Debt
| 171.723 | 170.741 | 166.613 | 82.772 | 93.965 | 86.484 | 39.031 | 27.158 | 13.144 | 14.32 | 14.852 | 16.967 | 18.298 | 20.9 | 9 | 25.2 | 15 | 0 | 24.74 | 24.055 | 9.869 | 8.887 | 8.554 | 11.875 | 10.817 | 10.7 | 6.8 | 6 | 5.6 | 5.4 | 0.1 | 0.1 | 0.8 | 2.1 | 6.8 |
Tax Payables
| 1,446 | 3.445 | 3,063 | 10,529 | 6,178 | 13,290 | 17,402 | 43,654 | 2,483 | 5,186 | 11,753 | 4,708 | 16,080 | 13,922 | 34,094 | 7,702 | 15.734 | 30.695 | 0 | 0 | 0 | 0 | 0 | 0 | 52.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 177.584 | 175.64 | 171.966 | 165.53 | 151.841 | 169.105 | 170.576 | 175.442 | 170.812 | 167.657 | 179.76 | 171.955 | 161.689 | 146.955 | 0 | 105.465 | 95.532 | 76.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -1,387.72 | 74.433 | -2,982.924 | -10,422.528 | -6,112.662 | -13,228.602 | -17,338.889 | -43,606.704 | -2,431.147 | -5,124.567 | -11,676.334 | -4,652.699 | -16,022.978 | -13,861.224 | -33,870.642 | -7,606.427 | 107.465 | 174.824 | 24.676 | 22.657 | 23.351 | 22.646 | 20.931 | 15.988 | -33.668 | 17.5 | 13.9 | 12.7 | 12 | 7.3 | 6.4 | 7.3 | 6.9 | 5.2 | 4.5 |
Total Current Liabilities
| 445.305 | 460.452 | 470.722 | 410.73 | 348.568 | 357.912 | 316.186 | 304.924 | 286.312 | 298.429 | 313.049 | 284.273 | 267.76 | 257.644 | 265.082 | 257.967 | 282.714 | 381.34 | 64.105 | 61.795 | 50.353 | 45.373 | 53.564 | 44.529 | 49.973 | 46.2 | 40.4 | 39.3 | 35.1 | 28.7 | 17.2 | 16.6 | 18.1 | 15.1 | 19.7 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,454.564 | 1,414.972 | 1,575.755 | 1,692.04 | 1,938.968 | 1,762.3 | 1,400.331 | 1,370.944 | 1,396.864 | 1,406.676 | 1,417.143 | 1,364.067 | 1,378.487 | 1,708.513 | 2,013.311 | 2,099.371 | 2,014.677 | 2,432.129 | 264.88 | 286.891 | 307.693 | 317.279 | 316.938 | 225.386 | 205.659 | 207.9 | 180.1 | 158.2 | 139.4 | 93.6 | 79.3 | 67.9 | 55.3 | 39.4 | 50.7 |
Deferred Revenue Non-Current
| 36.7 | 38.658 | 42.343 | 46.1 | 52.237 | 56.944 | 64.557 | 70.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 54.572 | 60.829 | 74.651 | 76.228 | 78.293 | 98.499 | 105.816 | 117.669 | 253.898 | 269.469 | 288.251 | 341.578 | 362.171 | 383.81 | 375.697 | 369.127 | 395.448 | 504.865 | 76.017 | 61.414 | 65.185 | 72.225 | 69.606 | 59.084 | 46.585 | 39.8 | 34.7 | 28.9 | 25.1 | 21.5 | 17.7 | 24.4 | 18.4 | 9.6 | 8.3 |
Other Non-Current Liabilities
| 15.462 | 16.35 | 19.104 | 17.075 | 11.53 | 15.63 | 90.063 | 87.183 | 88.737 | 90.053 | 96.22 | 99.545 | 98.177 | 109.107 | 118.972 | 304.499 | 625.611 | 303.455 | 74.655 | 67.134 | 58.682 | 25.767 | 15.303 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | 0.1 | -0.1 | 0 | 0 | 0.1 |
Total Non-Current Liabilities
| 1,561.298 | 1,530.809 | 1,711.853 | 1,831.443 | 2,081.028 | 1,933.373 | 1,660.767 | 1,646.228 | 1,739.499 | 1,766.198 | 1,801.614 | 1,805.19 | 1,838.835 | 2,201.43 | 2,507.98 | 2,772.997 | 3,035.736 | 3,240.449 | 415.552 | 415.439 | 431.56 | 415.271 | 401.847 | 284.47 | 252.244 | 247.7 | 214.7 | 187.1 | 164.4 | 115.1 | 97.1 | 92.2 | 73.7 | 49 | 59.1 |
Total Liabilities
| 2,006.603 | 1,991.261 | 2,182.575 | 2,242.173 | 2,429.596 | 2,291.285 | 1,976.953 | 1,951.152 | 2,025.811 | 2,064.627 | 2,114.663 | 2,089.463 | 2,106.595 | 2,459.074 | 2,773.062 | 3,030.964 | 3,318.45 | 3,621.789 | 479.657 | 477.234 | 481.913 | 460.644 | 455.411 | 328.999 | 302.217 | 293.9 | 255.1 | 226.4 | 199.5 | 143.8 | 114.3 | 108.8 | 91.8 | 64.1 | 78.8 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.508 | 42.055 | 39.623 | 37.332 | 35.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 |
Common Stock
| 0.248 | 0.249 | 0.25 | 0.25 | 0.249 | 0.249 | 0.25 | 0.25 | 0.251 | 0.252 | 0.252 | 0.253 | 0.254 | 0.247 | 0.243 | 0.238 | 0.237 | 0.23 | 0.227 | 0.225 | 0.223 | 0.22 | 0.214 | 0.209 | 0.203 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 183.614 | 150.008 | 84.538 | 35.415 | -55.553 | 61.653 | 10.414 | -69.94 | 382.082 | 351.923 | 313.644 | 336.578 | 322.045 | 196.869 | 124.25 | 155.397 | 145.81 | 338.79 | 358.975 | 332.56 | 308.173 | 295.448 | 274.768 | 233.92 | 193.632 | 158.3 | 126.3 | 100.2 | 79.2 | 60.6 | 44.5 | 29.4 | 18.6 | 10.7 | 6.4 |
Accumulated Other Comprehensive Income/Loss
| -0.076 | -0.064 | -0.065 | -0.059 | -0.055 | -0.058 | -0.06 | -0.105 | -0.107 | -0.107 | -0.073 | -0.164 | -0.152 | -0.294 | -0.282 | -20.811 | -29.408 | -36.738 | -0.133 | -0.952 | 0.486 | 1.474 | 0.884 | 1.85 | 1.675 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -399.805 | -401.167 | -385.807 | -278.413 | -299.292 | -303.618 | -212.877 | -145.745 | -129.454 | -84.845 | -34.75 | -21.488 | -13.342 | -86.11 | -82.687 | -104.543 | -111.204 | -128.09 | -69.856 | -37.987 | 30.882 | 85.218 | 88.523 | 76.451 | 64.485 | 66.5 | 61.6 | 56 | 50.2 | 47.7 | 43.8 | 41.8 | 39.4 | 38 | 6.9 |
Total Shareholders Equity
| -216.019 | -250.974 | -301.084 | -242.807 | -354.651 | -241.774 | -202.273 | -215.54 | 252.772 | 267.223 | 279.073 | 315.179 | 308.805 | 155.22 | 83.579 | 69.904 | 42.767 | 209.373 | 289.213 | 293.846 | 339.764 | 382.36 | 364.389 | 312.43 | 259.995 | 226.5 | 187.9 | 156.2 | 129.4 | 108.3 | 88.3 | 71.2 | 58 | 48.7 | 14.9 |
Total Equity
| -216.019 | -250.974 | -301.084 | -242.807 | -354.651 | -241.774 | -202.273 | -215.54 | 252.772 | 267.223 | 279.073 | 315.179 | 308.805 | 155.22 | 83.579 | 69.904 | 42.767 | 209.373 | 289.213 | 293.846 | 339.764 | 382.36 | 364.389 | 312.43 | 259.995 | 226.5 | 187.9 | 156.2 | 129.4 | 108.3 | 88.3 | 71.2 | 58 | 48.7 | 14.9 |
Total Liabilities & Shareholders Equity
| 1,790.584 | 1,740.287 | 1,881.491 | 1,999.366 | 2,074.945 | 2,049.511 | 1,774.68 | 1,735.612 | 2,278.583 | 2,331.85 | 2,393.736 | 2,404.642 | 2,415.4 | 2,614.294 | 2,856.641 | 3,100.868 | 3,361.217 | 3,831.162 | 768.87 | 771.08 | 821.677 | 843.004 | 819.8 | 641.429 | 562.212 | 520.4 | 443 | 382.6 | 328.9 | 252.1 | 202.6 | 180 | 149.8 | 112.8 | 93.7 |