Dimeco, Inc.
OTC:DIMC
35.5 (USD) • At close November 16, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 39.826 | 39.117 | 37.541 | 33.979 | 31.083 | 29.568 | 28.754 | 27.217 | 23.422 | 23.838 | 23.561 | 26.199 | 23.675 | 21.414 | 19.725 | 21.274 | 20.867 | 18.324 | 15.885 | 14.329 | 13.317 | 11.569 | 10.988 | 9.901 |
| Cost of Revenue
| -15.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 54.951 | 39.117 | 37.541 | 33.979 | 31.083 | 29.568 | 28.754 | 27.217 | 23.422 | 23.838 | 23.561 | 26.199 | 23.675 | 21.414 | 19.725 | 21.274 | 20.867 | 18.324 | 15.885 | 14.329 | 13.317 | 11.569 | 10.988 | 9.901 |
| Gross Profit Ratio
| 1.38 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 3.125 | 14.861 | 15.096 | 14.037 | 13.433 | 12.555 | 12.066 | 11.218 | 1.999 | 1.953 | 1.777 | 8.196 | 8.249 | 8.122 | 7.839 | 6.396 | 5.962 | 5.272 | 4.52 | 3.93 | 3.524 | 3.004 | 2.955 | 2.581 |
| Selling & Marketing Expenses
| 18.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.967 | 10.373 | 9.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 21.408 | 14.861 | 15.096 | 14.037 | 13.433 | 12.555 | 12.066 | 11.218 | 12.966 | 12.326 | 11.555 | 8.196 | 8.249 | 8.122 | 7.839 | 6.396 | 5.962 | 5.272 | 4.52 | 3.93 | 3.524 | 3.004 | 2.955 | 2.581 |
| Other Expenses
| 0 | -35.381 | -0.003 | -0.094 | -0.787 | -1.279 | -1.05 | -0.761 | 0 | 0 | 0 | 0 | -25.209 | -22.719 | -21.61 | -18.523 | -17.22 | -15.398 | -13.868 | -12.581 | -11.287 | -9.653 | -9.651 | -8.859 |
| Operating Expenses
| 21.408 | -20.52 | 15.093 | 13.943 | 12.646 | -16.994 | 11.016 | 10.457 | 19.342 | 17.07 | 15.903 | 14.357 | -16.96 | -14.597 | -13.771 | -12.127 | -11.258 | -10.126 | -9.348 | -8.651 | -7.763 | -6.649 | -6.696 | -6.279 |
| Operating Income
| 18.418 | 18.597 | 14.108 | 10.075 | 9.754 | 12.574 | 8.895 | 8.081 | 7.302 | 8.646 | 9.136 | 8.592 | 6.715 | 6.817 | 5.954 | 9.147 | 9.609 | 8.198 | 6.537 | 5.678 | 5.554 | 4.92 | 4.292 | 3.623 |
| Operating Income Ratio
| 0.462 | 0.475 | 0.376 | 0.297 | 0.314 | 0.425 | 0.309 | 0.297 | 0.312 | 0.363 | 0.388 | 0.328 | 0.284 | 0.318 | 0.302 | 0.43 | 0.46 | 0.447 | 0.412 | 0.396 | 0.417 | 0.425 | 0.391 | 0.366 |
| Total Other Income Expenses Net
| -5.391 | -4.525 | -4.188 | -4.034 | -4.669 | -4.944 | -4.459 | -0.782 | -6.376 | -4.744 | -4.348 | -0.175 | -0.726 | 0 | -0.12 | -0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 |
| Income Before Tax
| 13.027 | 14.828 | 14.108 | 10.075 | 9.754 | 8.74 | 8.895 | 8.081 | 4.08 | 6.768 | 7.658 | 8.592 | 6.715 | 6.817 | 5.954 | 9.147 | 9.609 | 8.198 | 6.537 | 5.678 | 5.554 | 4.92 | 4.292 | 3.623 |
| Income Before Tax Ratio
| 0.327 | 0.379 | 0.376 | 0.297 | 0.314 | 0.296 | 0.309 | 0.297 | 0.174 | 0.284 | 0.325 | 0.328 | 0.284 | 0.318 | 0.302 | 0.43 | 0.46 | 0.447 | 0.412 | 0.396 | 0.417 | 0.425 | 0.391 | 0.366 |
| Income Tax Expense
| 2.199 | 2.487 | 2.156 | 1.219 | 1.02 | 0.747 | 3.488 | 1.731 | 0.445 | 1.237 | 1.519 | 1.978 | 1.379 | 1.658 | 1.552 | 2.746 | 2.997 | 2.613 | 2.082 | 1.772 | 1.7 | 1.549 | 1.353 | 1.143 |
| Net Income
| 10.828 | 12.341 | 11.952 | 8.856 | 8.734 | 7.993 | 5.407 | 6.35 | 3.635 | 5.531 | 6.139 | 6.614 | 5.336 | 5.159 | 4.402 | 6.401 | 6.612 | 5.585 | 4.455 | 3.906 | 3.854 | 3.371 | 2.939 | 2.479 |
| Net Income Ratio
| 0.272 | 0.315 | 0.318 | 0.261 | 0.281 | 0.27 | 0.188 | 0.233 | 0.155 | 0.232 | 0.261 | 0.252 | 0.225 | 0.241 | 0.223 | 0.301 | 0.317 | 0.305 | 0.28 | 0.273 | 0.289 | 0.291 | 0.267 | 0.25 |
| EPS
| 4.27 | 4.86 | 4.73 | 3.54 | 3.5 | 3.22 | 2.19 | 2.57 | 1.48 | 2.27 | 2.51 | 2.75 | 2.23 | 2.16 | 1.88 | 2.78 | 2.89 | 2.45 | 1.93 | 1.69 | 1.69 | 0.75 | 0.66 | 0.56 |
| EPS Diluted
| 4.27 | 4.85 | 4.73 | 3.52 | 3.46 | 3.19 | 2.17 | 2.56 | 1.48 | 2.26 | 2.51 | 2.75 | 2.21 | 2.16 | 1.86 | 2.7 | 2.79 | 2.37 | 1.87 | 1.64 | 1.63 | 0.73 | 0.65 | 0.56 |
| EBITDA
| 13.972 | 15.73 | 14.866 | 10.908 | 10.519 | 9.54 | 9.668 | 8.863 | -3.222 | -1.878 | -1.478 | 9.505 | 7.593 | 7.857 | 7.092 | 9.873 | 7.999 | 7.573 | 6.505 | 6.189 | 0 | 0 | 0 | 0 |
| EBITDA Ratio
| 0.351 | 0.498 | 0.396 | 0.321 | 0.338 | 0.452 | 0.336 | 0.326 | -0.138 | -0.079 | -0.063 | 0.363 | 0.321 | 0.367 | 0.36 | 0.464 | 0.383 | 0.413 | 0.41 | 0.432 | 0.436 | 0.361 | 0.353 | 0.391 |