Dimeco, Inc.
OTC:DIMC
35.5 (USD) • At close November 16, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 17.407 | 16.115 | 10.244 | 15.611 | 10.114 | 12.969 | 9.738 | 8.766 | 10.249 | 10.12 | 9.982 | 9.223 | 9.773 | 9.426 | 9.119 | 8.863 | 9.031 | 7.246 | 7.239 | 8.075 | 7.768 | 7.869 | 7.287 | 7.525 | 7.295 | 7.3 | 6.948 | 7.412 | 7.014 | 6.843 | 6.785 | 6.854 | 6.628 | 6.393 | 6.342 | 5.951 | 5.913 | 5.806 | 5.752 | 5.976 | 6.002 | 6.073 | 5.787 | 5.938 | 5.87 | 5.924 | 5.707 | 6.776 | 6.706 | 6.5 | 6.217 | 6.226 | 6.035 | 5.812 | 5.602 | 5.772 | 5.514 | 5.2 | 4.928 | 4.949 | 4.942 | 4.954 | 4.88 | 5.312 | 5.483 | 5.2 | 5.279 | 5.461 | 5.473 | 5.112 | 4.821 | 4.932 | 4.658 | 4.476 | 4.257 | 4.298 | 4.118 | 3.849 | 3.62 | 3.822 | 3.635 | 3.452 | 3.42 | 3.554 | 3.381 | 3.228 | 3.153 | 3.122 | 2.845 | 2.81 | 2.792 | 2.946 | 2.817 | 2.675 | 2.549 | 2.668 | 2.505 | 2.43 | 0 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 17.407 | 16.115 | 10.244 | 15.611 | 10.114 | 12.969 | 9.738 | 8.766 | 10.249 | 10.12 | 9.982 | 9.223 | 9.773 | 9.426 | 9.119 | 8.863 | 9.031 | 7.246 | 7.239 | 8.075 | 7.768 | 7.869 | 7.287 | 7.525 | 7.295 | 7.3 | 6.948 | 7.412 | 7.014 | 6.843 | 6.785 | 6.854 | 6.628 | 6.393 | 6.342 | 5.951 | 5.913 | 5.806 | 5.752 | 5.976 | 6.002 | 6.073 | 5.787 | 5.938 | 5.87 | 5.924 | 5.707 | 6.776 | 6.706 | 6.5 | 6.217 | 6.226 | 6.035 | 5.812 | 5.602 | 5.772 | 5.514 | 5.2 | 4.928 | 4.949 | 4.942 | 4.954 | 4.88 | 5.312 | 5.483 | 5.2 | 5.279 | 5.461 | 5.473 | 5.112 | 4.821 | 4.932 | 4.658 | 4.476 | 4.257 | 4.298 | 4.118 | 3.849 | 3.62 | 3.822 | 3.635 | 3.452 | 3.42 | 3.554 | 3.381 | 3.228 | 3.153 | 3.122 | 2.845 | 2.81 | 2.792 | 2.946 | 2.817 | 2.675 | 2.549 | 2.668 | 2.505 | 2.43 | 0 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 1.563 | 1.563 | 0 | 0 | 1.726 | 1.726 | 0 | 0 | 3.426 | 0 | 0 | 0 | 3.375 | 0 | 0 | 0 | 3.279 | 0 | 0 | 0 | 3.01 | 0 | 0 | 0 | 2.734 | 0 | 0 | 0 | 2.174 | 0 | 0 | 0 | 1.999 | 0 | 0 | 0 | 1.953 | 0 | 0 | 0 | 1.777 | 0 | 0 | 0 | 1.939 | 2.105 | 2.062 | 2.09 | 1.909 | 2.052 | 2.143 | 2.145 | 1.983 | 2.029 | 2.072 | 2.038 | 2.359 | 1.776 | 1.975 | 1.592 | 1.688 | 1.598 | 1.548 | 1.562 | 1.587 | 1.504 | 1.478 | 1.393 | 1.347 | 1.33 | 1.329 | 1.267 | 1.206 | 1.097 | 1.126 | 1.091 | 1.05 | 0.973 | 0.954 | 0.952 | 0.943 | 0.913 | 0.848 | 0.82 | 0.761 | 0.753 | 0.738 | 0.751 | 0.756 | 0.839 | 0.684 | 0.676 | 0.657 | 0.646 | 0.633 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 9.142 | 9.142 | 0 | 0 | 8.893 | 8.893 | 0 | 0 | 15.165 | 0 | 0 | 0 | 13.672 | 0 | 0 | 0 | 13.297 | 0 | 0 | 0 | 12.374 | 0 | 0 | 0 | 11.966 | 0 | 0 | 0 | 11.337 | 0 | 0 | 0 | 10.967 | 0 | 0 | 0 | 10.373 | 0 | 0 | 0 | 9.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 0 | 10.704 | 10.704 | 0 | 0 | 10.619 | 10.619 | 0 | 0 | 18.591 | 0 | 0 | 0 | 17.047 | 0 | 0 | 0 | 16.576 | 0 | 0 | 0 | 15.384 | 0 | 0 | 0 | 14.7 | 0 | 0 | 0 | 13.511 | 0 | 0 | 0 | 12.966 | 0 | 0 | 0 | 12.326 | 0 | 0 | 0 | 11.555 | 0 | 0 | 0 | 1.939 | 2.105 | 2.062 | 2.09 | 1.909 | 2.052 | 2.143 | 2.145 | 1.983 | 2.029 | 2.072 | 2.038 | 2.359 | 1.776 | 1.975 | 1.592 | 1.688 | 1.598 | 1.548 | 1.562 | 1.587 | 1.504 | 1.478 | 1.393 | 1.347 | 1.33 | 1.329 | 1.267 | 1.206 | 1.097 | 1.126 | 1.091 | 1.05 | 0.973 | 0.954 | 0.952 | 0.943 | 0.913 | 0.848 | 0.82 | 0.761 | 0.753 | 0.738 | 0.751 | 0.756 | 0.839 | 0.684 | 0.676 | 0.657 | 0.646 | 0.633 | 0 |
Other Expenses
| 12.071 | 0 | -7.394 | 0 | -7.472 | 0 | -4.225 | -3.641 | -5.411 | -5.93 | -5.538 | -5.583 | -5.72 | -6.079 | -6.051 | -5.806 | -6.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.678 | -6.471 | -6.362 | -6.292 | -6.613 | -6.649 | -5.78 | -6.167 | -5.773 | -5.797 | -5.661 | -5.488 | -5.703 | -5.227 | -5.532 | -5.011 | -4.958 | -4.603 | -4.5 | -4.462 | -4.648 | -4.269 | -4.265 | -4.038 | -4.013 | -3.831 | -3.779 | -3.776 | -3.678 | -3.383 | -3.455 | -3.352 | -3.05 | -3.105 | -3.274 | -3.151 | -3.066 | -2.875 | -2.737 | -2.608 | -2.396 | -2.403 | -2.411 | -2.442 | -2.458 | -2.585 | -2.327 | -2.28 | -2.265 | -2.237 | -2.194 | 0.533 |
Operating Expenses
| 12.071 | 0 | -7.394 | 6.673 | -7.472 | 6.599 | -4.225 | -3.641 | -5.411 | -5.93 | -5.538 | -5.583 | -5.72 | -6.079 | -6.051 | -5.806 | -6.05 | 5.205 | 5.243 | 5.822 | 5.216 | 5.32 | 4.887 | 5.143 | 4.838 | 5.453 | 4.894 | 4.964 | 4.833 | 4.681 | 4.681 | 4.559 | 4.679 | 4.454 | 4.444 | 5.803 | 4.799 | 4.364 | 4.376 | 4.328 | 4.507 | 4.225 | 4.01 | 4.014 | 4.07 | 4.073 | 3.624 | -4.739 | -4.366 | -4.3 | -4.202 | -4.704 | -4.597 | -3.637 | -4.022 | -3.79 | -3.768 | -3.589 | -3.45 | -3.344 | -3.451 | -3.557 | -3.419 | -3.27 | -3.005 | -2.952 | -2.9 | -3.061 | -2.765 | -2.787 | -2.645 | -2.666 | -2.501 | -2.45 | -2.509 | -2.472 | -2.286 | -2.329 | -2.261 | -2 | -2.132 | -2.32 | -2.199 | -2.123 | -1.962 | -1.889 | -1.788 | -1.635 | -1.65 | -1.673 | -1.691 | -1.702 | -1.746 | -1.643 | -1.604 | -1.608 | -1.591 | -1.561 | 0.533 |
Operating Income
| 4.747 | 16.115 | 2.85 | 15.611 | 2.642 | 2.969 | 5.513 | 5.125 | 4.838 | 4.19 | 4.444 | 3.64 | 4.053 | 3.347 | 3.068 | 3.057 | 2.981 | 2.041 | 1.996 | 3.04 | 2.552 | 2.549 | 2.4 | 3.661 | 2.457 | 1.847 | 2.054 | 3.498 | 2.181 | 2.162 | 2.104 | 3.474 | 1.949 | 1.939 | 1.898 | 3.37 | 1.114 | 1.442 | 1.376 | 3.526 | 1.495 | 1.848 | 1.777 | 3.28 | 1.8 | 1.851 | 2.083 | 2.037 | 2.34 | 2.2 | 2.015 | 1.522 | 1.438 | 2.175 | 1.58 | 1.982 | 1.746 | 1.611 | 1.478 | 1.605 | 1.491 | 1.397 | 1.461 | 2.042 | 2.478 | 2.248 | 2.379 | 2.4 | 2.708 | 2.325 | 2.176 | 2.266 | 2.157 | 2.026 | 1.748 | 1.826 | 1.832 | 1.52 | 1.359 | 1.822 | 1.503 | 1.132 | 1.221 | 1.431 | 1.419 | 1.339 | 1.365 | 1.487 | 1.195 | 1.137 | 1.101 | 1.244 | 1.071 | 1.032 | 0.945 | 1.061 | 0.914 | 0.869 | 0.533 |
Operating Income Ratio
| 0.273 | 1 | 0.278 | 1 | 0.261 | 0.229 | 0.566 | 0.585 | 0.472 | 0.414 | 0.445 | 0.395 | 0.415 | 0.355 | 0.336 | 0.345 | 0.33 | 0.282 | 0.276 | 0.376 | 0.329 | 0.324 | 0.329 | 0.487 | 0.337 | 0.253 | 0.296 | 0.472 | 0.311 | 0.316 | 0.31 | 0.507 | 0.294 | 0.303 | 0.299 | 0.566 | 0.188 | 0.248 | 0.239 | 0.59 | 0.249 | 0.304 | 0.307 | 0.552 | 0.307 | 0.312 | 0.365 | 0.301 | 0.349 | 0.338 | 0.324 | 0.244 | 0.238 | 0.374 | 0.282 | 0.343 | 0.317 | 0.31 | 0.3 | 0.324 | 0.302 | 0.282 | 0.299 | 0.384 | 0.452 | 0.432 | 0.451 | 0.439 | 0.495 | 0.455 | 0.451 | 0.459 | 0.463 | 0.453 | 0.411 | 0.425 | 0.445 | 0.395 | 0.375 | 0.477 | 0.413 | 0.328 | 0.357 | 0.403 | 0.42 | 0.415 | 0.433 | 0.476 | 0.42 | 0.405 | 0.394 | 0.422 | 0.38 | 0.386 | 0.371 | 0.397 | 0.365 | 0.358 | 0 |
Total Other Income Expenses Net
| 0 | 0 | -14.788 | -1.036 | 0 | -3.482 | -10.947 | 0 | 0 | -5.815 | -11.704 | 0 | -4.814 | -4.537 | -4.909 | 0 | -4.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.454 | -4.444 | 7.163 | -4.799 | -4.364 | -4.376 | 7.998 | -4.507 | -4.225 | -4.01 | -1.356 | -4.07 | -4.073 | -3.624 | 0 | 0 | 0 | 0 | -1.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.625 | 0 | 0 | 0 | 0 | 0 | -1.551 | 0 | 0 | 0 | -1.208 | 0 | 0 | 0 | 0 | -1.237 | -1.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.121 | 0 |
Income Before Tax
| 4.747 | 3.753 | 2.85 | 4.4 | 2.642 | 2.969 | 3.016 | 3.451 | 3.921 | 3.64 | 3.816 | 3.64 | 4.053 | 3.347 | 3.068 | 3.057 | 2.981 | 2.041 | 1.996 | 2.253 | 2.552 | 2.549 | 2.4 | 2.382 | 2.457 | 1.847 | 2.054 | 2.448 | 2.181 | 2.162 | 2.104 | 2.295 | 1.949 | 1.939 | 1.898 | 0.148 | 1.114 | 1.442 | 1.376 | 1.648 | 1.495 | 1.848 | 1.777 | 1.924 | 1.8 | 1.851 | 2.083 | 2.037 | 2.34 | 2.2 | 2.015 | 1.522 | 1.438 | 2.175 | 1.58 | 1.982 | 1.746 | 1.611 | 1.478 | 1.605 | 1.491 | 1.397 | 1.461 | 2.042 | 2.478 | 2.248 | 2.379 | 2.4 | 2.708 | 2.325 | 2.176 | 2.266 | 2.157 | 2.026 | 1.748 | 1.826 | 1.832 | 1.52 | 1.359 | 1.822 | 1.503 | 1.132 | 1.221 | 1.431 | 1.419 | 1.339 | 1.365 | 1.487 | 1.195 | 1.137 | 1.101 | 1.244 | 1.071 | 1.032 | 0.945 | 1.061 | 0.914 | 0.869 | 0 |
Income Before Tax Ratio
| 0.273 | 0.233 | 0.278 | 0.282 | 0.261 | 0.229 | 0.31 | 0.394 | 0.383 | 0.36 | 0.382 | 0.395 | 0.415 | 0.355 | 0.336 | 0.345 | 0.33 | 0.282 | 0.276 | 0.279 | 0.329 | 0.324 | 0.329 | 0.317 | 0.337 | 0.253 | 0.296 | 0.33 | 0.311 | 0.316 | 0.31 | 0.335 | 0.294 | 0.303 | 0.299 | 0.025 | 0.188 | 0.248 | 0.239 | 0.276 | 0.249 | 0.304 | 0.307 | 0.324 | 0.307 | 0.312 | 0.365 | 0.301 | 0.349 | 0.338 | 0.324 | 0.244 | 0.238 | 0.374 | 0.282 | 0.343 | 0.317 | 0.31 | 0.3 | 0.324 | 0.302 | 0.282 | 0.299 | 0.384 | 0.452 | 0.432 | 0.451 | 0.439 | 0.495 | 0.455 | 0.451 | 0.459 | 0.463 | 0.453 | 0.411 | 0.425 | 0.445 | 0.395 | 0.375 | 0.477 | 0.413 | 0.328 | 0.357 | 0.403 | 0.42 | 0.415 | 0.433 | 0.476 | 0.42 | 0.405 | 0.394 | 0.422 | 0.38 | 0.386 | 0.371 | 0.397 | 0.365 | 0.358 | 0 |
Income Tax Expense
| 0.882 | 0.683 | 0.489 | 0.79 | 0.411 | 0.505 | 0.493 | 0.561 | 0.606 | 0.695 | 0.625 | 0.572 | 0.609 | 0.535 | 0.44 | 0.55 | 0.343 | 0.172 | 0.154 | 0.151 | 0.327 | 0.299 | 0.243 | 0.206 | 0.225 | 0.142 | 0.174 | 1.994 | 0.504 | 0.506 | 0.484 | 0.526 | 0.406 | 0.405 | 0.394 | 0.181 | 0.173 | 0.232 | 0.221 | 0.298 | 0.236 | 0.363 | 0.34 | 0.371 | 0.298 | 0.361 | 0.489 | 0.42 | 0.593 | 0.519 | 0.446 | 0.304 | 0.256 | 0.509 | 0.31 | 0.385 | 0.471 | 0.426 | 0.376 | 0.427 | 0.405 | 0.336 | 0.384 | 0.601 | 0.752 | 0.679 | 0.714 | 0.741 | 0.851 | 0.726 | 0.679 | 0.724 | 0.689 | 0.646 | 0.553 | 0.585 | 0.588 | 0.481 | 0.428 | 0.588 | 0.465 | 0.348 | 0.371 | 0.443 | 0.399 | 0.423 | 0.436 | 0.469 | 0.376 | 0.354 | 0.35 | 0.397 | 0.334 | 0.325 | 0.297 | 0.337 | 0.285 | 0.276 | -0.533 |
Net Income
| 3.865 | 3.07 | 2.361 | 3.61 | 2.231 | 2.464 | 2.523 | 2.89 | 3.315 | 2.945 | 3.191 | 3.068 | 3.444 | 2.812 | 2.628 | 2.507 | 2.638 | 1.869 | 1.842 | 2.102 | 2.225 | 2.25 | 2.157 | 2.176 | 2.232 | 1.705 | 1.88 | 0.454 | 1.677 | 1.656 | 1.62 | 1.769 | 1.543 | 1.534 | 1.504 | 0.329 | 0.941 | 1.21 | 1.155 | 1.35 | 1.259 | 1.485 | 1.437 | 1.553 | 1.502 | 1.49 | 1.594 | 1.617 | 1.747 | 1.681 | 1.569 | 1.218 | 1.182 | 1.666 | 1.27 | 1.597 | 1.275 | 1.185 | 1.102 | 1.178 | 1.086 | 1.061 | 1.077 | 1.441 | 1.726 | 1.569 | 1.665 | 1.659 | 1.857 | 1.599 | 1.497 | 1.542 | 1.468 | 1.38 | 1.195 | 1.241 | 1.244 | 1.039 | 0.931 | 1.234 | 1.038 | 0.784 | 0.85 | 0.988 | 1.02 | 0.916 | 0.929 | 1.018 | 0.819 | 0.783 | 0.751 | 0.846 | 0.737 | 0.708 | 0.649 | 0.724 | 0.629 | 0.593 | 0.533 |
Net Income Ratio
| 0.222 | 0.191 | 0.23 | 0.231 | 0.221 | 0.19 | 0.259 | 0.33 | 0.323 | 0.291 | 0.32 | 0.333 | 0.352 | 0.298 | 0.288 | 0.283 | 0.292 | 0.258 | 0.254 | 0.26 | 0.286 | 0.286 | 0.296 | 0.289 | 0.306 | 0.234 | 0.271 | 0.061 | 0.239 | 0.242 | 0.239 | 0.258 | 0.233 | 0.24 | 0.237 | 0.055 | 0.159 | 0.208 | 0.201 | 0.226 | 0.21 | 0.245 | 0.248 | 0.262 | 0.256 | 0.252 | 0.279 | 0.239 | 0.261 | 0.259 | 0.252 | 0.196 | 0.196 | 0.287 | 0.227 | 0.277 | 0.231 | 0.228 | 0.224 | 0.238 | 0.22 | 0.214 | 0.221 | 0.271 | 0.315 | 0.302 | 0.315 | 0.304 | 0.339 | 0.313 | 0.311 | 0.313 | 0.315 | 0.308 | 0.281 | 0.289 | 0.302 | 0.27 | 0.257 | 0.323 | 0.286 | 0.227 | 0.249 | 0.278 | 0.302 | 0.284 | 0.295 | 0.326 | 0.288 | 0.279 | 0.269 | 0.287 | 0.261 | 0.264 | 0.254 | 0.271 | 0.251 | 0.244 | 0 |
EPS
| 1.53 | 1.21 | 0.93 | 1.43 | 0.88 | 0.97 | 0.99 | 1.14 | 1.31 | 1.16 | 1.26 | 1.2 | 1.37 | 1.12 | 1.04 | 1 | 1.06 | 0.74 | 0.73 | 0.83 | 0.88 | 0.89 | 0.86 | 0.87 | 0.89 | 0.68 | 0.75 | 0.18 | 0.68 | 0.67 | 0.65 | 0.71 | 0.62 | 0.62 | 0.61 | 0.13 | 0.38 | 0.49 | 0.47 | 0.55 | 0.51 | 0.61 | 0.59 | 0.63 | 0.62 | 0.61 | 0.65 | 0.67 | 0.73 | 0.7 | 0.65 | 0.52 | 0.49 | 0.69 | 0.53 | 0.67 | 0.53 | 0.49 | 0.47 | 0.5 | 0.47 | 0.45 | 0.46 | 0.62 | 0.75 | 0.69 | 0.73 | 0.73 | 0.81 | 0.7 | 0.65 | 0.68 | 0.64 | 0.6 | 0.52 | 0.54 | 0.53 | 0.45 | 0.4 | 0.53 | 0.45 | 0.34 | 0.37 | 0.43 | 0.23 | 0.2 | 0.21 | 0.23 | 0.18 | 0.18 | 0.17 | 0.19 | 0.16 | 0.16 | 0.14 | 0.16 | 0.14 | 0.13 | 0.12 |
EPS Diluted
| 1.53 | 1.21 | 0.93 | 1.43 | 0.88 | 0.97 | 0.99 | 1.14 | 1.3 | 1.16 | 1.26 | 1.2 | 1.36 | 1.11 | 1.04 | 1 | 1.05 | 0.74 | 0.73 | 0.83 | 0.88 | 0.89 | 0.86 | 0.87 | 0.89 | 0.68 | 0.75 | 0.18 | 0.67 | 0.66 | 0.65 | 0.71 | 0.62 | 0.62 | 0.61 | 0.13 | 0.38 | 0.49 | 0.47 | 0.55 | 0.52 | 0.61 | 0.59 | 0.63 | 0.62 | 0.61 | 0.65 | 0.67 | 0.73 | 0.7 | 0.65 | 0.5 | 0.49 | 0.69 | 0.53 | 0.67 | 0.53 | 0.49 | 0.47 | 0.5 | 0.46 | 0.45 | 0.45 | 0.61 | 0.73 | 0.66 | 0.71 | 0.7 | 0.79 | 0.67 | 0.63 | 0.65 | 0.62 | 0.59 | 0.51 | 0.53 | 0.52 | 0.43 | 0.39 | 0.53 | 0.43 | 0.33 | 0.35 | 0.42 | 0.21 | 0.19 | 0.2 | 0.22 | 0.18 | 0.17 | 0.16 | 0.19 | 0.16 | 0.15 | 0.14 | 0.16 | 0.14 | 0.13 | 0.12 |
EBITDA
| 4.747 | 0 | 2.85 | 0.879 | 0 | 2.969 | 0 | 0 | 0 | 0 | 0 | 0 | 4.053 | 3.347 | 3.068 | 0 | 2.981 | 0 | 0 | -0.787 | 0 | 0 | 0 | -1.279 | 0 | 0 | 0 | -1.05 | 0 | 0 | 0 | -1.179 | 0 | 10.847 | 10.786 | -2.86 | 10.712 | 10.17 | 10.128 | -16.226 | 10.509 | 10.298 | 9.797 | -1.356 | 9.94 | 9.997 | 9.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.869 | 0.533 |
EBITDA Ratio
| 0.273 | 0.233 | 0.278 | -0.226 | 0.261 | 0.229 | 0.566 | 0.585 | 0.472 | 0.414 | 0.445 | 0.395 | 0.415 | 0.355 | 0.336 | 0.345 | 0.33 | 0 | 0 | -0.097 | 0 | 0 | 0 | -0.17 | 0 | 0 | 0 | -0.142 | 0 | 0 | 0 | -0.172 | 0 | 0 | 0 | -0.481 | 0 | 0 | 0 | -0.314 | 0 | 0 | 0 | -0.228 | 0 | 0 | 0 | 0.337 | 0.38 | 0.375 | 0.359 | 0.278 | 0.275 | 0.407 | 0.329 | 0.39 | 0.365 | 0.359 | 0.351 | 0.376 | 0.356 | 0.344 | 0.363 | 0.57 | 0.451 | 0.416 | 0.419 | 0.369 | 0.42 | 0.364 | 0.379 | 0.4 | 0.435 | 0.419 | 0.398 | 0.41 | 0.442 | 0.398 | 0.385 | 0.501 | 0.44 | 0.373 | 0.405 | 0.431 | 0.442 | 0.419 | 0.453 | 0.289 | 0.403 | 0.397 | 0.361 | 0.365 | 0.381 | 0.328 | 0.336 | 0.36 | 0.445 | 0.358 | 0 |