Digitalist Group Plc
HEL:DIGIGR.HE
0.0172 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4.022 | 3.94 | 7.774 | 3.893 | 4.314 | 4.454 | 8.173 | 4.141 | 5.257 | 5.195 | 8.908 | 4.454 | 4.781 | 4.787 | 9.243 | 4.622 | 4.735 | 5.622 | 12.507 | 6.254 | 7.272 | 7.447 | 7.461 | 5.803 | 6.188 | 5.285 | 6.588 | 4.51 | 4.667 | 4.236 | 4.489 | 3.037 | 3.83 | 3.901 | 4.315 | 3.545 | 4.557 | 4.584 | 5.876 | 6.362 | 5.646 | 6.055 | 7.009 | 5.477 | 10.112 | 10.799 | 12.786 | 9.977 | 16.428 | 17.661 | 19.537 | 18.917 | 21.816 | 21.138 | 23.157 | 19.36 | 21.896 | 20.531 | 19.472 | 13.84 | 16.304 | 17.443 |
| Cost of Revenue
| 4.759 | 4.654 | 9.077 | 2.582 | 10.307 | 5.154 | 10.388 | 2.537 | 12.883 | 6.442 | 12.339 | 2.811 | 13.302 | 6.401 | 13.402 | 2.716 | 17.967 | 7.134 | 24.03 | 3.701 | 17.569 | 8.785 | 0.013 | 7.014 | 7.707 | 7.706 | 1.392 | 5.872 | 5.896 | 5.034 | 1.089 | 5.05 | 6.229 | 6.141 | 1.295 | 6.061 | 6.486 | 6.558 | 2.819 | 6.971 | 7.73 | 8.565 | 4.176 | 11.972 | 10.973 | 12.715 | 6.772 | 17.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| -0.737 | -0.714 | -1.303 | 1.311 | -5.993 | -0.7 | -2.215 | 1.604 | -7.626 | -1.247 | -3.431 | 1.644 | -8.521 | -1.614 | -4.159 | 1.906 | -13.232 | -1.512 | -11.523 | 2.553 | -10.297 | -1.338 | 7.448 | -1.211 | -1.519 | -2.421 | 5.196 | -1.362 | -1.229 | -0.798 | 3.4 | -2.013 | -2.399 | -2.24 | 3.02 | -2.516 | -1.929 | -1.974 | 3.057 | -0.609 | -2.084 | -2.51 | 2.833 | -6.495 | -0.861 | -1.916 | 6.014 | -7.239 | 16.428 | 17.661 | 19.537 | 18.917 | 21.816 | 21.138 | 23.157 | 19.36 | 21.896 | 20.531 | 19.472 | 13.84 | 16.304 | 17.443 |
| Gross Profit Ratio
| -0.183 | -0.181 | -0.168 | 0.337 | -1.389 | -0.157 | -0.271 | 0.387 | -1.451 | -0.24 | -0.385 | 0.369 | -1.782 | -0.337 | -0.45 | 0.412 | -2.795 | -0.269 | -0.921 | 0.408 | -1.416 | -0.18 | 0.998 | -0.209 | -0.245 | -0.458 | 0.789 | -0.302 | -0.263 | -0.188 | 0.757 | -0.663 | -0.626 | -0.574 | 0.7 | -0.71 | -0.423 | -0.431 | 0.52 | -0.096 | -0.369 | -0.415 | 0.404 | -1.186 | -0.085 | -0.177 | 0.47 | -0.726 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.061 | 0.061 | 0 | 0 | 0.126 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.058 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 1.779 | 0 | 0 | 0 | 1.585 | 0 | 0 | 0 | 1.161 | 0 | 0 | 0 | 1.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0.054 | 0.054 | 0 | 0 | 0.047 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0.086 | 0.086 | 0 | 0 | 0.12 | 0.12 | 0 | 0 | 0.086 | 0.086 | 0 | 0 | 0.031 | 0.031 | 0 | 0 | 0.218 | 0.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 0 | 0.14 | 0.14 | 0 | 0 | 0.167 | 0.167 | 0 | 0 | 0.086 | 0.086 | 0 | 0 | 0.031 | 0.031 | 0 | 0 | 0.218 | 0.218 | 0 | 0 | 2.03 | 0 | 0 | 0 | 1.366 | 0 | 0 | 0 | 1.737 | 0 | 0 | 0 | 1.98 | 0 | 0 | 0 | 2.465 | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 6.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 4.75 | 0 | 0.689 | 0 | 0.063 | 0 | 0.075 | 0 | 6.281 | 0 | 1.548 | 0 | 6.966 | 0 | 1.823 | 0 | 9.976 | 0 | 0 | 0 | 8.715 | 0 | 8.741 | 7.014 | 7.708 | 7.706 | 8.098 | 5.872 | 5.896 | 5.034 | 5.572 | 5.05 | 6.229 | 6.141 | 6.597 | 6.061 | 6.486 | 6.558 | -10.166 | 5.749 | 7.73 | 8.965 | -16.229 | 11.972 | 10.973 | 12.715 | -14.873 | 17.216 | 17.766 | 18.928 | 9.585 | 18.088 | 21.081 | 20.768 | 11.683 | 17.706 | 20.645 | 19.974 | 6.229 | 20.581 | 15.258 | 17.456 |
| Operating Expenses
| 4.75 | 0 | -0.689 | 1.582 | 5.093 | 0.031 | -0.075 | 2.85 | 6.281 | 0.102 | -1.548 | 2.09 | 6.966 | 0.102 | -1.823 | 3.868 | 9.976 | 1.85 | 8.156 | 8.156 | 8.715 | 0 | 8.741 | 7.014 | 7.708 | 7.706 | 8.098 | 5.872 | 5.896 | 5.034 | 5.572 | 5.05 | 6.229 | 6.141 | 6.597 | 6.061 | 6.486 | 6.558 | -10.166 | 5.749 | 7.73 | 8.965 | -16.229 | 11.972 | 10.973 | 12.715 | -14.873 | 17.216 | 17.766 | 18.928 | 9.585 | 18.088 | 21.081 | 20.768 | 11.683 | 17.706 | 20.645 | 19.974 | 6.229 | 20.581 | 15.258 | 17.456 |
| Operating Income
| -0.728 | -0.714 | -0.614 | -0.622 | -0.779 | -0.669 | -2.14 | -1.019 | 0.486 | -1.145 | -1.883 | -1.375 | -2.185 | -1.467 | -2.336 | -2.035 | -5.241 | -1.512 | -11.523 | -2.206 | -1.443 | -1.338 | -1.28 | -1.211 | -1.52 | -2.422 | -1.51 | -1.362 | -1.229 | -0.798 | -1.083 | -2.014 | -2.4 | -2.24 | -2.283 | -2.516 | -1.929 | -1.974 | -1.821 | -0.613 | -2.084 | -2.91 | -2.528 | -8.094 | -0.861 | -1.916 | -5.273 | -7.239 | -1.338 | -10.467 | 0.003 | 0.829 | 0.736 | 0.369 | 1.869 | 1.653 | 1.253 | 0.556 | 1.715 | -6.742 | 1.047 | -0.013 |
| Operating Income Ratio
| -0.181 | -0.181 | -0.079 | -0.16 | -0.181 | -0.15 | -0.262 | -0.246 | 0.092 | -0.22 | -0.211 | -0.309 | -0.457 | -0.306 | -0.253 | -0.44 | -1.107 | -0.269 | -0.921 | -0.353 | -0.198 | -0.18 | -0.172 | -0.209 | -0.246 | -0.458 | -0.229 | -0.302 | -0.263 | -0.188 | -0.241 | -0.663 | -0.627 | -0.574 | -0.529 | -0.71 | -0.423 | -0.431 | -0.31 | -0.096 | -0.369 | -0.481 | -0.361 | -1.478 | -0.085 | -0.177 | -0.412 | -0.726 | -0.081 | -0.593 | 0 | 0.044 | 0.034 | 0.017 | 0.081 | 0.085 | 0.057 | 0.027 | 0.088 | -0.487 | 0.064 | -0.001 |
| Total Other Income Expenses Net
| -0.783 | -0.542 | -0.712 | -0.411 | -0.348 | -0.285 | -1.131 | -0.617 | -2.283 | -0.444 | -0.474 | 0.197 | -0.651 | -0.252 | -1.783 | -0.024 | -0.489 | -2.458 | 0.028 | -3.542 | -0.892 | -0.414 | -0.313 | -0.203 | 0.25 | -0.364 | -0.385 | -0.624 | -0.826 | -0.439 | -0.231 | -0.496 | -0.505 | -0.578 | 3.778 | -0.476 | -0.135 | -0.121 | -0.313 | -0.223 | -0.258 | -0.255 | -0.286 | -0.249 | -0.256 | -0.099 | -0.309 | -0.183 | -0.116 | -0.093 | -0.152 | -0.168 | -0.157 | -0.051 | -0.153 | -0.102 | -0.308 | -0.218 | -0.654 | -0.265 | -0.229 | -0.323 |
| Income Before Tax
| -1.511 | -1.256 | -1.326 | -1.032 | -1.127 | -0.953 | -3.271 | -1.636 | -1.797 | -1.589 | -2.357 | -1.179 | -2.836 | -1.719 | -4.119 | -2.059 | -5.73 | -3.969 | -11.495 | -5.748 | -2.335 | -1.752 | -1.593 | -1.414 | -1.27 | -2.786 | -1.895 | -1.986 | -2.055 | -1.237 | -1.314 | -2.51 | -2.905 | -2.818 | 1.495 | -2.992 | -2.064 | -2.095 | -2.134 | -0.836 | -2.342 | -3.165 | -2.814 | -8.343 | -1.117 | -2.015 | -5.582 | -7.422 | -1.454 | -10.56 | -0.149 | 0.661 | 0.579 | 0.318 | 1.716 | 1.551 | 0.945 | 0.338 | 1.061 | -7.007 | 0.818 | -0.336 |
| Income Before Tax Ratio
| -0.376 | -0.319 | -0.171 | -0.265 | -0.261 | -0.214 | -0.4 | -0.395 | -0.342 | -0.306 | -0.265 | -0.265 | -0.593 | -0.359 | -0.446 | -0.446 | -1.21 | -0.706 | -0.919 | -0.919 | -0.321 | -0.235 | -0.214 | -0.244 | -0.205 | -0.527 | -0.288 | -0.44 | -0.44 | -0.292 | -0.293 | -0.826 | -0.758 | -0.722 | 0.346 | -0.844 | -0.453 | -0.457 | -0.363 | -0.131 | -0.415 | -0.523 | -0.401 | -1.523 | -0.11 | -0.187 | -0.437 | -0.744 | -0.089 | -0.598 | -0.008 | 0.035 | 0.027 | 0.015 | 0.074 | 0.08 | 0.043 | 0.016 | 0.054 | -0.506 | 0.05 | -0.019 |
| Income Tax Expense
| 0.001 | 0.023 | 0.031 | 0.016 | 0.057 | 0.042 | 0.033 | 0.016 | -0.037 | 0.019 | -0.085 | 0.043 | -0.06 | 0.045 | -0.041 | 0.02 | -0.059 | 0.062 | -0.2 | 0.1 | -0.068 | 0.068 | -0.061 | -0.064 | -0.055 | -0.055 | -0.012 | 0.018 | -0.237 | 0 | 0.001 | 0.001 | 0.001 | -0.002 | -0.012 | 0.03 | 4.938 | -0.003 | 0.656 | -0.25 | -0.241 | -0.376 | 0.266 | -1.55 | -0.183 | -0.386 | -4.924 | -1.19 | -0.367 | -0.323 | -0.021 | 0.253 | 0.139 | 0.107 | 0.498 | 0.435 | 0.288 | 0.071 | 0.348 | 0.05 | 0.229 | -0.104 |
| Net Income
| -1.411 | -1.196 | -1.248 | -0.993 | -1.204 | -1.028 | -3.384 | -1.692 | -1.76 | -1.575 | -2.424 | -1.212 | -2.721 | -1.687 | -4.005 | -2.003 | -5.671 | -3.908 | -11.295 | -5.648 | -2.267 | -1.684 | -1.532 | -1.35 | -1.215 | -2.731 | -1.883 | -2.004 | -1.818 | -1.237 | -1.312 | -2.51 | -2.906 | -2.816 | 1.51 | -3.02 | -6.997 | -2.092 | -2.783 | -0.586 | -2.101 | -2.786 | -3.081 | -6.793 | -0.934 | -1.711 | -4.393 | -6.232 | -1.087 | -10.236 | -0.128 | 0.414 | 0.446 | 0.217 | 1.218 | 1.115 | 0.657 | 0.268 | 0.714 | -7.058 | 0.589 | -0.232 |
| Net Income Ratio
| -0.351 | -0.304 | -0.161 | -0.255 | -0.279 | -0.231 | -0.414 | -0.409 | -0.335 | -0.303 | -0.272 | -0.272 | -0.569 | -0.352 | -0.433 | -0.433 | -1.198 | -0.695 | -0.903 | -0.903 | -0.312 | -0.226 | -0.205 | -0.233 | -0.196 | -0.517 | -0.286 | -0.444 | -0.39 | -0.292 | -0.292 | -0.826 | -0.759 | -0.722 | 0.35 | -0.852 | -1.535 | -0.456 | -0.474 | -0.092 | -0.372 | -0.46 | -0.44 | -1.24 | -0.092 | -0.158 | -0.344 | -0.625 | -0.066 | -0.58 | -0.007 | 0.022 | 0.02 | 0.01 | 0.053 | 0.058 | 0.03 | 0.013 | 0.037 | -0.51 | 0.036 | -0.013 |
| EPS
| -0.002 | 0 | -0.004 | -0.004 | -0.002 | -0.002 | -0.005 | -0.003 | -0.003 | 0 | -0.004 | -0.002 | -0.008 | -0.005 | -0.006 | -0.005 | -0.01 | -0.005 | -0.017 | -0.006 | -0.007 | -0.005 | -0.002 | -0.002 | -0.003 | -0.005 | -0.13 | -0.004 | -0.006 | -0.004 | -0.013 | -0.01 | -0.01 | -0.01 | 0.01 | -0.03 | -0.039 | -0.01 | -0.012 | -0.005 | -0.02 | -0.04 | -0.1 | -0.2 | -0.056 | -0.12 | -0.14 | -0.26 | -0.046 | -0.49 | -0.005 | 0.017 | 0.019 | 0.006 | 0.051 | 0.047 | 0.028 | 0.013 | 0.04 | -0.4 | 0.033 | -0.015 |
| EPS Diluted
| -0.002 | 0 | -0.002 | -0.001 | -0.002 | -0.002 | -0.005 | -0.003 | -0.003 | 0 | -0.004 | -0.001 | -0.008 | -0.005 | -0.006 | -0.004 | -0.01 | -0.005 | -0.017 | -0.006 | -0.007 | -0.005 | -0.002 | -0.002 | -0.003 | -0.005 | -0.094 | -0.004 | -0.006 | -0.004 | -0.007 | -0.006 | -0.01 | -0.01 | 0.002 | -0.03 | -0.039 | -0.01 | -0.012 | -0.005 | -0.02 | -0.04 | -0.1 | -0.2 | -0.056 | -0.12 | -0.14 | -0.26 | -0.046 | -0.49 | -0.005 | 0.017 | 0.019 | 0.006 | 0.051 | 0.047 | 0.028 | 0.013 | 0.04 | -0.4 | 0.033 | -0.015 |
| EBITDA
| -0.728 | -0.612 | -0.197 | -0.52 | -0.779 | -0.46 | -1.388 | -0.74 | -1.024 | -0.699 | 0.054 | -1.322 | -2.185 | -0.916 | -0.527 | -1.834 | -5.241 | -0.747 | -9.848 | -1.778 | -1.443 | -0.903 | -0.851 | -0.787 | -1.145 | -2.062 | -1.153 | -1.076 | -1.059 | -0.697 | -1.083 | -1.894 | -1.783 | -2.113 | -1.845 | -2.29 | -1.635 | -1.621 | -0.948 | 1.156 | -1.443 | -2.316 | -3.094 | -4.2 | 1.33 | -1.916 | -32.231 | -5.106 | -0.15 | 18.256 | 1.318 | 1.892 | 1.768 | 1.346 | 2.941 | 2.542 | 2.039 | 1.315 | 2.554 | -5.933 | 1.832 | 0.755 |
| EBITDA Ratio
| -0.181 | -0.155 | -0.025 | -0.134 | -0.181 | -0.103 | -0.17 | -0.179 | -0.195 | -0.135 | 0.006 | -0.297 | -0.457 | -0.191 | -0.057 | -0.397 | -1.107 | -0.133 | -0.787 | -0.284 | -0.198 | -0.121 | -0.114 | -0.136 | -0.185 | -0.39 | -0.175 | -0.239 | -0.227 | -0.165 | -0.241 | -0.624 | -0.466 | -0.542 | -0.428 | -0.646 | -0.359 | -0.354 | -0.161 | 0.182 | -0.256 | -0.382 | -0.441 | -0.767 | 0.132 | -0.177 | -2.521 | -0.512 | -0.009 | 1.034 | 0.067 | 0.1 | 0.081 | 0.064 | 0.127 | 0.131 | 0.093 | 0.064 | 0.131 | -0.429 | 0.112 | 0.043 |