Digitalist Group Plc
HEL:DIGIGR.HE
0.0172 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 0.894 | 0.899 | 0.984 | 1.008 | 0.787 | 0.314 | 1.366 | 0.422 | 1.901 | 0.255 | 0.496 | 0.477 | 1.466 | 1.226 | 2.278 | 2.913 | 2.331 | 2.689 | 2.968 | 1.931 | 1.617 | 1.14 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -0.041 | -0.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.151 | 0.695 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.894 | 0.899 | 0.984 | 1.008 | 0.787 | 0.314 | 1.366 | 0.422 | 1.901 | 0.255 | 0.496 | 0.477 | 1.466 | 1.226 | 2.278 | 2.913 | 2.482 | 3.384 | 2.968 | 1.931 | 1.617 | 1.14 |
Net Receivables
| 3.737 | 3.979 | 4.311 | 6.168 | 6.604 | 7.209 | 4.628 | 3.037 | 3.097 | 3.273 | 4.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | -0.619 | 0.001 | -0.781 | 0 | -7.209 | 0.806 | 0 | -3.097 | -3.273 | -4.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.682 | 0.619 | -0.001 | 0.781 | 1.167 | 0.001 | -0.001 | 3.304 | 3.459 | 3.894 | 6.278 | 11.551 | 19.19 | 21.811 | 17.691 | 17.681 | 15.412 | 9.945 | 8.088 | 6.898 | 5.858 | 5.195 |
Total Current Assets
| 4.63 | 4.878 | 5.295 | 7.176 | 7.391 | 8.326 | 6.799 | 3.726 | 5.36 | 4.149 | 6.774 | 12.028 | 20.656 | 23.037 | 19.968 | 20.594 | 17.894 | 13.329 | 11.406 | 9.156 | 7.929 | 6.969 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.917 | 1.302 | 1.629 | 1.113 | 3.052 | 0.555 | 0.401 | 0.34 | 0.372 | 0.698 | 2.105 | 3.41 | 3.391 | 4.21 | 0 | 0 | 1.332 | 0.309 | 0.154 | 0.193 | 0.125 | 0.128 |
Goodwill
| 5.444 | 4.678 | 5.165 | 7.485 | 10.934 | 18.059 | 12.755 | 11.543 | 12.043 | 10.847 | 10.847 | 12.447 | 23.647 | 23.647 | 22.826 | 32.195 | 21.067 | 11.19 | 8.621 | 1.615 | 2.996 | 4.222 |
Intangible Assets
| 0.423 | 0.111 | 0.857 | 2.741 | 4.904 | 5.21 | 5.023 | 0.323 | 0.548 | 1.254 | 1.585 | 2.647 | 5.138 | 5.58 | 5.061 | 6.632 | 6.282 | 0.45 | 0.473 | 0.312 | 0.141 | 0.167 |
Goodwill and Intangible Assets
| 5.867 | 4.789 | 6.022 | 10.226 | 15.838 | 23.269 | 17.778 | 11.866 | 12.591 | 12.101 | 12.432 | 15.094 | 28.785 | 29.227 | 27.887 | 38.827 | 27.349 | 11.64 | 9.094 | 1.927 | 3.137 | 4.389 |
Long Term Investments
| 0.006 | 1.309 | 1.133 | 1.088 | 0.002 | 0.002 | 0.048 | 0.164 | 0.023 | 0.003 | 0.014 | 0.019 | 0.11 | 0 | 0 | 0 | 0.012 | 0.012 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0.037 | 0.04 | 0.041 | -0.002 | -0.002 | -0.048 | -0.164 | -0.023 | 4.947 | 4.518 | 2.78 | 0.027 | 0.108 | 0.233 | 0.041 | 0.043 | 0.049 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.024 | -0.102 | 0.001 | 0.001 | -0.001 | 0.072 | 0.048 | 0.164 | 0.024 | -0.001 | 0 | 0 | 0.001 | 0.11 | 4.052 | 3.257 | 0.11 | 0.11 | 0.149 | 0.019 | 0.724 | 0.217 |
Total Non-Current Assets
| 6.814 | 7.335 | 8.825 | 12.469 | 18.889 | 23.896 | 18.227 | 12.37 | 12.987 | 17.748 | 19.069 | 21.303 | 32.314 | 33.655 | 32.172 | 42.125 | 28.846 | 12.12 | 9.397 | 2.139 | 3.985 | 4.734 |
Total Assets
| 11.444 | 12.213 | 14.12 | 19.645 | 26.28 | 32.222 | 25.027 | 16.095 | 18.347 | 21.897 | 25.843 | 33.331 | 52.97 | 56.693 | 52.14 | 62.719 | 46.74 | 25.449 | 20.804 | 11.295 | 11.914 | 11.703 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 0.864 | 1.373 | 1.348 | 1.524 | 2.176 | 1.861 | 1.63 | 1.425 | 0.754 | 1.05 | 1.792 | 1.929 | 2.889 | 2.689 | 4.637 | 1.736 | 1.759 | 1.42 | 0.497 | 0.294 | 1.136 | 0.9 |
Short Term Debt
| 15.215 | 9.707 | 8.991 | 16.033 | 13.996 | 4.62 | 5.06 | 2.537 | 2.839 | 13.568 | 10.433 | 11.661 | 0 | 0 | 0 | 0 | 1.4 | 0.857 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.681 | 0.856 | 1.196 | 1.967 | 0.856 | 1.175 | 1.303 | 1.386 | 0.87 | 1.418 | 1.271 | 0.015 | 0.026 | 0.114 | 0.168 | 0.652 | 0.129 | 0.139 | 0.166 | 0 | 0 | 0 |
Deferred Revenue
| -0.864 | 0 | 4.401 | 6.175 | 4.669 | 1.175 | 4.84 | 4.78 | 3.756 | 4.523 | 9.334 | 1.081 | 0 | 0 | 0 | 0 | 0.129 | 0.139 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 23.652 | 4.067 | -2.424 | -3.405 | -2.795 | 1.857 | -2.383 | -1.475 | -1.408 | -2.405 | -2.996 | 7.618 | 13.318 | 14.81 | 12.978 | 22.928 | 11.335 | 5.862 | 8.041 | 3.222 | 1.968 | 2.133 |
Total Current Liabilities
| 40.412 | 17.376 | 14.86 | 23.818 | 21.078 | 12.549 | 12.08 | 10.078 | 7.565 | 19.204 | 21.626 | 24.233 | 19.122 | 20.301 | 22.42 | 27.052 | 16.511 | 9.837 | 9.201 | 3.81 | 4.241 | 3.933 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 19.559 | 25.594 | 23.678 | 12.042 | 12.851 | 11.664 | 6.423 | 9.987 | 7.846 | 3.698 | 0.331 | 0.946 | 0 | 0 | 0 | 0 | 6.764 | 4.5 | 2.679 | 0 | 0.071 | 0.071 |
Deferred Revenue Non-Current
| 0.891 | 0 | 0 | 11.897 | 11.439 | -0.982 | -1.051 | 0 | -0.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.082 | 0.017 | 0.168 | 0.471 | 0.672 | 0.982 | 1.051 | 0.228 | 0.228 | 0.211 | 0.215 | 0.576 | 1.006 | 0.984 | 0.815 | 1.166 | 1.392 | 0.059 | 0.064 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -16.783 | -0.001 | -0.001 | -11.897 | -11.439 | 0.982 | 1.051 | 0.001 | 0.228 | 0.001 | 0.001 | 0.087 | 3.394 | 6.949 | 9.727 | 9.366 | 0.525 | 0.174 | 0.218 | 0.149 | 0 | 0 |
Total Non-Current Liabilities
| 3.749 | 25.61 | 23.845 | 12.513 | 13.523 | 12.646 | 7.474 | 10.216 | 8.074 | 3.91 | 0.547 | 1.609 | 4.4 | 7.934 | 10.543 | 10.532 | 8.681 | 4.733 | 2.96 | 0.149 | 0.071 | 0.071 |
Total Liabilities
| 44.161 | 42.986 | 38.705 | 36.331 | 34.601 | 25.195 | 19.554 | 20.294 | 15.639 | 23.114 | 22.173 | 25.842 | 23.522 | 28.235 | 32.963 | 37.584 | 25.192 | 14.57 | 12.161 | 3.959 | 4.312 | 4.003 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.373 | 0.37 | 0.432 | 0.297 | 0.292 | 0.291 | 0.303 | 0.303 |
Retained Earnings
| -106.648 | -105.743 | -98.866 | -91.723 | -82.31 | -66.962 | -59.788 | -52.195 | -45.311 | -34.595 | -26.175 | -13.734 | 8.131 | 7.087 | 9.764 | 9.735 | 7.735 | 6.406 | 2.591 | 2.087 | 2.296 | 2.551 |
Accumulated Other Comprehensive Income/Loss
| 72.724 | 72.464 | 72.486 | 74.034 | 73.056 | 73.185 | 64.457 | 47.473 | 46.994 | 32.274 | 28.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0.804 | 1.418 | 0.704 | -0.844 | 0.348 | 0.219 | 0.219 | -0.062 | 0.219 | 0.29 | 0.152 | 20.466 | 20.532 | 20.562 | 9.04 | 15.03 | 13.381 | 4.176 | 5.759 | 4.958 | 5.002 | 4.845 |
Total Shareholders Equity
| -31.927 | -31.276 | -25.091 | -17.948 | -8.321 | 7.027 | 5.473 | -4.199 | 2.487 | -1.446 | 3.423 | 7.317 | 29.248 | 28.234 | 19.177 | 25.135 | 21.548 | 10.879 | 8.643 | 7.336 | 7.601 | 7.7 |
Total Equity
| -31.98 | -30.773 | -24.585 | -16.686 | -8.321 | 7.027 | 5.473 | -4.199 | 2.708 | -1.217 | 3.67 | 7.489 | 29.448 | 28.457 | 19.177 | 25.135 | 21.548 | 10.879 | 8.643 | 7.336 | 7.601 | 7.7 |
Total Liabilities & Shareholders Equity
| 11.444 | 12.213 | 14.12 | 19.645 | 26.28 | 32.222 | 25.027 | 16.095 | 18.347 | 21.897 | 25.843 | 33.331 | 52.97 | 56.693 | 52.14 | 62.719 | 46.74 | 25.449 | 20.804 | 11.295 | 11.914 | 11.703 |