Danaher Corporation
NYSE:DHR
245.39 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 2,627 | 2,374 | 7,031 | 5,864 | 12,277 | 8,575 | 7,379 | 5,995 | 5,150 | 3,984 | 3,717 | 2,586 | 2,552 | 7,322 | 6,330 | 6,035 | 5,687.7 | 5,539.3 | 4,367.7 | 19,912.3 | 14,252.1 | 5,433.6 | 3,910 | 787.8 | 776.2 | 904 | 1,045.7 | 630.3 | 648.6 | 726.4 | 803.9 | 963.7 | 971.4 | 4,097.6 | 664.3 | 790.8 | 1,833.5 | 3,342 | 2,511 | 3,005.6 | 4,025.3 | 3,321.1 | 3,346.5 | 3,115.2 | 1,995.6 | 2,324.9 | 2,150.7 | 1,678.7 | 1,541.335 | 1,118.24 | 1,043.283 | 537.001 | 484.368 | 551.583 | 1,593.559 | 1,632.98 | 1,635.041 | 1,232.936 | 806.368 | 1,721.92 | 1,636.231 | 1,258.411 | 975.945 | 392.854 | 286.519 | 284.1 | 233.819 | 239.108 | 209.281 | 174.145 | 197.564 | 317.81 | 263.952 | 284.733 | 260.823 | 315.551 | 275.621 | 808.655 | 673.072 | 609.115 | 531.61 | 303.285 | 642.486 | 1,230.156 | 1,104.727 | 1,068.11 | 911.633 | 810.463 | 803.178 | 705.075 | 571.452 | 706.559 | 646.466 | 675.31 | 669.23 | 176.924 | 153.791 | 183.713 | 91.972 | 260.3 | 280.1 | 128 | 68.2 | 41.9 | 39.3 | 32.9 | 30.4 | 33.3 | 22.8 | 35 | 38.6 | 26.4 | 21.9 | 9.2 | 15.9 | 7.9 | 10.5 | 20.6 | 15.7 | 2 | 21.6 | 16.9 | 11.4 | 6.8 | 12.4 | 15.4 | 13.3 | 1.7 | 9.5 | 10.6 | 9.8 | 0 | 16.1 | 10 | 9 | 0.6 | 3.6 | 2.7 | 5.2 | 4.8 | 24.1 | 13 | 46.5 | 94.6 |
| Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 2,627 | 2,374 | 7,031 | 5,864 | 12,277 | 8,575 | 7,379 | 5,995 | 5,150 | 3,984 | 3,717 | 2,586 | 2,552 | 7,322 | 6,330 | 6,035 | 5,687.7 | 5,539.3 | 4,367.7 | 19,912.3 | 14,252.1 | 5,433.6 | 3,910 | 787.8 | 776.2 | 904 | 1,045.7 | 630.3 | 648.6 | 726.4 | 803.9 | 963.7 | 971.4 | 4,097.6 | 664.3 | 790.8 | 1,833.5 | 3,342 | 2,511 | 3,005.6 | 4,025.3 | 3,321.1 | 3,346.5 | 3,115.2 | 1,995.6 | 2,324.9 | 2,150.7 | 1,678.7 | 1,541.335 | 1,118.24 | 1,043.283 | 537.001 | 484.368 | 551.583 | 1,593.559 | 1,632.98 | 1,635.041 | 1,232.936 | 806.368 | 1,721.92 | 1,636.231 | 1,258.411 | 975.945 | 392.854 | 286.519 | 284.1 | 233.819 | 239.108 | 209.281 | 174.145 | 197.564 | 317.81 | 263.952 | 284.733 | 260.823 | 315.551 | 275.621 | 808.655 | 673.072 | 609.115 | 531.61 | 303.285 | 642.486 | 1,230.156 | 1,104.727 | 1,068.11 | 911.633 | 810.463 | 803.178 | 705.075 | 571.452 | 706.559 | 646.466 | 675.31 | 669.23 | 176.924 | 153.791 | 183.713 | 91.972 | 260.3 | 280.1 | 128 | 68.2 | 41.9 | 39.3 | 32.9 | 30.4 | 33.3 | 22.8 | 35 | 38.6 | 26.4 | 21.9 | 9.2 | 15.9 | 7.9 | 10.5 | 20.6 | 15.7 | 2 | 21.6 | 16.9 | 11.4 | 6.8 | 12.4 | 15.4 | 13.3 | 1.7 | 9.5 | 10.6 | 9.8 | 0 | 16.1 | 10 | 9 | 0.6 | 3.6 | 2.7 | 5.2 | 4.8 | 24.1 | 13 | 46.5 | 94.6 |
| Net Receivables
| 3,507 | 3,298 | 3,379 | 3,922 | 4,201 | 4,199 | 4,313 | 4,918 | 4,409 | 4,527 | 4,407 | 4,631 | 4,194 | 4,103 | 3,949 | 4,045 | 3,495.7 | 3,378.4 | 3,433.3 | 3,191.4 | 3,467.1 | 3,481.6 | 3,409.2 | 3,489.6 | 3,323.1 | 3,296.6 | 3,270.7 | 3,521.8 | 3,254.6 | 3,214.8 | 3,034.9 | 3,186.1 | 3,081.8 | 3,994.8 | 3,871.2 | 3,964.1 | 3,906.1 | 3,565.2 | 3,446.9 | 3,633.8 | 3,498.1 | 3,631.8 | 3,467.6 | 3,451.6 | 3,372.7 | 3,281.4 | 3,118.3 | 3,267.3 | 2,984.728 | 3,094.25 | 2,996.457 | 3,049.895 | 3,007.192 | 3,099.418 | 2,210.224 | 2,218.975 | 2,032.661 | 2,025.978 | 1,981.411 | 1,916.831 | 1,836.255 | 1,750.114 | 1,707.133 | 1,894.585 | 2,100.795 | 2,094.317 | 2,099.508 | 1,984.384 | 1,826.709 | 1,732.186 | 1,682.874 | 1,674.97 | 1,595.579 | 1,561.321 | 1,388.559 | 1,407.858 | 1,364.32 | 1,176.582 | 1,164.672 | 1,231.065 | 1,110.281 | 1,094.029 | 951.661 | 868.097 | 836.586 | 784.062 | 770.339 | 759.028 | 757.006 | 746.405 | 721.209 | 585.318 | 632.811 | 635.295 | 647.774 | 704.214 | 668.594 | 624.709 | 577.299 | 544.7 | 514.5 | 433.7 | 442.1 | 467.1 | 459.8 | 359.6 | 366.7 | 322.6 | 322.1 | 290.5 | 281 | 266.7 | 294.3 | 262.2 | 250.4 | 224.7 | 276.5 | 231.5 | 208.3 | 193.4 | 186.4 | 162 | 150.5 | 135.4 | 161.4 | 134.9 | 120.8 | 116.8 | 129.1 | 124.9 | 112.7 | 92.6 | 105.1 | 100 | 102.9 | 97.5 | 130.1 | 121.7 | 94.6 | 81 | 84.6 | 87.1 | 93.7 | 33.8 |
| Inventory
| 2,678 | 2,671 | 2,645 | 2,594 | 3,024 | 3,183 | 3,383 | 3,110 | 3,236 | 3,257 | 3,072 | 2,767 | 2,737 | 2,547 | 2,424 | 2,292 | 2,421.7 | 2,592.9 | 2,575 | 1,628.3 | 2,023.7 | 2,055.9 | 2,027.9 | 1,910.1 | 2,029.4 | 1,980.5 | 1,949.1 | 1,840.8 | 1,892.3 | 1,791.7 | 1,764.9 | 1,709.4 | 1,712.2 | 2,240.2 | 2,237.7 | 2,095.4 | 2,340.6 | 1,912.2 | 1,897.2 | 1,831.5 | 1,874 | 1,894.2 | 1,871.3 | 1,783.5 | 1,965.7 | 1,911 | 1,866.5 | 1,813.4 | 1,882.37 | 1,855.811 | 1,889.079 | 1,781.352 | 1,970.896 | 2,065.049 | 1,284.932 | 1,225.151 | 1,244.895 | 1,238.693 | 1,187.893 | 993.016 | 1,071.43 | 1,067.075 | 1,133.8 | 1,142.309 | 1,274.851 | 1,297.456 | 1,292.297 | 1,193.615 | 1,080.832 | 1,048.858 | 1,050.106 | 1,005.36 | 1,020.982 | 1,009.847 | 886.581 | 825.263 | 878.328 | 752.706 | 747.168 | 703.996 | 786.724 | 783.753 | 624.406 | 536.227 | 539.788 | 527.052 | 527.818 | 485.587 | 486.44 | 476.909 | 487.076 | 408.236 | 462.776 | 455.333 | 460.867 | 460.61 | 479.094 | 440.949 | 382.288 | 324.7 | 349.4 | 329.8 | 325.1 | 323.5 | 361.3 | 287.3 | 269.3 | 209.4 | 226.1 | 215.7 | 218.6 | 204.2 | 229.8 | 199.5 | 206.8 | 201.9 | 221.2 | 178.7 | 166.6 | 142.4 | 134.8 | 134.5 | 126 | 107.6 | 117.8 | 125.3 | 110.4 | 101.3 | 112.9 | 118.9 | 111.8 | 109.6 | 114.8 | 122.3 | 128.7 | 125.1 | 124.3 | 118.9 | 72.4 | 74.3 | 96.3 | 107.2 | 125.3 | 42.7 |
| Other Current Assets
| 1,248 | 1,266 | 1,317 | 1,557 | 1,703 | 1,504 | 1,457 | 1,860 | 1,455 | 1,461 | 1,474 | 1,664 | 1,293 | 1,420 | 1,309 | 1,430 | 936.1 | 833.2 | 766.6 | 864.6 | 610.8 | 632.6 | 733.3 | 906.3 | 701.8 | 732 | 809.6 | 857.1 | 464.7 | 523.7 | 715.2 | 805.9 | 727.8 | 898.4 | 974 | 986.4 | 851.6 | 835.1 | 919.3 | 960.4 | 592.1 | 660.2 | 718.9 | 763.4 | 689.7 | 713.7 | 774.5 | 828.4 | 499.567 | 542.194 | 614.404 | 904.109 | 852.082 | 838.75 | 1,043.177 | 652.407 | 548.026 | 547.324 | 565.405 | 588.861 | 654.868 | 713.072 | 680.403 | 757.371 | 458.901 | 515.854 | 529.649 | 632.66 | 269.231 | 323.823 | 375.53 | 396.762 | 347.778 | 388.32 | 465.162 | 396.347 | 281.67 | 302.207 | 332.044 | 374.514 | 260.798 | 280.574 | 297.612 | 307.671 | 299.306 | 289.954 | 308.07 | 332.188 | 201 | 203 | 155 | 174.502 | 128 | 124 | 93 | 132.558 | 73.225 | 68.761 | 81.562 | 72.4 | 64.6 | 58.5 | 54.6 | 54.4 | 69.2 | 42.9 | 55.6 | 53 | 52 | 44.5 | 40.1 | 49.4 | 45 | 43.2 | 36.9 | 32 | 44.9 | 46.3 | 46.7 | 50.9 | 42.1 | 29.8 | 27.9 | 28 | 28 | 28.6 | 27.7 | 10.2 | 10.5 | 10.6 | 12.1 | 13.9 | 15.1 | 15 | 13.8 | 14.2 | 16.2 | 16.7 | 9.7 | 8.7 | 8.3 | 78.3 | 123.9 | 5.4 |
| Total Current Assets
| 10,060 | 9,609 | 14,372 | 13,937 | 21,205 | 17,461 | 16,532 | 15,883 | 14,250 | 13,229 | 12,670 | 11,648 | 10,776 | 15,392 | 14,012 | 13,802 | 12,541.2 | 12,343.8 | 11,142.6 | 25,596.6 | 20,353.7 | 11,603.7 | 10,080.4 | 7,093.8 | 6,830.5 | 6,913.1 | 7,075.1 | 6,850 | 6,260.2 | 6,256.6 | 6,318.9 | 6,665.1 | 6,493.2 | 11,231 | 7,747.2 | 7,836.7 | 8,931.8 | 9,654.5 | 8,774.4 | 9,431.3 | 9,989.5 | 9,507.3 | 9,404.3 | 9,113.7 | 8,023.7 | 8,231 | 7,910 | 7,587.8 | 6,908 | 6,610.495 | 6,543.223 | 6,272.357 | 6,314.538 | 6,554.8 | 6,131.892 | 5,729.513 | 5,460.623 | 5,044.931 | 4,541.077 | 5,220.628 | 5,198.784 | 4,788.672 | 4,497.281 | 4,187.119 | 4,121.066 | 4,191.727 | 4,155.273 | 4,049.767 | 3,386.053 | 3,279.012 | 3,306.074 | 3,394.902 | 3,228.291 | 3,244.221 | 3,001.125 | 2,945.019 | 2,799.939 | 3,040.15 | 2,916.956 | 2,918.69 | 2,689.413 | 2,461.641 | 2,516.165 | 2,942.151 | 2,780.407 | 2,669.178 | 2,517.86 | 2,387.266 | 2,246.588 | 2,130.983 | 1,933.868 | 1,874.615 | 1,870.031 | 1,889.112 | 1,870.952 | 1,474.306 | 1,374.704 | 1,318.132 | 1,133.121 | 1,202.1 | 1,208.6 | 950 | 890 | 886.9 | 929.6 | 722.7 | 722 | 618.3 | 623 | 585.7 | 578.3 | 546.7 | 591 | 514.1 | 510 | 466.5 | 553.1 | 477.1 | 437.3 | 388.7 | 384.9 | 343.2 | 315.8 | 277.8 | 319.6 | 304.2 | 272.2 | 230 | 262 | 265 | 246.4 | 216.1 | 251.1 | 247.3 | 254.4 | 237.4 | 274.2 | 260 | 181.9 | 168.8 | 213.3 | 285.6 | 389.4 | 176.5 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 4,843 | 5,743 | 5,662 | 4,553 | 4,302 | 4,176 | 4,065 | 3,956 | 3,719 | 3,794 | 3,815 | 3,790 | 3,640 | 3,410 | 3,266 | 3,262 | 3,052.3 | 2,972.9 | 2,988.5 | 2,302 | 2,519.6 | 2,541.6 | 2,504.3 | 2,511.2 | 2,462.3 | 2,492.9 | 2,475.9 | 2,454.6 | 2,424.9 | 2,422.8 | 2,408.7 | 2,354 | 2,255.1 | 2,784.8 | 2,872.5 | 2,825.6 | 2,791.6 | 2,161.3 | 2,135.9 | 2,203 | 2,161.6 | 2,232.1 | 2,182.6 | 2,211.3 | 2,179.2 | 2,148.9 | 2,109.9 | 2,140.9 | 2,062.952 | 2,065.451 | 2,104.811 | 2,100.99 | 2,151.052 | 2,226.119 | 1,177.703 | 1,192.303 | 1,153.431 | 1,163.335 | 1,179.094 | 1,143.331 | 1,097.424 | 1,096.721 | 1,077.692 | 1,108.653 | 1,106.313 | 1,131.887 | 1,127.735 | 1,108.634 | 902.411 | 887.709 | 888.708 | 874.368 | 846.447 | 855.828 | 753.14 | 748.172 | 737.922 | 706.344 | 730.953 | 752.966 | 715.302 | 727.159 | 638.124 | 573.365 | 570.724 | 577.498 | 593.632 | 597.379 | 558.382 | 572.555 | 600.708 | 533.572 | 536.991 | 545.448 | 549.571 | 575.531 | 576.702 | 563.232 | 532.788 | 500.2 | 508.7 | 460.2 | 462.8 | 471 | 473.3 | 382.9 | 379.3 | 335.2 | 331.8 | 327.6 | 324.9 | 319.6 | 310.9 | 290.7 | 293.4 | 291.9 | 325.3 | 278.9 | 279.2 | 273.1 | 244.8 | 243.1 | 238.4 | 235.7 | 229.6 | 231.2 | 213.7 | 212.8 | 211.9 | 211.5 | 205.1 | 206.9 | 199.7 | 197.3 | 199.5 | 195.8 | 182.4 | 174.3 | 126.7 | 125.2 | 118.5 | 125.9 | 125.6 | 49.3 |
| Goodwill
| 42,173 | 40,805 | 40,846 | 41,608 | 39,155 | 39,576 | 39,856 | 39,752 | 38,251 | 39,276 | 40,663 | 41,184 | 41,237 | 35,590 | 34,880 | 35,420 | 34,269.7 | 33,227.1 | 33,725.5 | 22,712.5 | 25,724.8 | 26,074.5 | 26,001.4 | 25,906 | 26,035 | 25,916.5 | 25,437.9 | 25,138.6 | 24,783.8 | 24,523.6 | 24,015 | 23,826.9 | 21,580.9 | 25,378.3 | 25,485.4 | 25,070.3 | 25,128.7 | 16,935.1 | 16,711.5 | 16,964.2 | 15,978.7 | 16,398.4 | 16,148.3 | 16,038.2 | 16,024.4 | 15,535.2 | 15,359.4 | 15,462 | 15,056.604 | 14,927.272 | 14,573.31 | 14,474.323 | 14,433.079 | 14,741.004 | 10,934.931 | 10,758.402 | 10,476.778 | 10,230.541 | 10,351.84 | 9,817.923 | 9,633.448 | 9,357.679 | 9,123.05 | 9,210.581 | 9,266.686 | 9,463.471 | 9,480.869 | 9,241.011 | 7,336.697 | 6,879.815 | 6,855.949 | 6,596.123 | 6,157.212 | 6,361.364 | 4,561.312 | 4,474.991 | 0 | 4,052.283 | 4,098.052 | 3,970.269 | 3,786,036 | 3,856,559 | 3,685.258 | 3,064.109 | 2,946,052 | 0 | 0 | 0 | 3,024 | 2,869.972 | 2,825.389 | 2,292.657 | 2,174.949 | 2,068.854 | 1,976.349 | 0 | 1,841 | 0 | 0 | 0 | 1,287 | 1,246 | 1,262 | 0 | 1,296 | 1,202 | 1,208 | 0 | 858 | 811 | 791 | 0 | 791 | 626 | 616 | 0 | 576 | 0 | 0 | 0 | 0 | 338 | 339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 19,854 | 19,545 | 19,888 | 20,746 | 18,786 | 19,317 | 19,976 | 20,300 | 19,964 | 20,907 | 22,146 | 22,843 | 23,375 | 20,517 | 20,393 | 21,282 | 20,854.2 | 20,444.5 | 18,512.6 | 9,749.7 | 11,145.9 | 11,424.1 | 11,541.9 | 11,673.1 | 11,814.4 | 12,185.9 | 11,581 | 11,667.1 | 11,693.3 | 11,749.9 | 11,816.8 | 11,818 | 10,307.9 | 11,083.5 | 11,263.8 | 11,270.3 | 11,690.5 | 7,097.3 | 7,358.4 | 7,369.2 | 6,213.9 | 6,369.1 | 6,212.6 | 6,247.7 | 6,344.5 | 6,195.5 | 6,148.4 | 6,344 | 6,104.073 | 6,176.882 | 5,861.848 | 5,840.209 | 6,037.607 | 6,210.769 | 3,539.466 | 3,324.502 | 3,070.99 | 2,903.081 | 2,954.643 | 2,655.503 | 2,553.913 | 2,535.597 | 2,474.913 | 2,519.422 | 2,624.662 | 2,697.923 | 2,585.012 | 2,564.973 | 1,844.247 | 1,760.348 | 1,742.141 | 1,698.324 | 1,584.373 | 1,274.703 | 5,443.411 | 5,309.138 | 5,327.594 | 4,794.776 | 4,863.457 | 4,730.532 | 4,440.461 | 4,413.385 | 4,056.876 | 3,341.972 | 3,208.042 | 3,179.551 | 3,145.385 | 3,007.704 | 3,023.667 | 0 | 0 | 0 | 0 | 0 | 0 | 1,863.9 | 1,840.709 | 1,727.981 | 1,461.449 | 1,292.3 | 1,286.5 | 1,246.5 | 1,261.7 | 1,284.6 | 1,296.3 | 1,201.7 | 1,208.2 | 853.4 | 858.2 | 811.2 | 791.2 | 792.8 | 791.5 | 626.1 | 616.4 | 608.1 | 576.2 | 434.3 | 437.7 | 442.7 | 334.7 | 337.7 | 338.7 | 337.6 | 324 | 324.8 | 318 | 320.4 | 311.3 | 312.9 | 314.7 | 306.8 | 309 | 311.2 | 303.4 | 305.5 | 307.6 | 309.5 | 203 | 203.9 | 207.5 | 219.6 | 197.2 | 22.4 |
| Goodwill and Intangible Assets
| 62,027 | 60,350 | 60,734 | 62,354 | 57,941 | 58,893 | 59,832 | 60,052 | 58,215 | 60,183 | 62,809 | 64,027 | 64,612 | 56,107 | 55,273 | 56,702 | 55,123.9 | 53,671.6 | 52,238.1 | 32,462.2 | 36,870.7 | 37,498.6 | 37,543.3 | 37,579.1 | 37,849.4 | 38,102.4 | 37,018.9 | 36,805.7 | 36,477.1 | 36,273.5 | 35,831.8 | 35,644.9 | 31,888.8 | 36,461.8 | 36,749.2 | 36,340.6 | 36,819.2 | 24,032.4 | 24,069.9 | 24,333.4 | 22,192.6 | 22,767.5 | 22,360.9 | 22,285.9 | 22,368.9 | 21,730.7 | 21,507.8 | 21,806 | 21,160.677 | 21,104.154 | 20,435.158 | 20,314.532 | 20,470.686 | 20,951.773 | 14,474.397 | 14,082.904 | 13,547.768 | 13,133.622 | 13,306.483 | 12,473.426 | 12,187.361 | 11,893.276 | 11,597.963 | 11,730.003 | 11,891.348 | 12,161.394 | 12,065.881 | 11,805.984 | 9,180.944 | 8,640.163 | 8,598.09 | 8,294.447 | 7,741.585 | 7,636.067 | 5,443.411 | 5,309.138 | 5,327.594 | 4,794.776 | 4,863.457 | 4,730.532 | 4,440.461 | 4,413.385 | 4,056.876 | 3,341.972 | 3,208.042 | 3,179.551 | 3,145.385 | 3,007.704 | 3,023.667 | 2,869.972 | 2,825.389 | 2,292.657 | 2,174.949 | 2,068.854 | 1,976.349 | 1,863.9 | 1,840.709 | 1,727.981 | 1,461.449 | 1,292.3 | 1,286.5 | 1,246.5 | 1,261.7 | 1,284.6 | 1,296.3 | 1,201.7 | 1,208.2 | 853.4 | 858.2 | 811.2 | 791.2 | 792.8 | 791.5 | 626.1 | 616.4 | 608.1 | 576.2 | 434.3 | 437.7 | 442.7 | 334.7 | 337.7 | 338.7 | 337.6 | 324 | 324.8 | 318 | 320.4 | 311.3 | 312.9 | 314.7 | 306.8 | 309 | 311.2 | 303.4 | 305.5 | 307.6 | 309.5 | 203 | 203.9 | 207.5 | 219.6 | 197.2 | 22.4 |
| Long Term Investments
| 1,702 | 476 | 370 | 5 | 4 | 7 | 9 | 11 | 13 | 15 | 17 | 20 | 21 | 23 | 25 | 27 | 29.6 | 31.3 | 35.4 | 34 | 35.7 | 36.4 | 36.8 | 38.3 | 40.3 | 45.4 | 43.2 | 45.4 | 190.7 | 195.4 | 177.9 | 170.1 | 160.8 | 92.4 | 90.1 | 401.4 | 307 | 380.6 | 342.3 | 257.5 | 486.9 | 438.5 | 404.8 | 385.2 | 537.3 | 417.9 | 397 | 548.3 | 560.629 | 552.54 | 549.865 | 521.882 | 531.179 | 533.136 | 523.231 | 511.283 | 498.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| -1,702 | 0 | 0 | -5 | -4 | -7 | -9 | -11 | -13 | -15 | -17 | -20 | -21 | -23 | -25 | -27 | -29.6 | -31.3 | -35.4 | -34 | -35.7 | -36.4 | -36.8 | -38.3 | -40.3 | -45.4 | -43.2 | -45.4 | -190.7 | -195.4 | -177.9 | -170.1 | -160.8 | -92.4 | -90.1 | -401.4 | -307 | -380.6 | -342.3 | -257.5 | -486.9 | -438.5 | -404.8 | -385.2 | -537.3 | -417.9 | -397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 3,685 | 2,377 | 2,264 | 3,644 | 4,286 | 4,372 | 4,611 | 4,459 | 4,846 | 4,600 | 4,098 | 3,719 | 3,470 | 3,118 | 2,875 | 2,395 | 2,173.3 | 2,280.1 | 2,561.1 | 1,720.8 | 1,787.1 | 1,678.1 | 1,646.4 | 648.4 | 577.3 | 547.4 | 575.3 | 538.3 | 689.1 | 693.9 | 685.7 | 631.3 | 660.4 | 1,026.1 | 1,016.7 | 1,219.3 | 1,165.3 | 1,138.6 | 1,092.1 | 1,024 | 1,192.2 | 1,145.2 | 1,094.8 | 1,061.3 | 1,149.4 | 998.4 | 941.6 | 858 | 893.162 | 837.943 | 787.902 | 739.686 | 1,150.969 | 1,247.548 | 727.658 | 701.127 | 837.513 | 737.069 | 853.992 | 758.035 | 678.338 | 543.728 | 500.178 | 464.353 | 501.921 | 509.606 | 504.133 | 507.55 | 305.63 | 339.81 | 295.346 | 300.434 | 206.245 | 176.145 | 156.502 | 160.78 | 157.62 | 124.868 | 111.336 | 91.705 | 77.298 | 81.021 | 73.962 | 32.562 | 31.049 | 38.573 | 35.835 | 36.796 | 66.164 | 71.291 | 73.547 | 119.639 | 133.041 | 116.481 | 112.506 | 117.942 | 97.72 | 100.705 | 78.199 | 52.5 | 76.9 | 95.5 | 131.7 | 96.2 | 72 | 64 | 61.2 | 72.8 | 101.8 | 94.7 | 100.3 | 106 | 99.3 | 90.6 | 83.7 | 119.5 | 53.5 | 31 | 30.9 | 30.4 | 21.2 | 20.8 | 23.5 | 21.4 | 23.2 | 23.4 | 21.6 | 6.6 | 7.3 | 7.5 | 7.7 | 5.2 | 5.7 | 5.9 | 5.8 | 5.8 | 6.3 | 6.3 | 8.5 | 9.3 | 36.5 | 24.2 | 28.5 | 20.7 |
| Total Non-Current Assets
| 70,555 | 68,946 | 69,030 | 70,551 | 66,529 | 67,441 | 68,508 | 68,467 | 66,780 | 68,577 | 70,722 | 71,536 | 71,722 | 62,635 | 61,414 | 62,359 | 60,349.5 | 58,924.6 | 57,787.7 | 36,485 | 41,177.4 | 41,718.3 | 41,694 | 40,738.7 | 40,889 | 41,142.7 | 40,070.1 | 39,798.6 | 39,591.1 | 39,390.2 | 38,926.2 | 38,630.2 | 34,804.3 | 40,272.7 | 40,638.4 | 40,385.5 | 40,776.1 | 27,332.3 | 27,297.9 | 27,560.4 | 25,546.4 | 26,144.8 | 25,638.3 | 25,558.5 | 25,697.5 | 24,878 | 24,559.3 | 25,353.2 | 24,677.42 | 24,560.088 | 23,877.736 | 23,677.09 | 24,303.886 | 24,958.576 | 16,902.989 | 16,487.617 | 16,037.212 | 15,034.026 | 15,339.569 | 14,374.792 | 13,963.123 | 13,533.725 | 13,175.833 | 13,303.009 | 13,499.582 | 13,802.887 | 13,697.749 | 13,422.168 | 10,388.985 | 9,867.682 | 9,782.144 | 9,469.249 | 8,794.277 | 8,668.04 | 6,353.053 | 6,218.09 | 6,223.136 | 5,625.988 | 5,705.746 | 5,575.203 | 5,233.061 | 5,221.565 | 4,768.962 | 3,947.899 | 3,809.815 | 3,795.622 | 3,774.852 | 3,641.879 | 3,648.213 | 3,513.818 | 3,499.644 | 2,945.868 | 2,844.981 | 2,730.783 | 2,638.426 | 2,557.373 | 2,515.131 | 2,391.918 | 2,072.436 | 1,845 | 1,872.1 | 1,802.2 | 1,856.2 | 1,851.8 | 1,841.6 | 1,648.6 | 1,648.7 | 1,261.4 | 1,291.8 | 1,233.5 | 1,216.4 | 1,218.4 | 1,201.7 | 1,007.4 | 993.5 | 1,019.5 | 955 | 744.2 | 747.8 | 746.2 | 600.7 | 601.6 | 600.6 | 594.7 | 576.8 | 579.4 | 553.3 | 539.8 | 530.5 | 531.9 | 527.5 | 518.9 | 514.4 | 514.4 | 508.7 | 507.1 | 496.3 | 490.1 | 338.2 | 338.4 | 362.5 | 369.7 | 351.3 | 92.4 |
| Total Assets
| 80,615 | 78,555 | 83,402 | 84,488 | 87,734 | 84,902 | 85,040 | 84,350 | 81,030 | 81,806 | 83,392 | 83,184 | 82,498 | 78,027 | 75,426 | 76,161 | 72,890.7 | 71,268.4 | 68,930.3 | 62,081.6 | 61,531.1 | 53,322 | 51,774.4 | 47,832.5 | 47,719.5 | 48,055.8 | 47,145.2 | 46,648.6 | 45,851.3 | 45,646.8 | 45,245.1 | 45,295.3 | 41,297.5 | 51,503.7 | 48,385.6 | 48,222.2 | 49,707.9 | 36,986.8 | 36,072.3 | 36,991.7 | 35,535.9 | 35,652.1 | 35,042.6 | 34,672.2 | 33,721.2 | 33,109 | 32,469.3 | 32,941 | 31,585.42 | 31,170.583 | 30,420.959 | 29,949.447 | 30,618.424 | 31,513.376 | 23,034.881 | 22,217.13 | 21,497.835 | 20,078.957 | 19,880.646 | 19,595.42 | 19,161.907 | 18,322.397 | 17,673.114 | 17,490.128 | 17,620.648 | 17,994.614 | 17,853.022 | 17,471.935 | 13,775.038 | 13,146.694 | 13,088.218 | 12,864.151 | 12,022.568 | 11,912.261 | 9,354.178 | 9,163.109 | 9,023.075 | 8,666.138 | 8,622.702 | 8,493.893 | 7,922.474 | 7,683.206 | 7,285.127 | 6,890.05 | 6,590.222 | 6,464.8 | 6,292.712 | 6,029.145 | 5,894.801 | 5,644.801 | 5,433.512 | 4,820.483 | 4,715.012 | 4,619.895 | 4,509.378 | 4,031.679 | 3,889.835 | 3,710.05 | 3,205.557 | 3,047.1 | 3,080.7 | 2,752.2 | 2,746.2 | 2,738.7 | 2,771.2 | 2,371.3 | 2,370.7 | 1,879.7 | 1,914.8 | 1,819.2 | 1,794.7 | 1,765.1 | 1,792.7 | 1,521.5 | 1,503.5 | 1,486 | 1,508.1 | 1,221.3 | 1,185.1 | 1,134.9 | 985.6 | 944.8 | 916.4 | 872.5 | 896.4 | 883.6 | 825.5 | 769.8 | 792.5 | 796.9 | 773.9 | 735 | 765.5 | 761.7 | 763.1 | 744.5 | 770.5 | 750.1 | 520.1 | 507.2 | 575.8 | 655.3 | 740.7 | 268.9 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 1,596 | 1,645 | 1,679 | 1,766 | 1,894 | 1,956 | 2,081 | 2,296 | 2,191 | 2,419 | 2,357 | 2,569 | 2,133 | 1,967 | 1,989 | 2,049 | 1,678.3 | 1,598.6 | 1,748.3 | 1,514.4 | 1,606.8 | 1,664.1 | 1,676.2 | 1,712.8 | 1,569.6 | 1,587 | 1,579 | 1,509.9 | 1,501.8 | 1,427 | 1,402.2 | 1,485 | 1,354.5 | 1,993.2 | 1,918.8 | 2,049 | 1,819.4 | 1,744.1 | 1,732.3 | 1,875 | 1,684 | 1,734.8 | 1,685.4 | 1,778.2 | 1,683.6 | 1,621.4 | 1,534.5 | 1,546.3 | 1,492.632 | 1,511.061 | 1,465.982 | 1,422.438 | 1,467.349 | 1,515.113 | 1,239.137 | 1,215.818 | 1,178.865 | 1,223.89 | 1,161.791 | 1,051.487 | 973.155 | 906.542 | 930.819 | 1,108.961 | 1,148.488 | 1,193.576 | 1,144.649 | 1,125.6 | 1,016.023 | 987.804 | 949.344 | 952.337 | 844.469 | 820.96 | 807.254 | 782.854 | 719.825 | 654.376 | 647.051 | 612.066 | 578.613 | 586.992 | 559.667 | 472.994 | 439.494 | 415.088 | 395.177 | 366.587 | 358.694 | 328.117 | 303.252 | 235.501 | 252.41 | 270.735 | 253.868 | 262.095 | 254.456 | 247.177 | 228.658 | 213.2 | 195.2 | 179.9 | 173.7 | 158.6 | 172.5 | 158.1 | 168 | 135.2 | 130.4 | 123.6 | 119.5 | 110.2 | 110.3 | 102.2 | 96.8 | 92.3 | 112 | 104.7 | 107.2 | 94.6 | 86.6 | 87.4 | 78.1 | 72.4 | 74.3 | 70.4 | 67 | 62.4 | 63.2 | 67.1 | 66.8 | 66.1 | 60 | 54.6 | 59.7 | 72.4 | 57.3 | 59.4 | 44.7 | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 1,200 | 1,901 | 2,846 | 1,875 | 2,547 | 1,590 | 1,571 | 591 | 705 | 10 | 10 | 8 | 7 | 23 | 10 | 11 | 19.7 | 17.2 | 3,234.3 | 212.4 | 1,068.6 | 153.7 | 36.6 | 51.8 | 59.8 | 175.1 | 98.7 | 194.7 | 182.2 | 169.5 | 2,221 | 2,594.8 | 809.1 | 2,644.5 | 197 | 845.2 | 3,489.3 | 110.1 | 123.7 | 71.9 | 71.4 | 49 | 64.1 | 62.3 | 56.5 | 53.9 | 67 | 55.5 | 55.063 | 55.407 | 63.108 | 98.392 | 82.284 | 47.932 | 58.922 | 40.761 | 39.483 | 69.964 | 63.551 | 44.186 | 50.714 | 41.398 | 77.18 | 66.159 | 316.38 | 312.647 | 301.122 | 330.48 | 20.36 | 25.373 | 30.51 | 10.855 | 13.812 | 280.342 | 6.588 | 183.951 | 118.806 | 371.715 | 396.395 | 424.763 | 389.752 | 18.317 | 67.271 | 14.385 | 10.299 | 76.418 | 152.48 | 112.542 | 110.192 | 108.832 | 81.249 | 72.356 | 74.405 | 72.982 | 75.19 | 81.633 | 59.844 | 52.67 | 43.764 | 33.6 | 74.8 | 58.5 | 53.9 | 59.6 | 215.8 | 162.3 | 213.9 | 35.5 | 19.1 | 24.8 | 18.5 | 16.8 | 16.6 | 15.2 | 50.1 | 15 | 140.8 | 87.9 | 65.2 | 68.8 | 0.3 | 0.3 | 11.9 | 2.2 | 0.7 | 0.9 | 0.9 | 31.5 | 14.6 | 0.9 | 2.1 | 2.3 | 0.8 | 0.8 | 0.9 | 0.9 | 1 | 1 | 0.7 | 0.7 | 2.2 | 1.5 | 91.4 | 2.3 |
| Tax Payables
| 0 | 0 | 0 | 582 | 0 | 0 | 0 | 691 | 0 | 0 | 0 | 707 | 0 | 0 | 0 | 552 | 0 | 0 | 0 | 356.5 | 0 | 0 | 0 | 292.4 | 0 | 0 | 0 | 386.4 | 0 | 0 | 0 | 293.9 | 0 | 0 | 0 | 422.3 | 0 | 0 | 0 | 566.9 | 0 | 0 | 0 | 224.9 | 0 | 0 | 0 | 194.5 | 0 | 0 | 0 | 234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 0 | 0 | 1,465 | 0 | 0 | 0 | 1,648 | 0 | 0 | 0 | 1,613 | 0 | 0 | 0 | 1,212 | 0 | 0 | 0 | 687.8 | 0 | 0 | 0 | 685.2 | 0 | 0 | 0 | 666 | 0 | 0 | 0 | 539.8 | 0 | 0 | 0 | 633.7 | 3,274.5 | 0 | 0 | 766.5 | 0 | 0 | 0 | 686.5 | 0 | 0 | 0 | 730 | 0 | 0 | 0 | 645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,266.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -109.898 | -108.643 | -81.27 | 0 | -74.564 | -72.316 | -74.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 4,543 | 3,155 | 3,253 | 3,168 | 4,926 | 4,858 | 5,078 | 3,854 | 5,106 | 5,127 | 5,180 | 3,950 | 5,117 | 4,835 | 4,825 | 4,130 | 4,340.4 | 3,984.1 | 3,483 | 2,517.5 | 3,258.6 | 3,190.2 | 2,920 | 2,391.7 | 2,835.9 | 2,843.3 | 2,765.2 | 2,421.7 | 2,703.5 | 2,606.1 | 2,379.9 | 2,254.4 | 2,599.8 | 3,388.2 | 3,205.5 | 2,642.5 | 42.4 | 3,201.4 | 3,096.7 | 2,683 | 2,715.7 | 2,622.9 | 2,554.9 | 2,030.4 | 2,539.3 | 2,457.2 | 2,325 | 1,874.3 | 2,386.994 | 2,463.233 | 2,383.476 | 2,006.198 | 2,574.062 | 2,718.251 | 2,025.796 | 2,048.175 | 1,861.079 | 1,698.047 | 1,632.464 | 1,665.287 | 1,654.482 | 1,560.186 | 1,466.756 | 1,569.977 | 1,546.75 | 1,587.298 | 1,535.673 | 177.349 | 1,056.035 | 1,015.615 | 1,118.641 | 1,496.364 | 1,506.396 | 1,435.792 | 1,341.365 | 1,301.781 | 1,360.933 | 1,206.106 | 1,163.485 | 1,165.457 | 1,110.093 | 1,098.369 | 980.167 | 892.624 | 827.887 | 820.981 | 821.169 | 786.183 | 1,014 | 990 | 939 | 709.437 | 720 | 702 | 745 | 674.812 | 690.103 | 654.87 | 539.64 | 462 | 532 | 459.8 | 496.7 | 470.5 | 467.6 | 454.1 | 422.4 | 353.5 | 425.5 | 374.1 | 379.1 | 347.6 | 380.7 | 355.9 | 347.9 | 296.8 | 284.1 | 240.6 | 235.6 | 232.8 | 200.7 | 183.1 | 171.5 | 160.8 | 163.6 | 141.5 | 126.9 | 118.5 | 128.6 | 120 | 103 | 105.5 | 116.7 | 108.4 | 94.1 | 108 | 103.8 | 127.5 | 91.6 | 143.3 | 142.6 | 139.1 | 175 | 47.6 |
| Total Current Liabilities
| 7,339 | 6,701 | 7,778 | 8,274 | 9,367 | 8,404 | 8,730 | 8,389 | 8,002 | 7,556 | 7,547 | 8,140 | 7,257 | 6,825 | 6,824 | 7,402 | 6,038.4 | 5,599.9 | 8,465.6 | 4,932.1 | 5,934 | 5,008 | 4,632.8 | 4,841.5 | 4,465.3 | 4,605.4 | 4,442.9 | 4,792.3 | 4,387.5 | 4,202.6 | 6,003.1 | 6,874 | 4,763.4 | 8,025.9 | 5,321.3 | 6,170.4 | 8,625.6 | 5,055.6 | 4,952.7 | 5,396.4 | 4,471.1 | 4,406.7 | 4,304.4 | 4,557.4 | 4,279.4 | 4,132.5 | 3,926.5 | 4,206.1 | 3,934.689 | 4,029.701 | 3,912.566 | 4,172.028 | 4,123.695 | 4,281.296 | 3,323.855 | 3,304.754 | 3,079.427 | 2,991.901 | 2,857.806 | 2,760.96 | 2,678.351 | 2,508.126 | 2,474.755 | 2,745.097 | 3,011.618 | 3,093.521 | 2,981.444 | 2,899.853 | 2,092.418 | 2,028.792 | 2,098.495 | 2,459.556 | 2,364.677 | 2,537.094 | 2,155.207 | 2,268.586 | 2,199.564 | 2,232.197 | 2,206.931 | 2,202.286 | 2,078.458 | 1,703.678 | 1,607.105 | 1,380.003 | 1,277.68 | 1,312.487 | 1,368.826 | 1,265.312 | 1,372.988 | 1,318.306 | 1,242.231 | 1,017.294 | 972.251 | 973.401 | 999.234 | 1,018.54 | 1,004.403 | 954.717 | 812.062 | 708.8 | 802 | 698.2 | 724.3 | 688.7 | 855.9 | 774.5 | 804.3 | 524.2 | 575 | 522.5 | 517.1 | 474.6 | 507.6 | 473.3 | 494.8 | 404.1 | 536.9 | 433.2 | 408 | 396.2 | 287.6 | 270.8 | 261.5 | 235.4 | 238.6 | 212.8 | 194.8 | 212.4 | 206.4 | 188 | 171.9 | 173.9 | 177.5 | 163.8 | 154.7 | 181.3 | 162.1 | 187.9 | 137 | 144 | 144.8 | 140.6 | 266.4 | 49.9 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 16,324 | 16,309 | 16,417 | 17,661 | 19,513 | 18,285 | 18,261 | 19,086 | 18,542 | 20,052 | 21,768 | 22,168 | 23,591 | 20,400 | 20,267 | 21,193 | 21,806.1 | 22,370 | 22,737.2 | 21,516.7 | 16,536.2 | 10,144.4 | 9,458.2 | 9,688.5 | 10,558 | 11,145.6 | 10,410.7 | 10,327.4 | 10,726.8 | 11,422.5 | 9,729.3 | 9,674.2 | 7,503.1 | 12,007.7 | 12,194.7 | 12,025.2 | 11,522.7 | 3,052.7 | 3,053.8 | 3,401.5 | 2,964.7 | 3,020 | 3,422.9 | 3,436.7 | 3,445.5 | 4,100.9 | 4,404.3 | 5,287.6 | 4,659.158 | 4,847.62 | 4,862.716 | 5,206.8 | 5,813.406 | 6,524.931 | 2,668.039 | 2,783.907 | 2,822.259 | 2,754.966 | 2,822.298 | 2,889.023 | 2,899.497 | 2,863.393 | 2,840.79 | 2,553.17 | 2,391.302 | 2,740.056 | 3,204.144 | 3,395.764 | 1,926.846 | 2,133.204 | 2,294.834 | 2,422.861 | 2,261.543 | 2,382.717 | 863.951 | 857.771 | 935.651 | 931.482 | 927.536 | 925.535 | 918.39 | 1,282.309 | 1,274.393 | 1,284.498 | 1,246.008 | 1,249.641 | 1,217.508 | 1,197.422 | 1,143.223 | 1,112.649 | 1,103.844 | 1,119.333 | 1,121.697 | 1,101.11 | 1,106.902 | 713.557 | 745.243 | 675.5 | 402.496 | 341 | 341.5 | 341.3 | 347.5 | 412.9 | 330.3 | 323.4 | 313.7 | 162.7 | 200.4 | 190.9 | 190.9 | 219.6 | 268.7 | 125 | 101.7 | 268.6 | 176.4 | 116.5 | 116.6 | 116.5 | 131.2 | 131.4 | 131.4 | 131.4 | 169.3 | 195.9 | 169 | 137.3 | 184.2 | 218.1 | 221.5 | 182.2 | 212.6 | 219.2 | 220.4 | 186.1 | 219.4 | 204.2 | 151.8 | 143 | 246.2 | 393.1 | 397.6 | 167 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 249 | 0 | 0 | 0 | 235 | 0 | 0 | 0 | 213 | 0 | 0 | 0 | 205 | 0 | 0 | 0 | 118.1 | 0 | 0 | 0 | 113.8 | 0 | 0 | 0 | 104.9 | 0 | 0 | 0 | 92.7 | 0 | 0 | 0 | 160.4 | 0 | 0 | 0 | 186.8 | 0 | 0 | 0 | 170.2 | 0 | 0 | 0 | 105.2 | 0 | 0 | 0 | 75.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 4,586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -213 | 0 | 0 | 0 | -205 | 0 | 0 | 0 | -118.1 | 0 | 0 | 0 | -113.8 | 0 | 0 | 0 | -104.9 | 0 | 0 | 0 | -92.7 | 0 | 0 | 0 | -160.4 | 0 | 0 | 0 | -186.8 | 0 | 0 | 0 | -170.2 | 0 | 0 | 0 | -105.2 | 0 | 0 | 0 | -75.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 5,647 | 5,643 | 5,760 | 228 | 6,439 | 6,489 | 6,563 | 6,550 | 7,493 | 7,597 | 7,715 | 7,699 | 8,189 | 8,036 | 7,905 | 7,789 | 7,073.7 | 7,025.6 | 6,661.1 | 5,350.9 | 5,865.3 | 5,956.4 | 6,114.7 | 5,075.8 | 5,011 | 5,080.4 | 5,089.8 | 5,161.1 | 5,356.4 | 5,426.5 | 5,721.6 | 5,670.3 | 5,766.6 | 6,349.8 | 6,292.5 | 6,262.6 | 6,375.8 | 4,706.5 | 4,675.1 | 4,744 | 4,290 | 4,436.5 | 4,286.5 | 4,226.7 | 4,625.5 | 4,511 | 4,389.3 | 4,363.4 | 4,038.807 | 3,925.538 | 3,754.475 | 3,598.851 | 4,119.172 | 4,151.63 | 2,319.298 | 2,355.703 | 2,424.216 | 2,274.08 | 2,347.364 | 2,315.261 | 2,373.53 | 2,348.351 | 2,354.613 | 2,383.299 | 2,045.491 | 2,086.756 | 2,092.839 | 2,090.63 | 1,702.423 | 1,650.64 | 1,648.146 | 1,337.074 | 1,244.951 | 1,132.928 | 960.689 | 956.402 | 893.712 | 701.119 | 749.307 | 746.39 | 740.944 | 713.818 | 621.395 | 578.84 | 606.37 | 627.956 | 586.856 | 556.812 | 494.54 | 476.056 | 469.838 | 455.27 | 417.656 | 425.783 | 367.145 | 357.249 | 287.55 | 310.357 | 291.403 | 288.5 | 289.4 | 263.4 | 283 | 285.3 | 298.1 | 272.5 | 294.7 | 275.9 | 269 | 270.5 | 269.2 | 270.6 | 265.7 | 204.4 | 227.2 | 227 | 240.5 | 142.9 | 157.4 | 146.1 | 141.9 | 140.9 | 141.6 | 142 | 139.5 | 140.1 | 139.2 | 71.7 | 56.8 | 57.4 | 57.2 | 59.6 | 59.2 | 67.8 | 79.6 | 72.1 | 73.6 | 55.5 | 28.3 | 28.5 | 29.1 | 18.3 | 11.5 | 2.1 |
| Total Non-Current Liabilities
| 21,971 | 21,952 | 22,177 | 22,724 | 25,952 | 24,774 | 24,824 | 25,871 | 26,035 | 27,649 | 29,483 | 29,867 | 31,780 | 28,436 | 28,172 | 28,982 | 28,879.8 | 29,395.6 | 29,398.3 | 26,867.6 | 22,401.5 | 16,100.8 | 15,572.9 | 14,764.3 | 15,569 | 16,226 | 15,500.5 | 15,488.5 | 16,083.2 | 16,849 | 15,450.9 | 15,344.5 | 13,269.7 | 18,357.5 | 18,487.2 | 18,287.8 | 17,898.5 | 7,759.2 | 7,728.9 | 8,145.5 | 7,254.7 | 7,456.5 | 7,709.4 | 7,663.4 | 8,071 | 8,611.9 | 8,793.6 | 9,651 | 8,697.965 | 8,773.158 | 8,617.191 | 8,805.651 | 9,932.578 | 10,676.561 | 4,987.337 | 5,139.61 | 5,246.475 | 5,029.046 | 5,169.662 | 5,204.284 | 5,273.027 | 5,211.744 | 5,195.403 | 4,936.469 | 4,436.793 | 4,826.812 | 5,296.983 | 5,486.394 | 3,629.269 | 3,783.844 | 3,942.98 | 3,759.935 | 3,506.494 | 3,515.645 | 1,824.64 | 1,814.173 | 1,829.363 | 1,632.601 | 1,676.843 | 1,671.925 | 1,659.334 | 1,996.127 | 1,895.788 | 1,863.338 | 1,852.378 | 1,877.597 | 1,804.364 | 1,754.234 | 1,637.763 | 1,588.705 | 1,573.682 | 1,574.603 | 1,539.353 | 1,526.893 | 1,474.047 | 1,070.806 | 1,032.793 | 985.857 | 693.899 | 629.5 | 630.9 | 604.7 | 630.5 | 698.2 | 628.4 | 595.9 | 608.4 | 438.6 | 469.4 | 461.4 | 460.1 | 490.2 | 534.4 | 329.4 | 328.9 | 495.6 | 416.9 | 259.4 | 274 | 262.6 | 273.1 | 272.3 | 273 | 273.4 | 308.8 | 336 | 308.2 | 209 | 241 | 275.5 | 278.7 | 241.8 | 271.8 | 287 | 300 | 258.2 | 293 | 259.7 | 180.1 | 171.5 | 275.3 | 411.4 | 409.1 | 169.1 |
| Total Liabilities
| 29,310 | 28,653 | 29,955 | 30,998 | 35,319 | 33,178 | 33,554 | 34,260 | 34,037 | 35,205 | 37,030 | 38,007 | 39,037 | 35,261 | 34,996 | 36,384 | 34,918.2 | 34,995.5 | 37,863.9 | 31,799.7 | 28,335.5 | 21,108.8 | 20,205.7 | 19,605.8 | 20,034.3 | 20,831.4 | 19,943.4 | 20,280.8 | 20,470.7 | 21,051.6 | 21,454 | 22,218.5 | 18,033.1 | 26,383.4 | 23,808.5 | 24,458.2 | 26,524.1 | 12,814.8 | 12,681.6 | 13,541.9 | 11,725.8 | 11,863.2 | 12,013.8 | 12,220.8 | 12,350.4 | 12,744.4 | 12,720.1 | 13,857.1 | 12,632.654 | 12,802.859 | 12,529.757 | 12,977.679 | 14,056.273 | 14,957.857 | 8,311.192 | 8,444.364 | 8,325.902 | 8,020.947 | 8,027.468 | 7,965.244 | 7,951.378 | 7,719.87 | 7,670.158 | 7,681.566 | 7,448.411 | 7,920.333 | 8,278.427 | 8,386.247 | 5,721.687 | 5,812.636 | 6,041.475 | 6,219.491 | 5,871.171 | 6,052.739 | 3,979.847 | 4,082.759 | 4,028.927 | 3,864.798 | 3,883.774 | 3,874.211 | 3,737.792 | 3,699.805 | 3,502.893 | 3,243.341 | 3,130.058 | 3,190.084 | 3,173.19 | 3,019.546 | 3,010.751 | 2,907.011 | 2,815.913 | 2,591.897 | 2,511.604 | 2,500.294 | 2,473.281 | 2,089.346 | 2,037.196 | 1,940.574 | 1,505.961 | 1,338.3 | 1,432.9 | 1,302.9 | 1,354.8 | 1,386.9 | 1,484.3 | 1,370.4 | 1,412.7 | 962.8 | 1,044.4 | 983.9 | 977.2 | 964.8 | 1,042 | 802.7 | 823.7 | 899.7 | 953.8 | 692.6 | 682 | 658.8 | 560.7 | 543.1 | 534.5 | 508.8 | 547.4 | 548.8 | 503 | 421.4 | 447.4 | 463.5 | 450.6 | 415.7 | 449.3 | 450.8 | 454.7 | 439.5 | 455.1 | 447.6 | 317.1 | 315.5 | 420.1 | 552 | 675.5 | 219 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 1,668 | 1,668 | 1,668 | 1,668 | 3,268 | 3,268 | 3,268 | 3,268 | 3,268 | 3,268 | 3,267.7 | 3,267.7 | 1,599.6 | 1,599.6 | 1,599.6 | 1,599.6 | 1,599.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.6 | 0 | 0.3 | 0 | 0 | 0 | 0.5 | 0.7 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 8.5 | 8.5 | 8.4 | 8.4 | 8.3 | 8.3 | 8.3 | 8.2 | 8.2 | 8.2 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8 | 8 | 8 | 8 | 8 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.8 | 7.8 | 7.8 | 7.7 | 7.718 | 7.696 | 7.668 | 7.611 | 7.596 | 7.585 | 7.37 | 7.295 | 7.269 | 7.256 | 3.607 | 3.589 | 3.571 | 3.558 | 3.548 | 3.544 | 3.542 | 3.536 | 3.53 | 3.526 | 3.45 | 3.427 | 3.421 | 3.412 | 3.407 | 3.403 | 3.394 | 3.385 | 3.379 | 3.375 | 3.373 | 3.369 | 3.366 | 3.363 | 1.68 | 1.677 | 1.675 | 1.672 | 1.668 | 1.665 | 1.664 | 1.652 | 1.65 | 1.573 | 1.569 | 1.569 | 1.562 | 1.556 | 1.555 | 1.552 | 1.552 | 1.5 | 1.5 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 43,296 | 42,673 | 41,962 | 41,074 | 42,272 | 41,344 | 40,437 | 39,205 | 37,177 | 35,808 | 34,332 | 32,827 | 31,231 | 30,264 | 28,670 | 27,159 | 26,087.8 | 25,373.5 | 24,608.6 | 24,166.3 | 26,481.2 | 25,955 | 25,368.5 | 25,163 | 24,528.7 | 23,977.2 | 23,415.4 | 22,806.1 | 22,047.1 | 21,572.3 | 21,112.4 | 20,703.5 | 20,043.1 | 22,206.8 | 21,660.6 | 21,012.3 | 20,416.4 | 21,397.2 | 20,797.3 | 20,323 | 19,731.7 | 19,121.4 | 18,515.1 | 18,005.3 | 17,233.5 | 16,653.9 | 16,054.5 | 15,379.9 | 14,766.627 | 14,235.198 | 13,652.469 | 13,056.869 | 12,503.349 | 11,997.077 | 11,362.018 | 10,945.928 | 10,485.199 | 9,851.839 | 9,492.413 | 9,205.142 | 8,951.148 | 8,609.413 | 8,323.305 | 8,095.155 | 7,799.02 | 7,436.616 | 7,082.735 | 6,820.756 | 6,510.071 | 6,035.661 | 5,733.749 | 5,421.809 | 5,104.256 | 4,842.34 | 4,533.965 | 4,324.369 | 4,078.777 | 3,856.131 | 3,631.739 | 3,448.122 | 3,235.026 | 3,038.861 | 2,861.25 | 2,719.853 | 2,553.749 | 2,418.969 | 2,297.653 | 2,198.345 | 2,041.077 | 1,928.077 | 1,827.436 | 1,921.47 | 1,891.487 | 1,806.588 | 1,715.208 | 1,635.481 | 1,550.557 | 1,469.824 | 1,390.715 | 1,321.3 | 1,249.1 | 1,092.8 | 1,031.8 | 978.7 | 853.6 | 737 | 692.3 | 655.7 | 613.9 | 573.6 | 536.8 | 506.8 | 473.4 | 441.3 | 409.9 | 304.4 | 275.1 | 200.7 | 221.4 | 200.7 | 177.4 | 155.2 | 136.8 | 123.1 | 107.6 | 93.9 | 82.8 | 108.8 | 100.1 | 90.4 | 82.3 | 77.2 | 76.3 | 72 | 67.7 | 63.8 | 62.1 | 50.3 | 38.8 | 28.1 | -33 | -77 | -95.9 | -111.3 |
| Accumulated Other Comprehensive Income/Loss
| -1,310 | -2,591 | -2,744 | -1,748 | -3,959 | -3,576 | -2,766 | -2,872 | -3,854 | -2,745 | -1,376 | -1,027 | -1,061 | -675 | -1,322 | -368 | -1,021.1 | -1,863.1 | -2,791.3 | -3,068.3 | -3,088.3 | -2,844.3 | -2,796.1 | -2,791.1 | -2,635.7 | -2,479.2 | -1,844.7 | -1,994.2 | -2,151.8 | -2,414.5 | -2,705.2 | -3,021.7 | -2,122.3 | -2,391.2 | -2,236.5 | -2,311.2 | -2,199 | -2,032.1 | -2,107.9 | -1,433.7 | -379.8 | 305.8 | 218.6 | 214.5 | -25.2 | -378.6 | -268 | -59.2 | 149.874 | -74.945 | 147.436 | -36.937 | 185.11 | 737.839 | 606.862 | 345.386 | 371.917 | -58.153 | 231.793 | 346.944 | 279.359 | 84.156 | -177.985 | -103.1 | 514.763 | 830.121 | 721.498 | 542.69 | 413.845 | 288.122 | 227.946 | 191.985 | 54.088 | 61.951 | -67.048 | -109.279 | -86.429 | -89.287 | 36.531 | 116.037 | -91.466 | -83.613 | -93.512 | -74.607 | -83.297 | -86.845 | -104.881 | -105.973 | -67.82 | -54.963 | -68.381 | -69.736 | -71.717 | -76.418 | -58.208 | -59.13 | -50.151 | -51.858 | -42.001 | -34.1 | -20.3 | -62 | -44 | -441.6 | -18 | -14 | -8 | -263.2 | -20 | -8 | -10 | -218.8 | 0 | 2 | 6 | -168.6 | 2 | -170.2 | -164 | -148.6 | -146.5 | 0 | -2 | -122.6 | -115.7 | -107.7 | -102.2 | -94.1 | -95.1 | -87.3 | -79.8 | -73.6 | -67.9 | -62.4 | -57 | -51.1 | -46.4 | -40.9 | -36.9 | -33.1 | -22 | -10.5 | -13.3 | -6.7 |
| Other Total Stockholders Equity
| 9,304 | 9,806 | 14,215 | 14,151 | 14,085 | 13,939 | 12,130 | 12,072 | 11,985 | 11,854 | 10,123 | 10,090 | 10,004 | 9,890 | 9,794 | 9,698 | 9,618.1 | 9,475.1 | 7,629.8 | 7,564.6 | 7,501.5 | 7,482.6 | 7,376.3 | 5,834.3 | 5,772.2 | 5,706.1 | 5,611.1 | 5,538.2 | 5,472 | 5,424.1 | 5,370.5 | 5,312.9 | 5,262.7 | 5,221.4 | 5,072.6 | 4,981.2 | 4,887.3 | 4,728.1 | 4,623.6 | 4,480.9 | 4,380.9 | 4,285.4 | 4,220.1 | 4,157.6 | 4,088.5 | 4,013 | 3,886.8 | 3,688.1 | 3,961.867 | 4,133.967 | 4,015.732 | 3,877.24 | 3,800.736 | 3,746.995 | 2,682.929 | 2,412.401 | 2,307.548 | 2,257.068 | 2,125.365 | 2,074.501 | 1,976.451 | 1,905.4 | 1,854.088 | 1,812.963 | 1,854.912 | 1,804.008 | 1,766.832 | 1,718.716 | 1,125.985 | 1,006.848 | 1,081.627 | 1,027.454 | 989.646 | 951.828 | 904.02 | 861.875 | 998.421 | 1,031.121 | 1,067.285 | 1,052.154 | 1,037.756 | 1,024.79 | 1,012.816 | 999.786 | 988.037 | 940.92 | 925.082 | 915.562 | 909.129 | 863.024 | 856.894 | 375.279 | 382.069 | 387.862 | 377.535 | 364.426 | 350.678 | 349.958 | 349.33 | 420.1 | 417.5 | 417 | 402 | 814.7 | 450 | 276.9 | 272.7 | 524.4 | 275 | 268 | 289 | 512.3 | 276.3 | 274.5 | 262.9 | 450.5 | 276 | 498.2 | 445.7 | 424 | 394 | 246.5 | 247.1 | 363.2 | 357.1 | 348.6 | 341.9 | 333.7 | 340.1 | 330.3 | 320.8 | 315.7 | 307.8 | 301.3 | 297.7 | 292.3 | 299.7 | 293.1 | 201.1 | 196.7 | 210.7 | 190.8 | 174.4 | 167.9 |
| Total Shareholders Equity
| 51,299 | 49,897 | 53,442 | 53,486 | 52,407 | 51,716 | 51,478 | 50,082 | 46,985 | 46,594 | 46,356 | 45,167 | 43,451 | 42,756 | 40,419 | 39,766 | 37,961 | 36,261.7 | 31,055.1 | 30,270.6 | 32,502.3 | 32,201.2 | 31,556.6 | 28,214.4 | 27,673.4 | 27,212.3 | 27,189.9 | 26,358.2 | 25,375.4 | 24,590 | 23,785.8 | 23,002.8 | 23,191.6 | 25,045.1 | 24,504.7 | 23,690.3 | 23,112.7 | 24,101.2 | 23,321 | 23,378.1 | 23,740.7 | 23,720.5 | 22,961.7 | 22,385.3 | 21,304.6 | 20,296.1 | 19,681.1 | 19,016.5 | 18,886.086 | 18,301.916 | 17,823.305 | 16,904.783 | 16,496.791 | 16,489.496 | 14,659.179 | 13,711.01 | 13,171.933 | 12,058.01 | 11,853.178 | 11,630.176 | 11,210.529 | 10,602.527 | 10,002.956 | 9,808.562 | 10,172.237 | 10,074.281 | 9,574.595 | 9,085.688 | 8,053.351 | 7,334.058 | 7,046.743 | 6,644.66 | 6,151.397 | 5,859.522 | 5,374.331 | 5,080.35 | 4,994.148 | 4,801.34 | 4,738.928 | 4,619.682 | 4,184.682 | 3,983.401 | 3,782.234 | 3,646.709 | 3,460.164 | 3,274.716 | 3,119.522 | 3,009.599 | 2,884.05 | 2,737.79 | 2,617.599 | 2,228.586 | 2,203.408 | 2,119.601 | 2,036.097 | 1,942.333 | 1,852.639 | 1,769.476 | 1,699.596 | 1,708.8 | 1,647.8 | 1,449.3 | 1,391.4 | 1,351.8 | 1,286.9 | 1,000.9 | 958 | 916.9 | 870.4 | 835.3 | 817.5 | 800.3 | 750.7 | 718.8 | 679.8 | 586.3 | 554.3 | 528.7 | 503.1 | 476.1 | 424.9 | 401.7 | 381.9 | 363.7 | 349 | 334.8 | 322.5 | 348.4 | 345.1 | 333.4 | 323.3 | 319.3 | 316.2 | 310.9 | 308.4 | 305 | 315.4 | 302.5 | 203 | 191.7 | 155.7 | 103.3 | 65.2 | 49.9 |
| Total Equity
| 51,305 | 49,902 | 53,447 | 53,490 | 52,415 | 51,724 | 51,486 | 50,090 | 46,993 | 46,601 | 46,362 | 45,177 | 43,461 | 42,766 | 40,430 | 39,777 | 37,972.5 | 36,272.9 | 31,066.4 | 30,281.9 | 33,195.6 | 32,213.2 | 31,568.7 | 28,226.7 | 27,685.2 | 27,224.4 | 27,201.8 | 26,367.8 | 25,380.6 | 24,595.2 | 23,791.1 | 23,076.8 | 23,264.4 | 25,120.3 | 24,577.1 | 23,764 | 23,183.8 | 24,172 | 23,390.7 | 23,449.8 | 23,810.1 | 23,788.9 | 23,028.8 | 22,451.4 | 21,370.8 | 20,364.6 | 19,749.2 | 19,083.9 | 18,952.766 | 18,367.724 | 17,891.202 | 16,971.768 | 16,562.151 | 16,555.519 | 14,723.689 | 13,772.766 | 13,171.933 | 12,058.01 | 11,853.178 | 11,630.176 | 11,210.529 | 10,602.527 | 10,002.956 | 9,808.562 | 10,172.237 | 10,074.281 | 9,574.595 | 9,085.688 | 8,053.351 | 7,334.058 | 7,046.743 | 6,644.66 | 6,151.397 | 5,859.522 | 5,374.331 | 5,080.35 | 4,994.148 | 4,801.34 | 4,738.928 | 4,619.682 | 4,184.682 | 3,983.401 | 3,782.234 | 3,646.709 | 3,460.164 | 3,274.716 | 3,119.522 | 3,009.599 | 2,884.05 | 2,737.79 | 2,617.599 | 2,228.586 | 2,203.408 | 2,119.601 | 2,036.097 | 1,942.333 | 1,852.639 | 1,769.476 | 1,699.596 | 1,708.8 | 1,647.8 | 1,449.3 | 1,391.4 | 1,351.8 | 1,286.9 | 1,000.9 | 958 | 916.9 | 870.4 | 835.3 | 817.5 | 800.3 | 750.7 | 718.8 | 679.8 | 586.3 | 554.3 | 528.7 | 503.1 | 476.1 | 424.9 | 401.7 | 381.9 | 363.7 | 349 | 334.8 | 322.5 | 348.4 | 345.1 | 333.4 | 323.3 | 319.3 | 316.2 | 310.9 | 308.4 | 305 | 315.4 | 302.5 | 203 | 191.7 | 155.7 | 103.3 | 65.2 | 49.9 |
| Total Liabilities & Shareholders Equity
| 80,615 | 78,555 | 83,402 | 84,488 | 87,734 | 84,902 | 85,040 | 84,350 | 81,030 | 81,806 | 83,392 | 83,184 | 82,498 | 78,027 | 75,426 | 76,161 | 72,890.7 | 71,268.4 | 68,930.3 | 62,081.6 | 61,531.1 | 53,322 | 51,774.4 | 47,832.5 | 47,719.5 | 48,055.8 | 47,145.2 | 46,648.6 | 45,851.3 | 45,646.8 | 45,245.1 | 45,295.3 | 41,297.5 | 51,503.7 | 48,385.6 | 48,222.2 | 49,707.9 | 36,986.8 | 36,072.3 | 36,991.7 | 35,535.9 | 35,652.1 | 35,042.6 | 34,672.2 | 33,721.2 | 33,109 | 32,469.3 | 32,941 | 31,585.42 | 31,170.583 | 30,420.959 | 29,949.447 | 30,618.424 | 31,513.376 | 23,034.881 | 22,217.13 | 21,497.835 | 20,078.957 | 19,880.646 | 19,595.42 | 19,161.907 | 18,322.397 | 17,673.114 | 17,490.128 | 17,620.648 | 17,994.614 | 17,853.022 | 17,471.935 | 13,775.038 | 13,146.694 | 13,088.218 | 12,864.151 | 12,022.568 | 11,912.261 | 9,354.178 | 9,163.109 | 9,023.075 | 8,666.138 | 8,622.702 | 8,493.893 | 7,922.474 | 7,683.206 | 7,285.127 | 6,890.05 | 6,590.222 | 6,464.8 | 6,292.712 | 6,029.145 | 5,894.801 | 5,644.801 | 5,433.512 | 4,820.483 | 4,715.012 | 4,619.895 | 4,509.378 | 4,031.679 | 3,889.835 | 3,710.05 | 3,205.557 | 3,047.1 | 3,080.7 | 2,752.2 | 2,746.2 | 2,738.7 | 2,771.2 | 2,371.3 | 2,370.7 | 1,879.7 | 1,914.8 | 1,819.2 | 1,794.7 | 1,765.1 | 1,792.7 | 1,521.5 | 1,503.5 | 1,486 | 1,508.1 | 1,221.3 | 1,185.1 | 1,134.9 | 985.6 | 944.8 | 916.4 | 872.5 | 896.4 | 883.6 | 825.5 | 769.8 | 792.5 | 796.9 | 773.9 | 735 | 765.5 | 761.7 | 763.1 | 744.5 | 770.5 | 750.1 | 520.1 | 507.2 | 575.8 | 655.3 | 740.7 | 268.9 |