Danaher Corporation
NYSE:DHR
274.25 (USD) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 23,890 | 31,471 | 29,453 | 22,284 | 17,911.1 | 19,893 | 18,329.7 | 16,882.4 | 20,563.1 | 19,913.8 | 19,118 | 18,260.4 | 16,090.54 | 13,202.602 | 11,184.938 | 12,697.456 | 11,025.917 | 9,596.404 | 7,984.704 | 6,889.301 | 5,293.876 | 4,577.232 | 3,782.444 | 3,777.777 | 3,197.2 | 2,910 | 2,051 | 1,811.9 | 1,486.8 | 1,288.7 | 1,067.1 | 949 | 831.6 | 840 | 749.1 | 714.6 | 615 | 446 | 298 |
| Cost of Revenue
| 9,856 | 12,522 | 11,501 | 9,809 | 7,927.4 | 8,785.9 | 8,137.2 | 7,547.8 | 9,800.6 | 9,471.3 | 9,160.4 | 8,846.1 | 7,913.876 | 6,575.812 | 5,904.718 | 6,757.262 | 5,985.022 | 5,353.021 | 4,539.689 | 3,996.636 | 3,154.809 | 2,791.175 | 2,338.027 | 2,166.01 | 1,834.4 | 1,712.4 | 1,306.4 | 1,171.2 | 981.1 | 889.7 | 753 | 670.3 | 601.9 | 573.3 | 499.1 | 462 | 406.4 | 342.4 | 239.7 |
| Gross Profit
| 14,034 | 18,949 | 17,952 | 12,475 | 9,983.7 | 11,107.1 | 10,192.5 | 9,334.6 | 10,762.5 | 10,442.5 | 9,957.6 | 9,414.3 | 8,176.664 | 6,626.79 | 5,280.22 | 5,940.194 | 5,040.895 | 4,243.383 | 3,445.015 | 2,892.665 | 2,139.067 | 1,786.057 | 1,444.417 | 1,611.767 | 1,362.8 | 1,197.6 | 744.6 | 640.7 | 505.7 | 399 | 314.1 | 278.7 | 229.7 | 266.7 | 250 | 252.6 | 208.6 | 103.6 | 58.3 |
| Gross Profit Ratio
| 0.587 | 0.602 | 0.61 | 0.56 | 0.557 | 0.558 | 0.556 | 0.553 | 0.523 | 0.524 | 0.521 | 0.516 | 0.508 | 0.502 | 0.472 | 0.468 | 0.457 | 0.442 | 0.431 | 0.42 | 0.404 | 0.39 | 0.382 | 0.427 | 0.426 | 0.412 | 0.363 | 0.354 | 0.34 | 0.31 | 0.294 | 0.294 | 0.276 | 0.318 | 0.334 | 0.353 | 0.339 | 0.232 | 0.196 |
| Reseach & Development Expenses
| 1,503 | 1,745 | 1,742 | 1,348 | 1,126 | 1,231.2 | 1,128.8 | 975.1 | 1,239.1 | 1,314.2 | 1,249.9 | 1,137.9 | 1,018.526 | 809.481 | 632.651 | 725.443 | 601.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 7,252 | 8,516 | 8,198 | 6,896 | 5,588.3 | 6,472.1 | 6,042.5 | 5,608.6 | 6,054.3 | 5,697 | 5,432.8 | 5,181.2 | 4,607.692 | 3,673.703 | 3,190.211 | 3,345.274 | 2,713.097 | 2,741.769 | 2,175.751 | 1,795.673 | 1,315.572 | 1,091.208 | 872.68 | 909.897 | 778.4 | 722.1 | 401.6 | 345.9 | 266.9 | 208.5 | 180.2 | 180.6 | 161.6 | 165.5 | 136.9 | 130.4 | 110.6 | 61.3 | 31.6 |
| Other Expenses
| 7 | -226 | 547 | 39 | 12 | 37.2 | 72.8 | 223.4 | 12.4 | 156.5 | 0 | 0 | 0 | 0 | -85.118 | 0 | -14.335 | -16.379 | 4.596 | -8.141 | -22.5 | 2,784.902 | 0 | 149.721 | 126.4 | 108.7 | 76.1 | 68.6 | 58.5 | 44.6 | 40.9 | 37.1 | 33.2 | 25.6 | 19.1 | 17.6 | 13.5 | 9.3 | 6.8 |
| Operating Expenses
| 8,755 | 10,261 | 10,487 | 8,244 | 6,714.3 | 7,703.3 | 7,171.3 | 6,583.7 | 7,293.4 | 7,011.2 | 6,682.7 | 6,319.1 | 5,559.438 | 4,483.184 | 3,737.744 | 4,070.717 | 3,300.186 | 2,725.39 | 2,180.347 | 1,787.532 | 1,293.072 | 1,091.208 | 872.68 | 1,059.618 | 904.8 | 830.8 | 477.7 | 414.5 | 325.4 | 253.1 | 221.1 | 217.7 | 194.8 | 191.1 | 156 | 148 | 124.1 | 70.6 | 38.4 |
| Operating Income
| 5,202 | 8,688 | 7,465 | 4,231 | 3,269.4 | 3,403.8 | 3,021.2 | 2,750.9 | 3,469.1 | 3,431.3 | 3,274.9 | 3,165.1 | 2,617.226 | 2,166.374 | 1,542.476 | 1,869.477 | 1,740.709 | 1,517.993 | 1,264.668 | 1,105.133 | 845.995 | 701.122 | 502.011 | 552.149 | 458 | 366.8 | 266.9 | 226.2 | 180.3 | 145.9 | 93 | 61 | 34.9 | 75.6 | 94 | 104.6 | 84.5 | 33 | 19.9 |
| Operating Income Ratio
| 0.218 | 0.276 | 0.253 | 0.19 | 0.183 | 0.171 | 0.165 | 0.163 | 0.169 | 0.172 | 0.171 | 0.173 | 0.163 | 0.164 | 0.138 | 0.147 | 0.158 | 0.158 | 0.158 | 0.16 | 0.16 | 0.153 | 0.133 | 0.146 | 0.143 | 0.126 | 0.13 | 0.125 | 0.121 | 0.113 | 0.087 | 0.064 | 0.042 | 0.09 | 0.125 | 0.146 | 0.137 | 0.074 | 0.067 |
| Total Other Income Expenses Net
| -252 | -396 | 133 | 264 | 35.9 | 37.2 | 72.8 | 44.6 | 12.4 | 156.5 | 431.3 | 69.9 | -32.887 | 291.037 | -117.622 | -120.17 | 14.335 | 16.379 | -4.596 | 8.141 | 22.5 | 6.273 | -69.726 | -29.225 | -11.8 | -40.8 | -13.1 | -16.4 | -7.2 | -9.3 | 8.4 | 6.5 | 5.8 | 5.3 | 7.3 | 1.1 | 1.9 | 8 | 6.8 |
| Income Before Tax
| 5,044 | 8,292 | 7,598 | 4,495 | 3,305.3 | 3,292.8 | 2,938.8 | 2,611.3 | 3,324 | 3,481.8 | 3,566 | 3,010.8 | 2,447.849 | 2,342.705 | 1,424.854 | 1,749.307 | 1,637.099 | 1,446.172 | 1,234.442 | 1,057.717 | 797.035 | 657.468 | 476.264 | 522.924 | 429.5 | 301.1 | 253.8 | 209.8 | 173.1 | 136.6 | 91 | 56.7 | 26.3 | 62.1 | 79.1 | 73 | 43.4 | 17.8 | 14.1 |
| Income Before Tax Ratio
| 0.211 | 0.263 | 0.258 | 0.202 | 0.185 | 0.166 | 0.16 | 0.155 | 0.162 | 0.175 | 0.187 | 0.165 | 0.152 | 0.177 | 0.127 | 0.138 | 0.148 | 0.151 | 0.155 | 0.154 | 0.151 | 0.144 | 0.126 | 0.138 | 0.134 | 0.103 | 0.124 | 0.116 | 0.116 | 0.106 | 0.085 | 0.06 | 0.032 | 0.074 | 0.106 | 0.102 | 0.071 | 0.04 | 0.047 |
| Income Tax Expense
| 823 | 1,083 | 1,251 | 849 | 873 | 641.9 | 469 | 457.9 | 725.3 | 883.4 | 871 | 711.5 | 512.562 | 549.705 | 273.15 | 431.676 | 423.101 | 324.143 | 336.642 | 311.717 | 260.201 | 223.327 | 178.599 | 198.711 | 167.9 | 118.2 | 99 | 81.8 | 67.3 | 54.9 | 37.3 | 25.1 | 13 | 26.4 | 32 | 33 | 22.9 | 9.1 | 8.5 |
| Net Income
| 4,764 | 7,209 | 6,433 | 3,646 | 3,008.2 | 2,650.9 | 2,492.1 | 2,553.7 | 3,357.4 | 2,598.4 | 2,695 | 2,392.2 | 2,172.264 | 1,793 | 1,151.704 | 1,317.631 | 1,369.904 | 1,122.029 | 897.8 | 746 | 536.834 | 290.391 | 297.665 | 324.213 | 261.6 | 182.9 | 154.8 | 207.8 | 108.4 | 81.7 | 17.7 | 31.6 | 13.3 | 35.7 | 61.1 | 39 | 20.1 | 8.7 | 5.6 |
| Net Income Ratio
| 0.199 | 0.229 | 0.218 | 0.164 | 0.168 | 0.133 | 0.136 | 0.151 | 0.163 | 0.13 | 0.141 | 0.131 | 0.135 | 0.136 | 0.103 | 0.104 | 0.124 | 0.117 | 0.112 | 0.108 | 0.101 | 0.063 | 0.079 | 0.086 | 0.082 | 0.063 | 0.075 | 0.115 | 0.073 | 0.063 | 0.017 | 0.033 | 0.016 | 0.043 | 0.082 | 0.055 | 0.033 | 0.02 | 0.019 |
| EPS
| 6.44 | 9.8 | 8.77 | 4.97 | 3.48 | 3.78 | 3.58 | 3.69 | 4.81 | 3.7 | 3.87 | 3.45 | 3.21 | 2.74 | 1.8 | 2.07 | 2.2 | 1.82 | 1.46 | 1.21 | 0.88 | 0.48 | 0.52 | 0.57 | 0.46 | 0.34 | 0.33 | 0.44 | 0.23 | 0.088 | 0.04 | 0.07 | 0.03 | 0.085 | 0.16 | 0.1 | 0.055 | 0.028 | 0.018 |
| EPS Diluted
| 6.38 | 9.64 | 8.61 | 4.89 | 3.43 | 3.73 | 3.53 | 3.65 | 4.74 | 3.63 | 3.8 | 3.36 | 3.11 | 2.64 | 1.73 | 1.98 | 2.1 | 1.74 | 1.38 | 1.15 | 0.84 | 0.47 | 0.5 | 0.56 | 0.45 | 0.33 | 0.32 | 0.43 | 0.23 | 0.088 | 0.04 | 0.07 | 0.03 | 0.085 | 0.16 | 0.1 | 0.053 | 0.025 | 0.018 |
| EBITDA
| 7,755 | 10,725 | 10,100 | 6,116 | 4,609.9 | 4,757.9 | 4,339.8 | 4,102.6 | 4,538.1 | 4,543 | 4,175.6 | 4,008.1 | 3,257.307 | 2,860.562 | 1,889.097 | 2,218.768 | 1,994.866 | 1,718.804 | 1,446.236 | 1,253.12 | 956.931 | 818.141 | 819.853 | 701.87 | 596.2 | 516.3 | 343 | 294.8 | 238.8 | 190.5 | 125.5 | 91.6 | 62.3 | 95.9 | 105.8 | 121.1 | 96.1 | 34.3 | 19.9 |
| EBITDA Ratio
| 0.325 | 0.341 | 0.343 | 0.274 | 0.257 | 0.239 | 0.237 | 0.243 | 0.221 | 0.228 | 0.218 | 0.219 | 0.202 | 0.217 | 0.169 | 0.175 | 0.181 | 0.179 | 0.181 | 0.182 | 0.181 | 0.179 | 0.217 | 0.186 | 0.186 | 0.177 | 0.167 | 0.163 | 0.161 | 0.148 | 0.118 | 0.097 | 0.075 | 0.114 | 0.141 | 0.169 | 0.156 | 0.077 | 0.067 |