Dhanuka Agritech Limited
NSE:DHANUKA.NS
1514.45 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 17,585.439 | 17,002.2 | 14,632.761 | 13,735.606 | 11,103.369 | 9,991.728 | 9,551.93 | 8,731.888 | 8,287.873 | 7,850.758 | 7,384.101 | 5,823.056 | 5,291.877 | 5,412.255 | 4,455.491 | 3,808.744 | 2,864.94 | 2,303.83 |
| Cost of Revenue
| 12,681.16 | 11,154.545 | 9,401.31 | 8,644.814 | 7,124.938 | 6,177.987 | 5,630.546 | 4,996.486 | 5,065.269 | 4,927.873 | 4,675.898 | 3,816.313 | 3,829.844 | 4,244.877 | 3,617.536 | 3,102.453 | 2,380.458 | 1,852.908 |
| Gross Profit
| 4,904.279 | 5,847.655 | 5,231.451 | 5,090.792 | 3,978.431 | 3,813.741 | 3,921.384 | 3,735.402 | 3,222.604 | 2,922.885 | 2,708.203 | 2,006.743 | 1,462.033 | 1,167.378 | 837.955 | 706.291 | 484.482 | 450.921 |
| Gross Profit Ratio
| 0.279 | 0.344 | 0.358 | 0.371 | 0.358 | 0.382 | 0.411 | 0.428 | 0.389 | 0.372 | 0.367 | 0.345 | 0.276 | 0.216 | 0.188 | 0.185 | 0.169 | 0.196 |
| Reseach & Development Expenses
| 21.04 | 24.503 | 38.477 | 23.903 | 35.213 | 22.32 | 18.013 | 20.762 | 11.071 | 10.391 | 15.846 | 14.539 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 215.819 | 148.318 | 140.923 | 135.433 | 94.667 | 70.784 | 54.917 | 68.44 | 50.534 | 44.136 | 51.968 | 42.086 | 252.254 | 456.038 | 357.153 | 324.364 | 255.867 | 193.691 |
| Selling & Marketing Expenses
| 631.588 | 580.708 | 532.806 | 488.371 | 400.685 | 383.978 | 410.796 | 372.986 | 370.377 | 360.943 | 368.09 | 252.686 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2,035.478 | 729.026 | 673.729 | 623.804 | 495.352 | 454.762 | 465.713 | 441.426 | 420.911 | 405.079 | 420.058 | 294.772 | 252.254 | 456.038 | 357.153 | 324.364 | 255.867 | 193.691 |
| Other Expenses
| 349.608 | 447.56 | 57.765 | 5.99 | 61.979 | 56.192 | 43.377 | 11.805 | 22.855 | 51.568 | 10.63 | 34.282 | 454.572 | 64.633 | 67.761 | 102.791 | 54.261 | 48.475 |
| Operating Expenses
| 2,035.478 | 3,236.824 | 2,741.233 | 2,549.999 | 2,402.779 | 2,474.374 | 2,401.07 | 2,192.896 | 1,877.614 | 1,664.315 | 1,551.011 | 1,233.168 | 706.826 | 438.541 | 282.769 | 252.823 | 174.115 | 244.474 |
| Operating Income
| 2,868.801 | 2,674.463 | 2,487.879 | 2,539.275 | 1,576.827 | 1,337.941 | 9,762.442 | 1,542.506 | 1,344.99 | 1,258.57 | 1,157.192 | 773.575 | 755.207 | 728.836 | 555.186 | 453.468 | 310.367 | 206.447 |
| Operating Income Ratio
| 0.163 | 0.157 | 0.17 | 0.185 | 0.142 | 0.134 | 1.022 | 0.177 | 0.162 | 0.16 | 0.157 | 0.133 | 0.143 | 0.135 | 0.125 | 0.119 | 0.108 | 0.09 |
| Total Other Income Expenses Net
| 318.741 | 352.748 | 288.074 | 310.089 | 228.428 | 201.611 | 149.765 | 139.695 | 108.383 | 35.26 | 6.17 | 34.192 | -54.883 | -56.83 | -65.214 | -97.407 | -46.327 | -43.298 |
| Income Before Tax
| 3,187.542 | 3,027.211 | 2,775.953 | 2,849.364 | 1,805.255 | 1,539.552 | 1,670.079 | 1,682.201 | 1,453.373 | 1,293.83 | 1,163.362 | 807.767 | 700.324 | 672.007 | 489.972 | 356.061 | 264.04 | 163.148 |
| Income Before Tax Ratio
| 0.181 | 0.178 | 0.19 | 0.207 | 0.163 | 0.154 | 0.175 | 0.193 | 0.175 | 0.165 | 0.158 | 0.139 | 0.132 | 0.124 | 0.11 | 0.093 | 0.092 | 0.071 |
| Income Tax Expense
| 796.617 | 692.188 | 687.005 | 743.766 | 391.77 | 413.794 | 408.302 | 488.081 | 380.267 | 233.004 | 232.009 | 163.283 | 129.021 | 160.886 | 126.597 | 124.055 | 94.826 | 58.13 |
| Net Income
| 2,390.925 | 2,335.023 | 2,088.948 | 2,105.598 | 1,413.485 | 1,125.758 | 1,261.777 | 1,194.12 | 1,073.106 | 1,060.827 | 931.353 | 644.484 | 571.303 | 511.121 | 363.375 | 232.006 | 169.214 | 105.018 |
| Net Income Ratio
| 0.136 | 0.137 | 0.143 | 0.153 | 0.127 | 0.113 | 0.132 | 0.137 | 0.129 | 0.135 | 0.126 | 0.111 | 0.108 | 0.094 | 0.082 | 0.061 | 0.059 | 0.046 |
| EPS
| 52.46 | 50.35 | 44.85 | 44.61 | 29.71 | 23.02 | 25.71 | 24.37 | 41.93 | 25.86 | 18.62 | 12.88 | 11.42 | 10.61 | 7.92 | 5.06 | 3.69 | 2.29 |
| EPS Diluted
| 52.46 | 50.35 | 44.85 | 44.61 | 29.71 | 23.02 | 25.71 | 24.37 | 21.45 | 21.21 | 18.62 | 12.88 | 11.42 | 10.61 | 7.92 | 5.06 | 3.69 | 2.29 |
| EBITDA
| 3,274.437 | 3,234.458 | 2,835.778 | 2,879.26 | 1,937.087 | 1,608.87 | 1,784.324 | 1,826.472 | 1,482.595 | 1,377.529 | 1,238.088 | 876.529 | 800.384 | 785.292 | 588.916 | 486.046 | 340.234 | 228.915 |
| EBITDA Ratio
| 0.186 | 0.19 | 0.194 | 0.21 | 0.174 | 0.161 | 0.187 | 0.209 | 0.179 | 0.175 | 0.168 | 0.151 | 0.151 | 0.145 | 0.132 | 0.128 | 0.119 | 0.099 |