Dhanuka Agritech Limited
NSE:DHANUKA.NS
1524.85 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,542.784 | 4,935.781 | 3,683.116 | 4,032.442 | 6,179.167 | 3,690.714 | 3,712.295 | 3,933.655 | 5,428.979 | 3,927.271 | 3,037.962 | 3,568.648 | 4,388.282 | 3,637.869 | 2,616.534 | 2,956.663 | 4,423.941 | 3,738.468 | 2,178.405 | 2,714.848 | 4,020.34 | 2,189.776 | 1,860.528 | 2,167.899 | 3,833.618 | 2,129.683 | 1,850.957 | 2,215.073 | 3,480.238 | 2,080.081 | 1,570.651 | 2,087.557 | 3,089.677 | 1,984.004 | 1,723.702 | 2,058.33 | 2,701.691 | 1,804.15 | 1,502.199 | 1,790.409 | 2,829.036 | 1,729.114 | 1,518.832 | 1,669.938 | 2,534.003 | 1,661.328 | 1,311.74 | 1,395.655 | 2,043.566 | 948.339 |
Cost of Revenue
| 4,376.731 | 3,775.926 | 2,579.994 | 2,476.396 | 3,689.516 | 2,479.443 | 2,294.79 | 2,638.802 | 3,580.775 | 2,640.178 | 1,902.99 | 2,317.451 | 2,770.357 | 2,410.522 | 1,586.111 | 1,858.745 | 2,742.877 | 2,457.081 | 1,308.849 | 1,760.816 | 2,611.898 | 1,443.375 | 1,128.998 | 1,374.447 | 2,294.2 | 1,380.342 | 1,015.968 | 1,256.06 | 2,051.952 | 1,298.36 | 790.728 | 1,172.595 | 1,798.553 | 1,224.932 | 984.316 | 1,275.857 | 1,622.8 | 1,174.322 | 887.889 | 1,169.143 | 1,769.469 | 1,101.372 | 893.596 | 1,051.315 | 1,642.923 | 1,088.064 | 775.158 | 951.048 | 1,415.391 | 701.02 |
Gross Profit
| 2,166.053 | 1,159.855 | 1,103.122 | 1,556.046 | 2,489.651 | 1,211.271 | 1,417.505 | 1,294.853 | 1,848.204 | 1,287.093 | 1,134.972 | 1,251.197 | 1,617.925 | 1,227.347 | 1,030.423 | 1,097.918 | 1,681.064 | 1,281.387 | 869.556 | 954.032 | 1,408.442 | 746.401 | 731.53 | 793.452 | 1,539.418 | 749.341 | 834.989 | 959.013 | 1,428.286 | 781.721 | 779.923 | 914.962 | 1,291.124 | 759.072 | 739.386 | 782.473 | 1,078.891 | 629.828 | 614.31 | 621.266 | 1,059.567 | 627.742 | 625.236 | 618.623 | 891.08 | 573.264 | 536.582 | 444.607 | 628.175 | 247.319 |
Gross Profit Ratio
| 0.331 | 0.235 | 0.3 | 0.386 | 0.403 | 0.328 | 0.382 | 0.329 | 0.34 | 0.328 | 0.374 | 0.351 | 0.369 | 0.337 | 0.394 | 0.371 | 0.38 | 0.343 | 0.399 | 0.351 | 0.35 | 0.341 | 0.393 | 0.366 | 0.402 | 0.352 | 0.451 | 0.433 | 0.41 | 0.376 | 0.497 | 0.438 | 0.418 | 0.383 | 0.429 | 0.38 | 0.399 | 0.349 | 0.409 | 0.347 | 0.375 | 0.363 | 0.412 | 0.37 | 0.352 | 0.345 | 0.409 | 0.319 | 0.307 | 0.261 |
Reseach & Development Expenses
| 0 | 0 | 28.184 | 0 | 0 | 0 | 28.982 | 0 | 0 | 0 | 43.392 | 0 | 0 | 0 | 27.149 | 0 | 0 | 0 | 38.291 | 0 | 0 | 0 | 25.278 | 0 | 0 | 0 | 20.419 | 0 | 0 | 0 | 23.157 | 0 | 0 | 0 | 12.363 | 0 | 0 | 0 | 13.505 | 0 | 0 | 0 | 18.842 | 0 | 0 | 0 | 14.539 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 245.369 | 0 | 0 | 0 | 215.726 | 0 | 0 | 0 | 281.162 | 0 | 0 | 0 | 165.288 | 0 | 0 | 0 | 252.986 | 0 | 0 | 0 | 293.313 | 0 | 0 | 0 | 349.975 | 0 | 0 | 0 | 291.227 | 0 | 0 | 0 | 300.588 | 0 | 0 | 0 | 191.984 | 0 | 0 | 0 | 136.537 | 0 | 0 | 0 | 117.569 | 0 | 207.78 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 188.589 | 0 | 0 | 0 | 137.79 | 0 | 0 | 0 | 140.757 | 0 | 0 | 0 | 106.926 | 0 | 0 | 0 | 64.495 | 0 | 0 | 0 | 71.939 | 0 | 0 | 0 | 111.105 | 0 | 0 | 0 | 97.572 | 0 | 0 | 0 | 121.868 | 0 | 0 | 0 | 108.749 | 0 | 0 | 0 | 551.877 | 0 | 0 | 0 | 397.675 | 0 | 0 | 0 |
SG&A
| 696.967 | 565.431 | 433.958 | 534.27 | 632.917 | 340.883 | 353.516 | 466.149 | 528.153 | 322.002 | 421.919 | 297.903 | 338.32 | 322.75 | 272.214 | 267.084 | 339.065 | 313.76 | 317.481 | 264.131 | 310.987 | 235.51 | 365.252 | 234.855 | 318.516 | 255.745 | 461.08 | 273.922 | 277.487 | 233.873 | 388.799 | 244.091 | 255.745 | 229.44 | 422.456 | 194.121 | 214.723 | 171.226 | 300.733 | 150.353 | 194.105 | 156.896 | 889.008 | 141.564 | 161.636 | 132.927 | 680.268 | 118.206 | 207.78 | 0 |
Other Expenses
| 0 | 71.348 | 152.805 | 72.789 | 57.578 | 66.436 | 147.406 | 76.623 | 55.02 | 168.511 | -156.183 | 67.176 | 69.287 | 77.485 | -243.647 | 93.753 | 82.244 | 73.64 | -102.185 | 78.42 | 48.055 | 37.689 | -91.354 | 37.864 | 23.907 | 85.775 | 68.748 | 46.29 | 24.878 | 20.39 | 50.603 | 25.784 | 30.612 | 25.913 | 87.62 | 21.016 | 9.438 | 4.733 | 45.274 | 1.434 | 3.376 | 1.484 | -23.234 | 19.252 | 10.952 | 3.66 | 366.229 | 293.002 | 120.37 | 99.426 |
Operating Expenses
| 696.967 | 565.431 | 433.958 | 1,063.219 | 1,172.648 | 821.464 | 689.833 | 821.153 | 915.667 | 810.171 | 509.459 | 740.489 | 836.974 | 654.311 | 429.456 | 636.981 | 823.448 | 660.114 | 443.446 | 652.631 | 731.969 | 574.733 | 428.8 | 608.449 | 815.299 | 621.826 | 556.485 | 642.139 | 714.467 | 570.443 | 498.971 | 564.516 | 617.476 | 503.879 | 475.765 | 470.003 | 550.866 | 392.34 | 412.475 | 375.362 | 519.077 | 357.401 | 370.929 | 381.51 | 465.437 | 333.134 | 366.229 | 293.002 | 328.15 | 99.426 |
Operating Income
| 1,469.086 | 594.424 | 669.164 | 565.616 | 1,374.581 | 389.807 | 875.078 | 550.323 | 987.557 | 476.922 | 623.184 | 510.708 | 780.951 | 573.036 | 600.967 | 460.937 | 857.616 | 621.273 | 426.11 | 301.401 | 676.473 | 171.668 | 302.73 | 185.003 | 3,833.618 | 127.515 | 278.504 | 316.874 | 713.819 | 211.278 | 296.862 | 350.446 | 673.648 | 255.193 | 283.794 | 312.47 | 528.025 | 237.488 | 201.835 | 245.904 | 540.49 | 270.341 | 254.307 | 237.113 | 425.643 | 240.13 | 170.353 | 151.605 | 300.025 | 147.893 |
Operating Income Ratio
| 0.225 | 0.12 | 0.182 | 0.14 | 0.222 | 0.106 | 0.236 | 0.14 | 0.182 | 0.121 | 0.205 | 0.143 | 0.178 | 0.158 | 0.23 | 0.156 | 0.194 | 0.166 | 0.196 | 0.111 | 0.168 | 0.078 | 0.163 | 0.085 | 1 | 0.06 | 0.15 | 0.143 | 0.205 | 0.102 | 0.189 | 0.168 | 0.218 | 0.129 | 0.165 | 0.152 | 0.195 | 0.132 | 0.134 | 0.137 | 0.191 | 0.156 | 0.167 | 0.142 | 0.168 | 0.145 | 0.13 | 0.109 | 0.147 | 0.156 |
Total Other Income Expenses Net
| 97.501 | -625.215 | 145.788 | -597.639 | -681.739 | 57.519 | -56.777 | 68.894 | 47.194 | 160.536 | -103.353 | 58.496 | 62.432 | 68.585 | -84.638 | 83.627 | 79.437 | 70.9 | -115.98 | 74.828 | 42.131 | 35.583 | -57.955 | 36.383 | -474.976 | 83.713 | 66.416 | 43.627 | 22.284 | 17.277 | 31.722 | 23.403 | 28.067 | 22.86 | 64.774 | 18.188 | 6.52 | 2.114 | 49.497 | -4.567 | -2.594 | -7.074 | 4.172 | 1.992 | 5.981 | -5.975 | 60.982 | -11.167 | -6.35 | -5.574 |
Income Before Tax
| 1,566.587 | 657.429 | 814.952 | 558.258 | 1,367.006 | 447.326 | 867.428 | 542.594 | 979.731 | 637.48 | 721.745 | 569.204 | 843.383 | 641.621 | 675.574 | 544.564 | 937.053 | 692.173 | 503.171 | 376.229 | 718.604 | 207.251 | 361.012 | 221.386 | 745.926 | 211.228 | 344.92 | 360.501 | 736.103 | 228.555 | 328.564 | 373.849 | 701.715 | 278.053 | 348.568 | 330.658 | 534.545 | 239.602 | 251.331 | 241.336 | 537.896 | 263.267 | 258.479 | 239.105 | 431.624 | 234.155 | 231.335 | 140.438 | 293.675 | 132.898 |
Income Before Tax Ratio
| 0.239 | 0.133 | 0.221 | 0.138 | 0.221 | 0.121 | 0.234 | 0.138 | 0.18 | 0.162 | 0.238 | 0.16 | 0.192 | 0.176 | 0.258 | 0.184 | 0.212 | 0.185 | 0.231 | 0.139 | 0.179 | 0.095 | 0.194 | 0.102 | 0.195 | 0.099 | 0.186 | 0.163 | 0.212 | 0.11 | 0.209 | 0.179 | 0.227 | 0.14 | 0.202 | 0.161 | 0.198 | 0.133 | 0.167 | 0.135 | 0.19 | 0.152 | 0.17 | 0.143 | 0.17 | 0.141 | 0.176 | 0.101 | 0.144 | 0.14 |
Income Tax Expense
| 391.405 | 168.478 | 224.798 | 104.568 | 349.318 | 117.933 | 214.389 | 81.938 | 249.504 | 146.357 | 177.719 | 144.053 | 209.619 | 155.614 | 189.143 | 144.161 | 236.197 | 174.265 | 113.142 | 99.52 | 118.618 | 60.49 | 93.563 | 75.385 | 195.523 | 49.393 | 58.517 | 74.641 | 207.971 | 67.173 | 86.428 | 107.501 | 209.591 | 84.561 | 63.749 | 105.164 | 157.327 | 54.027 | 32.327 | 21.315 | 120.605 | 58.757 | 33.852 | 26.354 | 111.104 | 60.699 | 52.638 | 23.627 | 56.772 | 32.071 |
Net Income
| 1,175.182 | 488.951 | 590.154 | 453.69 | 1,017.688 | 329.393 | 653.039 | 460.656 | 730.227 | 491.101 | 544.026 | 425.151 | 633.764 | 486.007 | 486.431 | 400.403 | 700.856 | 517.908 | 390.029 | 276.709 | 599.986 | 146.761 | 267.519 | 146.001 | 550.403 | 161.835 | 286.403 | 285.86 | 528.132 | 161.382 | 242.156 | 266.348 | 492.124 | 193.492 | 284.819 | 225.494 | 377.218 | 185.575 | 219.006 | 220.02 | 417.291 | 204.51 | 224.627 | 212.751 | 320.52 | 173.456 | 178.697 | 116.811 | 236.903 | 100.827 |
Net Income Ratio
| 0.18 | 0.099 | 0.16 | 0.113 | 0.165 | 0.089 | 0.176 | 0.117 | 0.135 | 0.125 | 0.179 | 0.119 | 0.144 | 0.134 | 0.186 | 0.135 | 0.158 | 0.139 | 0.179 | 0.102 | 0.149 | 0.067 | 0.144 | 0.067 | 0.144 | 0.076 | 0.155 | 0.129 | 0.152 | 0.078 | 0.154 | 0.128 | 0.159 | 0.098 | 0.165 | 0.11 | 0.14 | 0.103 | 0.146 | 0.123 | 0.148 | 0.118 | 0.148 | 0.127 | 0.126 | 0.104 | 0.136 | 0.084 | 0.116 | 0.106 |
EPS
| 25.83 | 10.73 | 12.95 | 9.95 | 22.33 | 7.23 | 14.24 | 9.89 | 15.68 | 10.54 | 11.68 | 9.13 | 13.61 | 10.43 | 10.37 | 8.54 | 14.73 | 10.89 | 8.2 | 5.82 | 12.61 | 3.08 | 5.62 | 2.97 | 11.21 | 3.3 | 5.84 | 5.82 | 10.76 | 3.29 | 5 | 5.37 | 10.02 | 3.98 | 5.69 | 11.76 | 27.89 | 13.72 | 4.6 | 4.4 | 8.34 | 4.09 | 4.72 | 4.25 | 6.41 | 3.47 | 3.76 | 2.34 | 4.74 | 2.24 |
EPS Diluted
| 25.83 | 10.73 | 12.95 | 9.95 | 22.33 | 7.23 | 14.24 | 9.89 | 15.68 | 10.54 | 11.68 | 9.13 | 13.61 | 10.43 | 10.37 | 8.54 | 14.73 | 10.89 | 8.2 | 5.82 | 12.61 | 3.08 | 5.62 | 2.97 | 11.21 | 3.3 | 5.84 | 5.82 | 10.76 | 3.29 | 5 | 5.37 | 10.02 | 3.98 | 5.69 | 4.51 | 27.89 | 3.71 | 4.6 | 4.4 | 8.34 | 4.09 | 4.72 | 4.25 | 6.41 | 3.47 | 3.76 | 2.34 | 4.74 | 2.24 |
EBITDA
| 1,703.819 | 717.213 | 953.732 | 694.416 | 1,473.406 | 502.491 | 926.109 | 594.88 | 1,030.219 | 683.25 | 773.842 | 617.409 | 890.915 | 688.589 | 733.622 | 595.927 | 972.086 | 726.467 | 544.479 | 421.828 | 781.9 | 236.206 | 394.753 | 252.751 | 780.091 | 244.371 | 383.231 | 399.425 | 774.434 | 265.753 | 376.608 | 413.871 | 738.223 | 320.145 | 368.69 | 348.904 | 540.675 | 250.193 | 278.031 | 260.037 | 552.375 | 283.626 | 281.032 | 248.347 | 436.877 | 255.376 | 251.969 | 163.305 | 310.862 | 158.547 |
EBITDA Ratio
| 0.26 | 0.145 | 0.217 | 0.172 | 0.238 | 0.136 | 0.249 | 0.151 | 0.19 | 0.174 | 0.255 | 0.173 | 0.203 | 0.189 | 0.223 | 0.202 | 0.22 | 0.194 | 0.228 | 0.155 | 0.194 | 0.108 | 0.178 | 0.117 | 0.203 | 0.115 | 0.207 | 0.18 | 0.223 | 0.128 | 0.24 | 0.198 | 0.239 | 0.158 | 0.214 | 0.17 | 0.204 | 0.141 | 0.185 | 0.145 | 0.196 | 0.165 | 0.175 | 0.161 | 0.177 | 0.154 | 0.192 | 0.117 | 0.152 | 0.167 |