Dhani Services Limited
NSE:DHANI.NS
49.39 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,793.36 | 5,850.041 | 12,535.322 | 12,263.417 | 21,741.333 | 18,746.764 | 8,096.879 | 3,919.581 | 3,604.39 | 3,217.628 | 2,736.251 | 1,671.133 | 1,718.464 | 3,286.018 | 3,407.061 | 3,615.278 | 6,226.312 | 4,324.688 |
| Cost of Revenue
| 2,873.589 | 5,176.742 | 11,325.859 | 7,530.535 | 10,179.891 | 7,430.338 | 3,113.547 | 1,812.874 | 1,914.054 | 970.94 | 786.616 | 674.875 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 1,919.771 | 673.299 | 1,209.463 | 4,732.882 | 11,561.442 | 11,316.426 | 4,983.332 | 2,106.706 | 1,690.336 | 2,246.688 | 1,949.635 | 996.258 | 1,718.464 | 3,286.018 | 3,407.061 | 3,615.278 | 6,226.312 | 4,324.688 |
| Gross Profit Ratio
| 0.401 | 0.115 | 0.096 | 0.386 | 0.532 | 0.604 | 0.615 | 0.537 | 0.469 | 0.698 | 0.713 | 0.596 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 562.627 | 1,238.517 | 769.592 | 2,539.639 | 1,227.285 | 310.145 | 47.939 | 43.204 | 17.744 | 120.601 | 65.638 | 944.386 | 1,078.417 | 801.817 | 2,415.666 | 1,158.984 | 1,122.341 |
| Selling & Marketing Expenses
| 0 | 947.994 | 3,006.534 | 566.337 | 557.478 | 131.001 | 520.509 | 208.502 | 246.821 | 261.402 | 8.493 | 8.79 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2,121.802 | 1,510.621 | 4,245.051 | 1,335.929 | 3,097.117 | 1,358.286 | 830.654 | 256.441 | 290.026 | 279.146 | 129.094 | 74.428 | 944.386 | 1,078.417 | 801.817 | 2,415.666 | 1,158.984 | 1,122.341 |
| Other Expenses
| -3,419.831 | 1,312.044 | 38.475 | 4.435 | 3.362 | 1.931 | 4.651 | 3.214 | 15.008 | 1.427 | 1.884 | 0.219 | 690.43 | 1,425.936 | 1,502.217 | 1,263.397 | 1,037.748 | 966.319 |
| Operating Expenses
| 3,419.831 | 4,017.749 | 6,225.419 | 2,961.597 | -674.739 | 3,146.052 | 1,604.19 | 894.355 | 928 | 760.944 | 446.571 | 596.15 | 1,634.817 | 2,504.353 | 2,304.034 | 3,679.063 | 2,196.732 | 2,088.66 |
| Operating Income
| -1,500.06 | -2,032.406 | -4,129.763 | 1,771.285 | 12,236.181 | 8,170.374 | 3,379.142 | 1,212.352 | 762.336 | 1,485.744 | 1,503.064 | 400.108 | 83.647 | 781.665 | 1,103.027 | -63.785 | 4,029.58 | 2,236.028 |
| Operating Income Ratio
| -0.313 | -0.347 | -0.329 | 0.144 | 0.563 | 0.436 | 0.417 | 0.309 | 0.212 | 0.462 | 0.549 | 0.239 | 0.049 | 0.238 | 0.324 | -0.018 | 0.647 | 0.517 |
| Total Other Income Expenses Net
| -1,844.975 | -5,075.874 | -9,008.532 | -2,087.14 | 270.394 | 6,292.778 | -183.271 | 246.912 | 5.134 | 455.133 | 38.33 | 206.947 | -153.076 | -214.503 | -82.197 | -129.897 | -260.563 | -237.847 |
| Income Before Tax
| -3,345.035 | -5,075.874 | -9,008.532 | -2,087.14 | 270.394 | 6,292.778 | 3,195.872 | 1,459.264 | 767.47 | 1,940.877 | 1,541.394 | 607.055 | -69.429 | 567.162 | 1,020.83 | -193.682 | 3,769.018 | 1,998.181 |
| Income Before Tax Ratio
| -0.698 | -0.868 | -0.719 | -0.17 | 0.012 | 0.336 | 0.395 | 0.372 | 0.213 | 0.603 | 0.563 | 0.363 | -0.04 | 0.173 | 0.3 | -0.054 | 0.605 | 0.462 |
| Income Tax Expense
| 394.393 | -262.766 | -404.837 | 210.55 | -147.696 | 1,689.916 | 828.337 | 436.747 | 29.068 | 434.494 | 525.253 | -25.938 | 33.121 | 188.332 | 346.094 | -63.26 | 1,251.386 | 624.238 |
| Net Income
| -3,752.051 | -4,795.793 | -8,663.546 | -2,250.54 | 43.267 | 4,590.969 | 2,367.535 | 1,022.517 | 738.402 | 1,506.383 | 1,016.14 | 632.993 | -104.909 | 378.83 | 674.473 | -131.203 | 2,517.179 | 1,373.942 |
| Net Income Ratio
| -0.783 | -0.82 | -0.691 | -0.184 | 0.002 | 0.245 | 0.292 | 0.261 | 0.205 | 0.468 | 0.371 | 0.379 | -0.061 | 0.115 | 0.198 | -0.036 | 0.404 | 0.318 |
| EPS
| -6.49 | -8.31 | -15.41 | -4.16 | 0.074 | 8.42 | 4.99 | 3.47 | 2.53 | 5.82 | 4.4 | 2.74 | -0.45 | 1.53 | 2.68 | -0.52 | 9.91 | 76.99 |
| EPS Diluted
| -6.49 | -8.31 | -15.41 | -4.16 | 0.072 | 8.01 | 4.99 | 3.28 | 2.51 | 5.39 | 4.29 | 2.74 | -0.45 | 1.53 | 2.58 | -0.52 | 9.63 | 76.99 |
| EBITDA
| -872.66 | -1,124.006 | -3,713.082 | 3,176.138 | 14,360.581 | 8,916.791 | 5,675.147 | 1,629.796 | 1,257.048 | 1,828.281 | 1,753.28 | 704.735 | 204.04 | 963.247 | 1,317.175 | 180.143 | 4,243.078 | 2,380.416 |
| EBITDA Ratio
| -0.182 | -0.192 | -0.296 | 0.259 | 0.661 | 0.476 | 0.701 | 0.416 | 0.349 | 0.568 | 0.641 | 0.422 | 0.119 | 0.293 | 0.387 | 0.05 | 0.681 | 0.55 |