Dhani Services Limited

NSE:DHANI.NS

49.39 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 6,432.9332,569.2146,524.02412,359.50319,689.8199,623.52322,413.918,709.9928,309.2796,864.792,153.7222,181.8862,097.8094,938.2415,939.9454,758.65310,871.3024,173.509
Short Term Investments 4,439.3714,300.7265,252.55116,779.67313,179.87214,185.8453,861.3441,625-944.044693.548198.4850000000
Cash and Short Term Investments 6,432.9336,869.9411,776.57529,139.17632,869.69123,809.36826,275.25410,334.9928,309.2797,558.3382,352.2072,181.8862,097.8094,938.2415,939.9454,758.65310,871.3024,173.509
Net Receivables 939.71416,522.64819,445.83633,085.142,353.0994,298.143,924.1714,174.7023,932.531000000000
Inventory 2,679.6132,626.8671,067.0539.04536,676.51157,632.018-3,924.171-4,174.7026,681.451000000000
Other Current Assets -10,052.262,228.8368,795.211994.1121,909.791,173.50614,663.89510,018.35669.14220.0334,453.1752,016.552000000
Total Current Assets 27,479.79228,248.29141,084.67563,227.47373,809.09186,913.03240,939.14920,353.34818,992.40316,815.9886,805.3834,198.4372,097.8094,938.2415,939.9454,758.65310,871.3024,173.509
Non-Current Assets:
Property, Plant & Equipment, Net 977.8391,436.2572,631.0891,969.3222,773.019461.726391.468846.8295,679.3785,614.201268.452318.933378.393500.669734.756913.1681,092.0241,086.58
Goodwill 679.716679.716679.716679.716390.64331.97731.97731.9771,216.7191,086.42631.9770000000
Intangible Assets 800.6541,033.6561,343.7581,254.3581,321.653779.617397.96757.6670.30353.84541.0313.82428.63800000
Goodwill and Intangible Assets 1,480.371,713.3722,023.4741,934.0741,712.296811.594429.94489.6381,287.0221,140.27173.00713.82428.63800000
Long Term Investments 3,371.5814,105.0572,207.051-15,400.108-10,784.78-12,126.192-2,830.729-1,624.947944.094-693.502-73.1090000000
Tax Assets 4,988.1645,435.8372,611.6752,087.781,726.9391,493.39137.364152.398143.84884.13742.40458.508000000
Other Non-Current Assets 6,933.49812,243.79335,727.3347,471.09546,535.68882,601.27638,939.6052,336.438150.3971,296.791,064.316869.176-407.031-500.669-734.756-913.168-1,092.024-1,086.58
Total Non-Current Assets 17,751.45224,934.31645,200.61938,062.16341,963.16273,241.79437,067.6511,800.3558,204.7397,441.8981,375.0711,260.442407.031500.669734.756913.1681,092.0241,086.58
Total Assets 45,231.24453,182.60786,285.294101,289.636115,772.252160,154.82678,006.80122,153.70327,197.14124,257.8878,180.4535,458.885,140.1047,305.03710,239.6667,717.88715,414.9846,692.802
Liabilities & Equity:
Current Liabilities:
Account Payables 210.287208.5021,262.715751.761851.104643.098352.32434.13431.7837.8924.03314.464000000
Short Term Debt 6,534.762,407.1515,235.28218,100.25722,182.29342,752.68123,234.45115,185.05817,110.89413,590.2583,669.3911,363.162360.14900000
Tax Payables 38.30589.21760.992109.57100000000000000
Deferred Revenue -6,534.76-2,026.876,084.5685,974.792,358.0868,719.10301,757.393842.6863,249.9831,478.1071,376.9000000
Other Current Liabilities 733.388400.468449.724277.685994.655538.8798,644.695407.8131,269.517402.136499.873369.455000000
Total Current Liabilities 943.675989.2523,032.28925,104.49326,386.13852,653.76132,231.47117,384.39819,254.87717,280.2695,651.4053,123.981360.14900000
Non-Current Liabilities:
Long Term Debt 6,534.7610,214.89810,333.73219,675.59533,014.77639,642.88826,100.0765.7153,919.413,305.4899.2838.385104.5641,980.5273,405.1571,119.985,073.871395.501
Deferred Revenue Non-Current -512.5792,837.654160.933297.127365.90168.3558,639.86219,671.976-14.22567.90853.56650.689000000
Deferred Tax Liabilities Non-Current 23.71941.96244.31177.465109.828379.355-58,639.862-19,671.97614.22510.6750.2640.3690.316026.1849.662102.51995.284
Other Non-Current Liabilities 3,636.192404.143.68610.38718.2531,659.192284.027116.461707.15305.69799.78799.787000000
Total Non-Current Liabilities 9,682.09213,498.65410,542.66220,060.57433,508.75841,749.78526,384.102122.1774,626.5613,689.769162.9159.23104.881,980.5273,431.3411,129.6425,176.391490.785
Total Liabilities 10,625.76714,487.90433,574.95145,165.06759,894.89694,403.54658,615.57417,506.57523,881.43720,970.0385,814.3053,283.2112,793.9854,859.5077,923.8914,750.93611,719.2423,501.17
Equity:
Preferred Stock 0001,904.3633,789.0475,973.5222,781.7181,586.630000000000
Common Stock 1,216.3771,216.3771,211.9221,145.4241,022.2471,134.876926.256640.414585.739522.446462.225462.225462.225462.225459.881552.8552.8178.341
Retained Earnings 34,452.627-14,192.621-7,119.1511,904.3593,789.0475,973.5223,571.1231,586.63962.8951,252.403800.3711,149.085000000
Accumulated Other Comprehensive Income/Loss 33,236.255,243.9793,420.6852,856.87416,310.58616,106.36318,981.9554,647.1281,054.089722.929647.119391.776000000
Other Total Stockholders Equity -34,452.62745,868.06753,118.40644,011.94425,362.61635,071.397-6,869.825-3,813.674712.981790.071456.434172.5821,883.8941,983.3051,855.8932,414.153,142.9423,013.291
Total Shareholders Equity 34,452.62738,135.80250,631.86251,822.96450,273.54364,259.6819,391.2274,647.1283,315.7043,287.8492,366.1492,175.6692,346.1192,445.5312,315.7752,966.9513,695.7423,191.632
Total Equity 34,605.47738,694.70352,710.34356,124.56955,877.35665,751.2846,162.224,372.2523,315.7043,287.8492,366.1492,175.6692,346.1192,445.5312,315.7752,966.9513,695.7423,191.632
Total Liabilities & Shareholders Equity 45,231.24453,182.60786,285.294101,289.636115,772.252160,154.82678,006.80122,153.70327,197.14124,257.8878,180.4535,458.885,140.1047,305.03710,239.6667,717.88715,414.9846,692.802