Dottikon Es Holding AG

SIX:DESN.SW

240 (CHF) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) CHF.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Operating Activities:
Net Income 80.62687.71459.28952.31533.15916.25725.83422.15914.2721.329-2.606-5.148-0.777-7.06312.63526.4320.20616.58818.19
Depreciation & Amortization 20.63820.57226.96819.14618.9415.50916.07521.64114.99914.28913.95614.20314.28214.66813.56612.75411.19715.64611.806
Deferred Income Tax -0.925-5.9573.1220.6670016.837-10.24928.8836.831.308-0.3410000000
Stock Based Compensation 0000000.6550.6280.4960.3990.270.3410000000
Change In Working Capital -0.621-19.212-43.1-13.347-9.018-2.218-17.4929.621-29.379-7.229-1.578-11.226-1.66828.11811.08911.323-20.268-1.6475.769
Accounts Receivables 11.367-1.608-22.615-14.5364.94612.727-10.7979.777-24.284-4.321.87-12.5630000000
Inventory -0.667-24.168-41.137-23.136-11.568-14.945-6.695-0.156-5.095-2.909-3.4481.262-3.72812.62910.3928.501-17.2062.1267.693
Accounts Payables 0.112-1.9013.358-1.379-1.562.5991.6770.145-0.7470012.5630000000
Other Working Capital -11.4338.46517.29425.704-0.836-2.599-1.677-0.1450.7473.5981.4620.0752.0615.4890.6972.822-3.062-3.773-1.924
Other Non Cash Items 32.49574.935104.26578.5610.6218.628-2.7162.9725.5392.585-1.691-8.37-8.014-5.368-2.066-3.597-1.254-1.507-2.177
Operating Cash Flow 101.74989.23136.21459.99943.70238.17639.19357.0215.92711.3738.351-10.23.82330.35535.22446.919.88129.0833.588
Investing Activities:
Investments In Property Plant And Equipment -160.111-136.384-79.085-52.373-44.404-48.347-35.381-27.852-13.28-9.788-5.585-6.208-4.573-13.251-24.183-39.768-20.58-12.021-8.234
Acquisitions Net 00.001-0.0490.0150.0208.9640.0120.013-0.2600000000-0.848
Purchases Of Investments -45-40-100.057-6500-11.964-11.38400000-3500000
Sales Maturities Of Investments 5574.884100.13565.0120031.01500101015000.16000.587
Other Investing Activites 8.86434.690.049-65.012-0.139-0.4632.73-0.088-0.127-0.083-0.093100.0010.0080.0048.1540.35-3.280.265
Investing Cash Flow -150.111-101.499-79.007-117.358-44.384-48.81-32.651-38.297-13.394-10.1314.3223.79210.428-48.243-24.179-31.454-20.23-15.301-8.23
Financing Activities:
Debt Repayment -40-600000000000000000-6.1
Common Stock Issued 000203.6230000000000.07500000
Common Stock Repurchased 000000000-6.104000-0.070-0.3690-0.422-0.16
Dividends Paid 0000000000-4.978-4.9710000-9.889-9.8650
Other Financing Activities 40600-4.03700000000000000.5140.39
Financing Cash Flow 40600199.586007.40400-6.104-4.978-4.97100.0050-0.369-9.889-9.773-5.87
Other Information:
Effect Of Forex Changes On Cash -0.271-0.451-0.410.087-0.308-0.1140.318-0.01-0.005-0.008-0.0250.021-0.081-0.06-0.0340-0.0220.014-0.03
Net Change In Cash -8.63347.281-43.203142.314-0.99-10.74814.26418.714-7.472-4.877.67-11.35814.17-17.94311.01115.087-20.264.0219.458
Cash At End Of Period 180.602189.235141.954185.15742.84343.83354.58140.31721.60329.07533.94526.27537.63323.46341.40630.39515.30835.56831.548