Dottikon Es Holding AG
SIX:DESN.SW
240 (CHF) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 180.602 | 189.235 | 141.954 | 185.157 | 42.843 | 43.833 | 54.581 | 40.317 | 21.603 | 29.075 | 33.945 | 26.275 | 37.633 | 23.463 | 41.406 | 30.395 | 15.308 | 35.568 | 31.548 |
Short Term Investments
| 20 | 30 | 64.884 | 65 | 0 | 0 | 7.915 | 10.404 | 0 | 0 | 0 | 10 | 20 | 35 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 200.602 | 219.235 | 206.838 | 250.157 | 42.843 | 43.833 | 54.581 | 50.721 | 21.603 | 29.075 | 33.945 | 36.275 | 57.633 | 58.463 | 41.406 | 30.395 | 15.308 | 35.568 | 31.548 |
Net Receivables
| 64.71 | 75.273 | 74.614 | 52.275 | 37.517 | 41.202 | 53.933 | 43.084 | 52.613 | 28.179 | 23.677 | 25.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 167.764 | 167.097 | 142.929 | 101.792 | 78.656 | 67.088 | 52.143 | 45.448 | 45.292 | 40.197 | 37.288 | 33.84 | 35.102 | 31.374 | 44.003 | 54.395 | 62.896 | 45.69 | 47.816 |
Other Current Assets
| 2.439 | 2.593 | 2.067 | 1.743 | 1.44 | 2.739 | 1.665 | 6.321 | 2.973 | 6.21 | 1.352 | 27.38 | 15.335 | 15.687 | 33.089 | 35.101 | 50.665 | 38.267 | 31.868 |
Total Current Assets
| 435.515 | 464.198 | 426.448 | 405.967 | 160.456 | 154.862 | 162.322 | 145.574 | 122.481 | 103.661 | 96.262 | 97.495 | 108.07 | 105.524 | 118.498 | 119.891 | 128.869 | 119.525 | 111.232 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 706.24 | 542.199 | 382.905 | 314.608 | 283.679 | 263.963 | 231.476 | 207.517 | 194.392 | 195.2 | 200.029 | 207.99 | 215.442 | 225.788 | 229.8 | 222.872 | 194.974 | 189.746 | 189.701 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.896 | 0.246 | 0.214 | 0.415 | 0.592 | 0.729 | 0.512 | 0.514 | 0.682 | 0.783 | 0.772 | 0.84 | 0 | 0.967 | 0.78 | 0.047 | 0.106 | 0.265 | 0.484 |
Goodwill and Intangible Assets
| 1.896 | 0.246 | 0.214 | 0.415 | 0.592 | 0.729 | 0.512 | 0.514 | 0.682 | 0.783 | 0.772 | 0.84 | 1.021 | 0.967 | 0.78 | 0.047 | 0.106 | 0.265 | 0.484 |
Long Term Investments
| 1.933 | 1.928 | 1.668 | 1.25 | 1.272 | 1.253 | 1.232 | 1.224 | 1.262 | 0.753 | 0.67 | -9.167 | -19.126 | -34.054 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.021 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 46.557 | 45.526 | 47.176 | 44.515 | 43.843 | -265.945 | -233.22 | -209.255 | -196.336 | -196.736 | -201.471 | 42.834 | 54.092 | 68.573 | 33.965 | 18.522 | 20.017 | 22.518 | 22.314 |
Total Non-Current Assets
| 756.626 | 589.899 | 431.963 | 360.788 | 329.386 | 265.945 | 233.22 | 209.255 | 196.336 | 196.736 | 201.471 | 242.497 | 250.408 | 261.274 | 264.545 | 241.441 | 215.097 | 212.529 | 212.499 |
Total Assets
| 1,192.141 | 1,054.097 | 858.411 | 766.755 | 489.842 | 463.091 | 438.377 | 380.513 | 341.16 | 331.979 | 331.1 | 339.992 | 358.478 | 366.798 | 383.043 | 361.332 | 343.966 | 332.054 | 323.731 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 25.541 | 11.805 | 11.122 | 9.815 | 10.397 | 12.751 | 10.061 | 5.462 | 4.97 | 4.522 | 2.869 | 3.617 | 3.249 | 3.506 | 3.851 | 6.396 | 11.738 | 9.018 | 7.592 |
Short Term Debt
| 7.478 | 0 | 0 | 0 | 0 | 0 | -15.032 | -8.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 7.478 | 5.064 | 1.46 | 3.03 | 2.622 | 1.276 | 1.962 | 0 | 0.242 | 0.385 | 0.557 | 0.581 | 0.681 | 1.465 | 4.694 | 5.018 | 3.286 | 7.452 | 4.38 |
Deferred Revenue
| 33.89 | 0 | 0 | 0 | 0 | 0 | 15.032 | 8.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 103.38 | 141.313 | 95.204 | 64.107 | 41.27 | 45.459 | 40.194 | 34.832 | 18.715 | 15.261 | 11.376 | 10.001 | 10.896 | 10.236 | 15.753 | 18.739 | 16.057 | 19.13 | 15.153 |
Total Current Liabilities
| 170.289 | 153.118 | 106.326 | 73.922 | 51.667 | 58.21 | 50.255 | 40.294 | 23.685 | 19.783 | 14.245 | 13.618 | 14.145 | 13.742 | 19.604 | 25.135 | 27.795 | 28.148 | 22.745 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 100 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 27.788 | 28.491 | 34.522 | 31.6 | 30.805 | 31.121 | 31.662 | 29.001 | 25.839 | 25.478 | 25.836 | 27.751 | 0 | 35.727 | 39.027 | 38.3 | 39.151 | 38.722 | 43.441 |
Other Non-Current Liabilities
| 8.307 | 9.52 | 2.589 | 5.42 | 5.42 | 5.42 | 4.985 | 0 | 0 | 0 | 0 | 0 | 32.672 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 136.095 | 98.011 | 37.111 | 37.02 | 36.225 | 36.541 | 36.647 | 29.001 | 25.839 | 25.478 | 25.836 | 27.751 | 32.672 | 35.727 | 39.027 | 38.3 | 39.151 | 38.722 | 43.441 |
Total Liabilities
| 306.384 | 251.129 | 143.437 | 110.942 | 87.892 | 94.751 | 86.902 | 69.295 | 49.524 | 45.261 | 40.081 | 41.369 | 46.817 | 49.469 | 58.631 | 63.435 | 66.946 | 66.87 | 66.186 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.14 | 0.14 | 0.14 | 0.14 | 0.127 | 0.127 | 0.127 | 0.127 | 0.127 | 0.127 | 6.363 | 6.363 | 6.363 | 6.363 | 6.363 | 6.363 | 6.363 | 6.363 | 6.363 |
Retained Earnings
| 623.83 | 543.204 | 455.49 | 396.201 | 343.606 | 310.727 | 294.47 | 254.842 | 235.25 | 228.827 | 229.85 | 237.702 | 251.176 | 257.188 | 264.651 | 238.554 | 217.632 | 206.13 | 198.875 |
Accumulated Other Comprehensive Income/Loss
| 265.501 | 263.418 | 263.175 | 263.379 | 62.298 | 0.017 | 0.037 | 0.052 | 0.591 | 63.182 | 60.52 | -263.49 | -252.2 | -239.539 | -230.352 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -3.714 | -3.794 | -3.831 | -3.907 | -4.081 | 57.469 | 56.841 | 56.197 | 55.668 | -5.418 | -5.714 | 318.048 | 306.322 | 293.317 | 283.75 | 52.98 | 53.025 | 52.691 | 52.307 |
Total Shareholders Equity
| 885.757 | 802.968 | 714.974 | 655.813 | 401.95 | 368.34 | 351.475 | 311.218 | 291.636 | 286.718 | 291.019 | 298.623 | 311.661 | 317.329 | 324.412 | 297.897 | 277.02 | 265.184 | 257.545 |
Total Equity
| 885.757 | 802.968 | 714.974 | 655.813 | 401.95 | 368.34 | 351.475 | 311.218 | 291.636 | 286.718 | 291.019 | 298.623 | 311.661 | 317.329 | 324.412 | 297.897 | 277.02 | 265.184 | 257.545 |
Total Liabilities & Shareholders Equity
| 1,192.141 | 1,054.097 | 858.411 | 766.755 | 489.842 | 463.091 | 438.377 | 380.513 | 341.16 | 331.979 | 331.1 | 339.992 | 358.478 | 366.798 | 383.043 | 361.332 | 343.966 | 332.054 | 323.731 |