De Nora India Limited
NSE:DENORA.NS
1292 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 737.962 | 735.802 | 735.721 | 502.595 | 482.286 | 327.266 | 269.984 | 270.712 | 438.217 | 305.206 | 362.772 | 642.543 | 211.11 | 61.405 | 50.554 | 102.684 | 54.397 |
| Cost of Revenue
| 320.344 | 263.155 | 332.67 | 280.246 | 225.66 | 144.65 | 82.653 | 103.065 | 143.196 | 106.672 | 139.077 | 314.314 | 164.253 | 63.548 | 42.852 | 102.278 | 68.433 |
| Gross Profit
| 417.618 | 472.647 | 403.051 | 222.349 | 256.626 | 182.616 | 187.331 | 167.647 | 295.021 | 198.534 | 223.695 | 328.229 | 46.857 | -2.143 | 7.701 | 0.406 | -14.035 |
| Gross Profit Ratio
| 0.566 | 0.642 | 0.548 | 0.442 | 0.532 | 0.558 | 0.694 | 0.619 | 0.673 | 0.65 | 0.617 | 0.511 | 0.222 | -0.035 | 0.152 | 0.004 | -0.258 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 58.172 | 44.39 | 45.644 | 34.398 | 39.022 | 48.639 | 38.281 | 31.533 | 56.739 | 46.458 | 29.866 | 0 | 1.825 | 3.204 | 6.27 | 7.867 | 2.787 |
| Selling & Marketing Expenses
| 1.269 | 1.746 | 4.808 | 0.82 | 2.751 | 3.89 | 2.037 | 1.781 | 0.87 | 1.944 | 7.294 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 217.404 | 46.136 | 50.452 | 35.218 | 41.773 | 52.529 | 40.318 | 33.314 | 57.609 | 48.402 | 96.843 | 0 | 1.825 | 3.204 | 6.27 | 7.867 | 2.787 |
| Other Expenses
| 52.033 | 239.539 | 149.771 | 124.471 | 131.881 | 13.847 | 13.236 | 108.306 | -2.157 | 148.894 | 163.464 | 143.697 | -20.335 | -28.127 | -7.897 | -31.659 | -71.136 |
| Operating Expenses
| 217.404 | 239.539 | 200.223 | 159.689 | 173.654 | 192.988 | 182.694 | 141.621 | 158.015 | 148.894 | 163.464 | 143.697 | -18.51 | -24.923 | -1.627 | -23.793 | -68.349 |
| Operating Income
| 200.214 | 271.66 | 209.186 | 63.163 | 82.374 | -10.371 | 4.637 | 26.026 | 129.902 | 49.64 | 60.231 | 184.533 | 65.367 | 22.781 | 9.329 | 24.199 | 54.314 |
| Operating Income Ratio
| 0.271 | 0.369 | 0.284 | 0.126 | 0.171 | -0.032 | 0.017 | 0.096 | 0.296 | 0.163 | 0.166 | 0.287 | 0.31 | 0.371 | 0.185 | 0.236 | 0.998 |
| Total Other Income Expenses Net
| 52.033 | -0.13 | 0.39 | 12.58 | 21.158 | 28.574 | 26.098 | 17.049 | 25.885 | 10.596 | 8.944 | 8.106 | 3.607 | 10.359 | 3.247 | 5.562 | 5.465 |
| Income Before Tax
| 252.247 | 271.53 | 209.576 | 75.743 | 103.532 | 18.203 | 30.735 | 43.075 | 155.787 | 60.235 | 69.175 | 192.639 | 68.974 | 33.14 | 12.576 | 29.761 | 59.779 |
| Income Before Tax Ratio
| 0.342 | 0.369 | 0.285 | 0.151 | 0.215 | 0.056 | 0.114 | 0.159 | 0.356 | 0.197 | 0.191 | 0.3 | 0.327 | 0.54 | 0.249 | 0.29 | 1.099 |
| Income Tax Expense
| 62.173 | 68.77 | 55.072 | 19.286 | 22.251 | 2.333 | 13.832 | 14.236 | 51.479 | 17.71 | 21.417 | 59.569 | 21.154 | 2.538 | 11.194 | 9.108 | 17.888 |
| Net Income
| 190.074 | 202.76 | 154.504 | 56.457 | 81.281 | 15.87 | 16.903 | 28.839 | 104.308 | 42.525 | 47.757 | 133.07 | 47.82 | 30.602 | 1.382 | 20.654 | 41.89 |
| Net Income Ratio
| 0.258 | 0.276 | 0.21 | 0.112 | 0.169 | 0.048 | 0.063 | 0.107 | 0.238 | 0.139 | 0.132 | 0.207 | 0.227 | 0.498 | 0.027 | 0.201 | 0.77 |
| EPS
| 35.8 | 38.19 | 29.1 | 10.64 | 15.31 | 2.99 | 3.18 | 5.61 | 19.65 | 8.01 | 9 | 25.02 | 8.62 | 5.51 | 0.25 | 3.72 | 7.54 |
| EPS Diluted
| 35.8 | 38.19 | 29.1 | 10.64 | 15.31 | 2.99 | 3.18 | 5.61 | 19.65 | 8.01 | 9 | 25.02 | 8.62 | 5.51 | 0.25 | 3.72 | 7.54 |
| EBITDA
| 211.672 | 285.347 | 235.882 | 89.186 | 108.3 | 14.842 | 51.81 | 51.497 | 138.919 | 72.277 | 76.385 | 190.508 | 75.202 | 40.346 | 19.083 | 37.549 | 70.507 |
| EBITDA Ratio
| 0.287 | 0.388 | 0.321 | 0.177 | 0.225 | 0.045 | 0.192 | 0.19 | 0.317 | 0.237 | 0.211 | 0.296 | 0.356 | 0.657 | 0.377 | 0.366 | 1.296 |