De Nora India Limited
NSE:DENORA.NS
1527.8 (INR) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 79.392 | 38.47 | 138.979 | 188.91 | 24.113 | 15.279 | 8.281 | 127.548 | 12.483 | 10.409 | 11.485 | 50.318 | 33.314 | 16.455 | 40.321 | 22.523 | 39.173 |
Short Term Investments
| 542.394 | 529.392 | 304.755 | 148.315 | 165.775 | 201.872 | 301.325 | 202.603 | 192.18 | 142.918 | 76.434 | 152.299 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 621.786 | 567.862 | 443.734 | 337.225 | 189.887 | 217.151 | 309.606 | 330.152 | 204.663 | 153.327 | 87.919 | 202.616 | 33.314 | 16.455 | 40.321 | 22.523 | 39.173 |
Net Receivables
| 102.525 | 170.437 | 118.708 | 110.957 | 145.182 | 96.347 | 63.435 | 60.729 | 119.834 | 122.955 | 140.152 | 101.494 | 144.222 | 72.805 | 53.686 | 71.341 | 92.234 |
Inventory
| 275.625 | 286.285 | 238.385 | 194.184 | 259.649 | 169.52 | 68.324 | 51.044 | 59.249 | 66.976 | 113.858 | 102.047 | 134.388 | 56.575 | 48.398 | 54.038 | 98.036 |
Other Current Assets
| 9.594 | 8.943 | 29.163 | 37.494 | 23.075 | 10.496 | 7.756 | 73.379 | -0.001 | 13.293 | 0.948 | 0.808 | 0.816 | 0.508 | 0.38 | 1.481 | 1.859 |
Total Current Assets
| 1,009.53 | 1,033.527 | 829.99 | 679.86 | 617.794 | 493.513 | 449.121 | 454.575 | 383.745 | 356.552 | 342.878 | 406.965 | 312.741 | 146.344 | 142.785 | 149.382 | 231.302 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 149.231 | 99.69 | 76.414 | 73.534 | 67.994 | 65.184 | 65.437 | 71.988 | 71.953 | 67.935 | 71.64 | 64.197 | 63.479 | 58.597 | 65.377 | 70.028 | 73.012 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4.731 | 1.215 | 4.529 | 22.338 | 39.984 | 56.752 | 72.545 | 74.043 | 19.252 | 13.015 | 9.465 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 4.731 | 1.215 | 4.529 | 22.338 | 39.984 | 56.752 | 72.545 | 74.043 | 19.252 | 13.015 | 9.465 | 9.196 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 68.33 | -527.703 | -304.447 | -147.574 | -165.239 | -192.1 | -291.895 | -202.433 | -90.709 | -142.748 | -76.264 | -152.129 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 7.701 | 12.825 | 15.736 | 8.861 | 7.742 | 5.117 | 6.099 | 14.924 | 14.854 | 15.865 | 16.953 | 7.737 | 7.344 | 6.366 | 0 | 9.833 | 8.753 |
Other Non-Current Assets
| 27.206 | 537.046 | 314.181 | 159.073 | 183.8 | 231.485 | 329.481 | 223.739 | 205.526 | 174.724 | 119.556 | 166.868 | 50.224 | 120.732 | 110.975 | 87.852 | 53.601 |
Total Non-Current Assets
| 257.199 | 123.073 | 106.413 | 116.233 | 134.281 | 166.438 | 181.667 | 182.26 | 220.876 | 128.791 | 141.349 | 95.869 | 121.047 | 185.694 | 176.353 | 167.713 | 135.366 |
Total Assets
| 1,266.729 | 1,156.6 | 936.403 | 796.092 | 752.075 | 659.951 | 630.788 | 636.836 | 604.621 | 485.342 | 484.227 | 502.834 | 433.788 | 332.038 | 319.138 | 317.095 | 366.669 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 35.213 | 65.431 | 30.512 | 33.384 | 45.651 | 32.205 | 45.185 | 29.273 | 36.351 | 19.734 | 28.788 | 50.918 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| -0.449 | -44.096 | -51.188 | -75.227 | 7.673 | -36.34 | -3.236 | -1.821 | -0.673 | 0 | 3.129 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 1.802 | 3.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.449 | 44.096 | 51.188 | 75.227 | 65.973 | 36.34 | 3.236 | 1.821 | 0.673 | 0 | -3.129 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 34.517 | 70.364 | 87.08 | 92.949 | 18.7 | 87.885 | 56.785 | 85.819 | 52.453 | 62.907 | 88.331 | 107.982 | 173.43 | 72.089 | 44.339 | 56.634 | 91.758 |
Total Current Liabilities
| 69.73 | 135.795 | 117.592 | 126.333 | 137.996 | 120.089 | 101.97 | 115.092 | 88.804 | 82.641 | 117.119 | 158.9 | 173.43 | 72.089 | 44.339 | 56.634 | 91.758 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.956 | 0 | 18.855 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 14.678 | 7.787 | 3.813 | 6.668 | 9.328 | 11.844 | 0 | 7.045 | 7.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -14.57 | -3.743 | 26.699 | 0 | -8.579 | -4.237 | 5.05 | -0.718 | -6.806 | 10.059 | 7.675 | 7.126 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.108 | 4.044 | 30.512 | 6.668 | 0.749 | 7.607 | 5.05 | 6.327 | 0.414 | 10.059 | 7.675 | 7.126 | 0 | 0 | 12.956 | 0 | 18.855 |
Total Liabilities
| 69.838 | 139.839 | 117.592 | 126.333 | 138.745 | 127.697 | 107.02 | 121.419 | 89.218 | 92.7 | 124.794 | 166.027 | 173.43 | 72.089 | 57.295 | 56.634 | 110.613 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 53.086 | 53.086 | 53.086 | 53.086 | 53.086 | 53.086 | 53.086 | 53.086 | 53.086 | 53.086 | 53.086 | 53.086 | 54.441 | 55.551 | 55.551 | 55.551 | 55.551 |
Retained Earnings
| 995.95 | 816.493 | 619.042 | 469.846 | 413.389 | 331.303 | 322.679 | 315.581 | 314.267 | 204.783 | 175.826 | 157.976 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1,143.805 | 73.574 | 73.075 | 73.218 | 73.247 | -22.203 | -15.992 | -132.83 | -124.948 | -114.485 | -105.307 | -99.434 | -93.908 | -89.409 | -83.902 | -78.738 | -72.259 |
Other Total Stockholders Equity
| -995.95 | 73.608 | 73.608 | 73.608 | 73.608 | 170.068 | 163.995 | 279.58 | 272.998 | 249.259 | 235.827 | 225.179 | 299.825 | 293.807 | 290.194 | 283.648 | 272.764 |
Total Shareholders Equity
| 1,196.891 | 1,016.761 | 818.811 | 669.759 | 613.33 | 532.255 | 523.768 | 515.417 | 515.403 | 392.642 | 359.433 | 336.807 | 260.358 | 259.949 | 261.843 | 260.461 | 256.056 |
Total Equity
| 1,196.891 | 1,016.761 | 818.811 | 669.759 | 613.33 | 532.255 | 523.768 | 515.417 | 515.403 | 392.642 | 359.433 | 336.807 | 260.358 | 259.949 | 261.843 | 260.461 | 256.056 |
Total Liabilities & Shareholders Equity
| 1,266.729 | 1,156.6 | 936.403 | 796.092 | 752.075 | 659.951 | 630.788 | 636.836 | 604.621 | 485.342 | 484.227 | 502.834 | 433.788 | 332.038 | 319.138 | 317.095 | 366.669 |