Denny's Corporation
NASDAQ:DENN
6.85 (USD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 463.922 | 456.429 | 398.174 | 288.605 | 541.389 | 630.179 | 529.169 | 506.948 | 491.293 | 472.295 | 462.593 | 488.363 | 538.534 | 548.466 | 608.103 | 760.271 | 939.368 | 994.044 | 978.725 | 960.006 | 940.945 | 948.584 | 1,039.728 | 1,155.249 | 1,590.046 | 1,720.525 | 2,609.5 | 2,542.302 | 2,571.487 | 2,665.966 | 3,970.2 | 3,720.3 | 3,617.9 | 3,681.6 | 3,485 |
| Cost of Revenue
| 324.436 | 314.785 | 256.072 | 208.917 | 378.722 | 463.078 | 364.007 | 342.901 | 337.702 | 333.569 | 329.665 | 348.881 | 402.127 | 412.986 | 460.532 | 605.008 | 773.945 | 809.687 | 808.145 | 371.23 | 364.881 | 766.784 | 419.004 | 481.354 | 636.46 | 748.041 | 1,233.3 | 744.072 | 864.505 | 919.087 | 1,377.9 | 1,254.9 | 3,175.5 | 3,235.4 | 3,088.7 |
| Gross Profit
| 139.486 | 141.644 | 142.102 | 79.688 | 162.667 | 167.101 | 165.162 | 164.047 | 153.591 | 138.726 | 132.928 | 139.482 | 136.407 | 135.48 | 147.571 | 155.263 | 165.423 | 184.357 | 170.58 | 588.776 | 576.064 | 181.8 | 620.724 | 673.895 | 953.586 | 972.484 | 1,376.2 | 1,798.23 | 1,706.982 | 1,746.879 | 2,592.3 | 2,465.4 | 442.4 | 446.2 | 396.3 |
| Gross Profit Ratio
| 0.301 | 0.31 | 0.357 | 0.276 | 0.3 | 0.265 | 0.312 | 0.324 | 0.313 | 0.294 | 0.287 | 0.286 | 0.253 | 0.247 | 0.243 | 0.204 | 0.176 | 0.185 | 0.174 | 0.613 | 0.612 | 0.192 | 0.597 | 0.583 | 0.6 | 0.565 | 0.527 | 0.707 | 0.664 | 0.655 | 0.653 | 0.663 | 0.122 | 0.121 | 0.114 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 71.13 | 67.173 | 68.686 | 55.04 | 69.018 | 63.828 | 66.415 | 67.96 | 66.602 | 58.907 | 56.835 | 60.307 | 55.352 | 0 | 57.282 | 60.97 | 67.374 | 66.426 | 62.911 | 0 | 51.268 | 50.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 6.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 417.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 77.77 | 67.173 | 68.686 | 55.04 | 69.018 | 63.828 | 66.415 | 67.96 | 66.602 | 58.907 | 56.835 | 60.307 | 55.352 | 55.619 | 57.282 | 60.97 | 67.374 | 66.426 | 62.911 | 478.953 | 468.942 | 50.001 | 498.985 | 552.824 | 771.827 | 766.516 | 1,086.3 | 0 | 0 | 0 | 1,527.3 | 1,424.4 | 0 | 0 | 0 |
| Other Expenses
| 0.212 | 13.857 | -30.659 | 17.969 | 19.846 | -3.239 | -2.586 | -25.801 | -2.505 | -0.658 | -8.21 | -8.408 | 27.979 | 29.637 | 17.86 | 24.36 | 7.649 | 7.408 | 54.017 | 55.508 | 58.142 | 78.68 | 124.621 | 108.779 | 465.348 | 273.234 | 133.8 | 1,641.838 | 1,608.748 | 1,535.752 | 258.8 | 239.2 | 218.1 | 209.9 | 163.1 |
| Operating Expenses
| 77.77 | 81.03 | 38.027 | 73.009 | 88.864 | 90.867 | 90.135 | 90.138 | 88.074 | 80.125 | 78.336 | 82.611 | 83.331 | 85.256 | 75.142 | 85.33 | 75.023 | 73.834 | 116.928 | 534.461 | 527.084 | 128.681 | 623.606 | 661.603 | 1,237.175 | 1,039.75 | 1,220.1 | 1,641.838 | 1,608.748 | 1,535.752 | 1,786.1 | 1,663.6 | 218.1 | 209.9 | 163.1 |
| Operating Income
| 61.716 | 113.199 | 104.075 | 10.85 | 164.983 | 73.614 | 70.698 | 46.999 | 63.151 | 57.331 | 47.521 | 56.389 | 50.974 | 55.168 | 72.429 | 60.911 | 83.53 | 110.523 | 48.453 | 53.82 | 48.367 | 49.598 | -19.745 | -0.264 | -283.589 | -67.266 | 156.1 | 156.392 | 98.234 | 211.127 | -1,767.7 | -231.6 | -85.7 | -77.8 | -47.8 |
| Operating Income Ratio
| 0.133 | 0.248 | 0.261 | 0.038 | 0.305 | 0.117 | 0.134 | 0.093 | 0.129 | 0.121 | 0.103 | 0.115 | 0.095 | 0.101 | 0.119 | 0.08 | 0.089 | 0.111 | 0.05 | 0.056 | 0.051 | 0.052 | -0.019 | -0 | -0.178 | -0.039 | 0.06 | 0.062 | 0.038 | 0.079 | -0.445 | -0.062 | -0.024 | -0.021 | -0.014 |
| Total Other Income Expenses Net
| -34.778 | -13.769 | 0.028 | -17.965 | -15.784 | -3.239 | -2.586 | -25.801 | -2.505 | -0.658 | -8.21 | -8.408 | -4.709 | -0.338 | 3.125 | -2.806 | 34.16 | 39.853 | -2.488 | -20.619 | 0.344 | 33.965 | -18.924 | 33.662 | -174.784 | 11.21 | -61.6 | -3.537 | -2.005 | -3.087 | -2,269.4 | -556.2 | -0.9 | -15 | -103.1 |
| Income Before Tax
| 26.938 | 99.43 | 104.103 | -7.115 | 149.199 | 52.25 | 56.801 | 35.876 | 53.729 | 48.761 | 36.1 | 35.094 | 28.327 | 24.094 | 42.954 | 16.264 | 39.905 | 44.774 | -6.117 | -36.873 | -30.724 | 6.112 | -94.751 | -80.67 | -387.62 | -182.75 | -132.7 | -101.852 | -132.92 | -19.033 | -1,729.3 | -58.4 | -85.7 | -77.8 | -46.9 |
| Income Before Tax Ratio
| 0.058 | 0.218 | 0.261 | -0.025 | 0.276 | 0.083 | 0.107 | 0.071 | 0.109 | 0.103 | 0.078 | 0.072 | 0.053 | 0.044 | 0.071 | 0.021 | 0.042 | 0.045 | -0.006 | -0.038 | -0.033 | 0.006 | -0.091 | -0.07 | -0.244 | -0.106 | -0.051 | -0.04 | -0.052 | -0.007 | -0.436 | -0.016 | -0.024 | -0.021 | -0.013 |
| Income Tax Expense
| 6.993 | 24.718 | 26.03 | -1.999 | 31.789 | 8.557 | 17.207 | 16.474 | 17.753 | 16.036 | 11.528 | 12.785 | -83.96 | 1.381 | 1.4 | 1.602 | 5.192 | 14.668 | 1.211 | 0.802 | 0.759 | -1.422 | 1.571 | 1.802 | 1.222 | -1.794 | 1.8 | -16.392 | -0.014 | -2.213 | -81.1 | -6.6 | -18.1 | -10 | 9.5 |
| Net Income
| 19.945 | 74.712 | 78.073 | -5.116 | 117.41 | 43.693 | 39.594 | 19.402 | 35.976 | 32.725 | 24.572 | 22.309 | 112.287 | 22.713 | 41.554 | 14.662 | 34.713 | 30.338 | -7.328 | -37.675 | -31.483 | 68.136 | -88.544 | -98.002 | -381.904 | -183.507 | -134.5 | -85.46 | -55.199 | 364.093 | -1,686.6 | -225 | -67.6 | -67.8 | -57.3 |
| Net Income Ratio
| 0.043 | 0.164 | 0.196 | -0.018 | 0.217 | 0.069 | 0.075 | 0.038 | 0.073 | 0.069 | 0.053 | 0.046 | 0.209 | 0.041 | 0.068 | 0.019 | 0.037 | 0.031 | -0.007 | -0.039 | -0.033 | 0.072 | -0.085 | -0.085 | -0.24 | -0.107 | -0.052 | -0.034 | -0.021 | 0.137 | -0.425 | -0.06 | -0.019 | -0.018 | -0.016 |
| EPS
| 0.36 | 1.23 | 1.2 | -0.084 | 1.96 | 0.69 | 0.58 | 0.26 | 0.44 | 0.38 | 0.27 | 0.23 | 1.15 | 0.23 | 0.43 | 0.13 | 0.33 | 0.33 | -0.081 | -0.58 | -0.77 | 0.13 | -2.23 | -2.45 | -9.54 | -2.23 | -3.17 | -2.01 | -1.3 | 7.16 | -39.75 | -5.3 | -1.59 | -1.6 | -1.35 |
| EPS Diluted
| 0.35 | 1.23 | 1.19 | -0.084 | 1.9 | 0.67 | 0.56 | 0.25 | 0.42 | 0.37 | 0.26 | 0.23 | 1.13 | 0.22 | 0.42 | 0.13 | 0.32 | 0.31 | -0.081 | -0.58 | -0.77 | 0.13 | -2.21 | -2.45 | -9.54 | -1.93 | -3.17 | -2.01 | -1.3 | 6.13 | -39.75 | -5.3 | -1.59 | -1.6 | -1.35 |
| EBITDA
| 76.101 | 128.061 | 134.697 | 27.011 | 187.592 | 100.034 | 96.161 | 70.286 | 84.484 | 79.161 | 67.883 | 70.767 | 85.764 | 80.199 | 104.772 | 112.505 | 106.764 | 129.276 | 115.759 | 135.753 | 109.73 | 102.405 | 140.373 | 132.212 | 181.585 | 207.375 | 351.5 | 289.877 | 233.111 | 343.847 | 3,334.4 | 1,597.2 | 443.3 | 461.2 | 499.4 |
| EBITDA Ratio
| 0.164 | 0.281 | 0.338 | 0.094 | 0.347 | 0.159 | 0.182 | 0.139 | 0.172 | 0.168 | 0.147 | 0.145 | 0.159 | 0.146 | 0.172 | 0.148 | 0.114 | 0.13 | 0.118 | 0.141 | 0.117 | 0.108 | 0.135 | 0.114 | 0.114 | 0.121 | 0.135 | 0.114 | 0.091 | 0.129 | 0.84 | 0.429 | 0.123 | 0.125 | 0.143 |