Denny's Corporation
NASDAQ:DENN
6.63 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4.893 | 3.523 | 30.624 | 3.892 | 3.372 | 5.026 | 4.983 | 2.592 | 1.671 | 3.074 | 2.943 | 13.565 | 13.74 | 29.074 | 26.525 | 21.042 | 21.565 | 26.226 | 28.236 | 15.561 | 7.363 | 5.717 | 6.696 | 27.26 | 174.226 | 224.768 | 54.1 | 92.369 | 196.966 | 66.72 | 45 | 39.3 | 19.2 | 23.3 | 7.8 |
Short Term Investments
| 1.281 | 1.746 | 2.551 | 2.272 | 3.649 | 1.709 | 1.9 | 0.5 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.084 | 60.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6.174 | 5.269 | 33.175 | 6.164 | 7.021 | 6.735 | 4.983 | 2.592 | 1.671 | 3.074 | 2.943 | 13.565 | 13.74 | 29.074 | 26.525 | 21.042 | 21.565 | 26.226 | 28.236 | 15.561 | 7.363 | 5.717 | 6.696 | 27.26 | 191.31 | 224.768 | 54.1 | 92.369 | 196.966 | 66.72 | 45 | 39.3 | 19.2 | 23.3 | 7.8 |
Net Receivables
| 21.391 | 25.576 | 19.621 | 21.349 | 27.488 | 26.283 | 21.384 | 19.841 | 16.552 | 18.059 | 17.321 | 19.947 | 14.971 | 17.28 | 18.106 | 15.146 | 13.585 | 14.564 | 16.829 | 12.375 | 9.771 | 0 | 6.508 | 6.427 | 21.711 | 18.461 | 12.9 | 31.734 | 29.844 | 37.381 | 97.8 | 71.5 | 64.4 | 66.9 | 72.7 |
Inventory
| 2.175 | 5.538 | 5.06 | 1.181 | 1.325 | 2.993 | 3.134 | 3.046 | 3.117 | 2.952 | 2.881 | 2.89 | 3.438 | 4.037 | 4.165 | 5.455 | 6.485 | 8.199 | 8.207 | 8.289 | 8.158 | 7.715 | 7.979 | 10.249 | 14.948 | 17.239 | 20.7 | 31.543 | 32.445 | 62.293 | 101.6 | 91 | 99.7 | 93.1 | 96.6 |
Other Current Assets
| 14.31 | 13.932 | 11.393 | 19.972 | 16.899 | 11.589 | 11.788 | 10.428 | 15.074 | 31.986 | 30.681 | 28.208 | 29.144 | 12.095 | 9.549 | 11.816 | 16.238 | 13.807 | 8.362 | 7.33 | 6.965 | 20.309 | 18.954 | 10.593 | 171.331 | 34.885 | 287.6 | 35.009 | 26.087 | 91.664 | 6.6 | 4.9 | 6.9 | 26.4 | 75.2 |
Total Current Assets
| 44.05 | 50.315 | 69.249 | 48.666 | 52.733 | 47.6 | 41.289 | 35.907 | 36.414 | 56.071 | 53.826 | 64.61 | 61.293 | 62.486 | 58.345 | 53.459 | 57.873 | 62.796 | 63.249 | 43.555 | 32.257 | 33.741 | 40.137 | 54.529 | 399.3 | 295.353 | 375.3 | 190.655 | 285.342 | 258.058 | 251 | 206.7 | 190.2 | 209.7 | 252.3 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 216.387 | 227.033 | 227.612 | 235.518 | 267.896 | 140.004 | 139.856 | 133.102 | 124.816 | 109.777 | 105.62 | 107.004 | 112.772 | 129.518 | 131.484 | 159.978 | 184.61 | 236.264 | 288.14 | 285.401 | 296.995 | 324.725 | 362.441 | 425.327 | 622.605 | 693.313 | 758.4 | 1,168.582 | 1,104.361 | 1,196.351 | 1,337.7 | 1,443.2 | 1,447.6 | 1,490.4 | 1,519.6 |
Goodwill
| 65.908 | 72.74 | 36.884 | 36.884 | 36.832 | 39.781 | 38.269 | 35.233 | 33.454 | 31.451 | 31.451 | 31.43 | 30.764 | 31.308 | 32.44 | 40.006 | 46.185 | 50.064 | 50.186 | 0 | 50.404 | 50.073 | 28.285 | 61.177 | 182.722 | 558.961 | 0 | 205.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 93.428 | 95.034 | 50.226 | 51.559 | 53.956 | 59.067 | 57.109 | 54.493 | 46.074 | 46.278 | 47.925 | 48.92 | 50.921 | 52.054 | 55.11 | 58.832 | 62.657 | 66.882 | 121.85 | 127.67 | 134.283 | 142.33 | 128.37 | 140.992 | 187.677 | 217.587 | 222.8 | 27.595 | 0 | 0 | 66.9 | 1,569.8 | 1,603.1 | 1,644.1 | 1,697.4 |
Goodwill and Intangible Assets
| 159.336 | 167.774 | 87.11 | 88.443 | 90.788 | 98.848 | 95.378 | 89.726 | 79.528 | 77.729 | 79.376 | 80.35 | 81.685 | 83.362 | 87.55 | 98.838 | 108.842 | 116.946 | 121.85 | 127.67 | 134.283 | 142.33 | 156.655 | 202.169 | 370.399 | 776.548 | 222.8 | 232.984 | 22.38 | 25.009 | 66.9 | 1,569.8 | 1,603.1 | 1,644.1 | 1,697.4 |
Long Term Investments
| 15.658 | 12.7 | 2.971 | 0.502 | 0.364 | 1.528 | 0.427 | 0.732 | 0.541 | 0 | 0 | 0 | 0 | 0 | -13.016 | -12.345 | -11.963 | -12.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | -5.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 6.582 | 7.419 | 11.502 | 23.21 | 14.718 | 17.333 | 16.945 | 17.683 | 29.159 | 19.252 | 28.29 | 45.776 | 60.636 | 0 | 13.016 | 12.345 | 11.963 | 12.126 | 0 | 0 | 0 | 0 | 0 | 0 | -0.016 | 5.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 22.805 | 33.094 | 37.083 | 34.61 | 33.888 | 30.036 | 29.887 | 29.001 | 26.579 | 27.029 | 28.665 | 27.145 | 34.115 | 35.84 | 35.248 | 34.92 | 29.777 | 27.906 | 39.642 | 43.867 | 43.117 | 50.695 | 48.02 | 61.408 | 75.795 | 220.994 | 82.6 | 95.149 | 95.668 | 102.717 | 141.7 | 170.3 | 143.6 | 151.3 | 162.9 |
Total Non-Current Assets
| 420.768 | 448.02 | 366.278 | 382.283 | 407.654 | 287.749 | 282.493 | 270.244 | 260.623 | 233.787 | 241.951 | 260.275 | 289.208 | 248.72 | 254.282 | 293.736 | 323.229 | 381.116 | 449.632 | 456.938 | 474.395 | 517.75 | 567.116 | 688.904 | 1,068.799 | 1,690.855 | 1,063.8 | 1,496.715 | 1,222.409 | 1,324.077 | 1,546.3 | 3,183.3 | 3,194.3 | 3,285.8 | 3,379.9 |
Total Assets
| 464.818 | 498.335 | 435.527 | 430.949 | 460.387 | 335.349 | 323.782 | 306.151 | 297.037 | 289.858 | 295.777 | 324.885 | 350.501 | 311.206 | 312.627 | 347.195 | 381.102 | 443.912 | 512.881 | 500.493 | 506.652 | 551.491 | 607.253 | 743.433 | 1,468.099 | 1,986.208 | 1,439.1 | 1,687.37 | 1,507.751 | 1,582.135 | 1,797.3 | 3,390 | 3,384.5 | 3,495.5 | 3,632.2 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 24.07 | 19.896 | 15.595 | 12.021 | 20.256 | 29.527 | 32.487 | 25.289 | 20.759 | 13.25 | 14.237 | 12.004 | 25.935 | 25.957 | 22.842 | 25.255 | 33.262 | 42.148 | 47.593 | 42.647 | 40.617 | 50.66 | 55.862 | 68.087 | 74.069 | 94.187 | 103.262 | 160.444 | 125.467 | 102.464 | 145.4 | 116.5 | 116.4 | 121.4 | 125.2 |
Short Term Debt
| 16.162 | 33.986 | 35.562 | 37.39 | 36.036 | 6.82 | 6.336 | 6.57 | 6.492 | 11.343 | 11.3 | 12.681 | 6.971 | 6.692 | 4.625 | 4.938 | 6.136 | 12.511 | 8.097 | 5.371 | 3.462 | 3.886 | 5.122 | 11.596 | 336.156 | 46.285 | 56.97 | 62.89 | 38.835 | 31.408 | 41.7 | 111 | 160.5 | 108.3 | 492.3 |
Tax Payables
| 4.699 | 4.452 | 4.533 | 4.85 | 5.624 | 7.667 | 7.384 | 7.407 | 7.311 | 7.129 | 6.258 | 6.157 | 6.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 7.675 | 7.17 | 6.127 | 6.469 | 6.546 | 6.48 | 5.474 | 0 | 4.017 | 4.057 | 0 | 0 | 0 | 0 | 57.761 | 60.424 | 62.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136.142 | 119.867 | 136.89 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 58.369 | 35.317 | 41.832 | 22.917 | 33.665 | 50.713 | 48.694 | 54.104 | 66.991 | 48.694 | 42.29 | 60.982 | 47.385 | 57.685 | 64.641 | 76.924 | 92.069 | 81.143 | 93.184 | 88.226 | 148.646 | 98.257 | 141.733 | 214.873 | 223.185 | 250.993 | 221.468 | 259.941 | 243.228 | 252.444 | 368.5 | 263.1 | 270 | 301.3 | 263.8 |
Total Current Liabilities
| 103.3 | 93.651 | 97.522 | 77.178 | 95.581 | 94.727 | 94.901 | 93.37 | 101.553 | 80.416 | 74.085 | 91.824 | 87.195 | 90.334 | 92.108 | 107.117 | 131.467 | 135.802 | 148.874 | 136.244 | 192.725 | 152.803 | 202.717 | 294.556 | 633.41 | 391.465 | 381.7 | 483.275 | 407.53 | 386.316 | 555.6 | 490.6 | 546.9 | 531 | 881.3 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 379.101 | 394.459 | 307.04 | 361.064 | 407.529 | 313.681 | 286.054 | 242.306 | 212.499 | 151.079 | 165.923 | 177.453 | 211.334 | 253.131 | 274.041 | 322.701 | 346.816 | 440.749 | 545.665 | 547.385 | 538.321 | 591.536 | 645.058 | 593.71 | 615.363 | 1,141.168 | 594.175 | 2,179.393 | 1,996.111 | 2,067.648 | 2,352.2 | 2,179.5 | 2,261.3 | 2,305.7 | 1,948 |
Deferred Revenue Non-Current
| 0 | 18.493 | 17.968 | 18.809 | 21.021 | 18.414 | 0 | 0 | 0 | -19.252 | -28.29 | -45.776 | -60.636 | -13.339 | -13.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,189 | -2,082.9 | -2,212 | -2,431 | -1,817.8 |
Deferred Tax Liabilities Non-Current
| 0 | 7.419 | 58.547 | 58.443 | 63.322 | -18.414 | 0 | 0 | 0 | 19.252 | 28.29 | 45.776 | 60.636 | 13.339 | 13.016 | 12.345 | 11.963 | 12.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.4 | 10 | 16.361 | 18.175 | 21.679 | 23.9 | 130.9 | 227.6 | 355 | 487.3 |
Other Non-Current Liabilities
| 45.103 | 39.922 | 96.23 | 123.153 | 95.341 | 60.286 | 40.187 | 41.587 | 43.58 | 56.78 | 47.338 | 60.068 | 61.648 | 71.453 | 73.976 | 79.069 | 69.726 | 79.253 | 83.744 | 82.294 | 88.538 | 86.043 | 99.235 | 101.428 | 365.166 | 212.131 | 1,815.71 | 235.868 | 216.912 | 168.992 | -2,376.1 | -2,310.4 | -2,488.9 | -2,660.7 | -2,435.3 |
Total Non-Current Liabilities
| 424.204 | 441.8 | 403.27 | 484.217 | 502.87 | 373.967 | 326.241 | 283.893 | 256.079 | 207.859 | 213.261 | 237.521 | 272.982 | 324.584 | 348.017 | 414.115 | 428.505 | 532.128 | 629.409 | 629.679 | 626.859 | 677.579 | 744.293 | 695.138 | 980.529 | 1,358.699 | 2,419.9 | 2,431.622 | 2,231.198 | 2,258.319 | 2,664.3 | 2,610 | 2,760.6 | 2,825.3 | 2,543.9 |
Total Liabilities
| 527.504 | 535.451 | 500.792 | 561.395 | 598.451 | 468.694 | 421.142 | 377.263 | 357.632 | 288.275 | 287.346 | 329.345 | 360.177 | 414.918 | 440.125 | 521.232 | 559.972 | 667.93 | 778.283 | 765.923 | 819.584 | 830.382 | 947.01 | 989.694 | 1,613.939 | 1,750.164 | 2,801.6 | 2,914.897 | 2,638.728 | 2,644.635 | 3,219.9 | 3,100.6 | 3,307.5 | 3,356.3 | 3,425.2 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0.63 | 0.63 | 0.63 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.529 | 0.65 | 0.642 | 0.64 | 1.094 | 1.086 | 1.077 | 1.071 | 1.065 | 1.058 | 1.05 | 1.038 | 1.027 | 1.001 | 0.966 | 0.957 | 0.946 | 0.932 | 0.918 | 0.9 | 0.41 | 0.403 | 0.401 | 0.401 | 0.4 | 0.489 | 0 | 21.218 | 21.218 | 21.185 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -21.784 | -41.729 | -116.441 | -194.514 | -189.398 | -306.414 | -334.661 | -382.843 | -402.245 | -438.221 | -470.946 | -495.518 | -517.827 | -630.114 | -652.827 | -688.984 | -700.284 | -735.438 | -764.631 | -757.303 | -713.216 | -681.733 | -749.869 | -661.325 | -563.323 | -181.419 | -2,107.8 | -1,973.365 | -1,877.274 | -1,807.9 | -2,157.8 | -457 | -225.9 | -158.3 | -90.5 |
Accumulated Other Comprehensive Income/Loss
| -41.659 | -42.697 | -54.47 | -60.405 | -33.96 | -4.146 | -2.316 | -1.407 | -23.777 | -24.602 | -16.842 | -24.999 | -24.813 | -19.199 | -18.213 | -24.921 | -13.144 | -17.423 | -19.543 | -19.713 | -17.942 | -14.976 | -7.582 | -2.54 | -0.04 | 0.047 | -596.5 | 0 | 0 | 0 | -636.7 | -42.4 | -340.1 | -214.8 | -51.4 |
Other Total Stockholders Equity
| 0.228 | 46.66 | 105.004 | 123.833 | 84.2 | 176.129 | 238.54 | 312.067 | 364.362 | 463.348 | 495.169 | 515.019 | 531.937 | 544.6 | 542.576 | 538.911 | 533.612 | 527.911 | 518.999 | 510.686 | 424.638 | 417.818 | 417.293 | 417.203 | 417.123 | 417.016 | 1,341.2 | 723.99 | 724.449 | 723.585 | 1,371.9 | 788.8 | 643 | 512.3 | 348.9 |
Total Shareholders Equity
| -62.686 | -37.116 | -65.265 | -130.446 | -138.064 | -133.345 | -97.36 | -71.112 | -60.595 | 1.583 | 8.431 | -4.46 | -9.676 | -103.712 | -127.498 | -174.037 | -178.87 | -224.018 | -265.402 | -265.43 | -312.932 | -278.891 | -339.757 | -246.261 | -145.84 | 236.044 | -1,362.5 | -1,227.527 | -1,130.977 | -1,062.5 | -1,422.6 | 289.4 | 77 | 139.2 | 207 |
Total Equity
| -62.686 | -37.116 | -65.265 | -130.446 | -138.064 | -133.345 | -97.36 | -71.112 | -60.595 | 1.583 | 8.431 | -4.46 | -9.676 | -103.712 | -127.498 | -174.037 | -178.87 | -224.018 | -265.402 | -265.43 | -312.932 | -278.891 | -339.757 | -246.261 | -145.84 | 236.044 | -1,362.5 | -1,227.527 | -1,130.977 | -1,062.5 | -1,422.6 | 289.4 | 77 | 139.2 | 207 |
Total Liabilities & Shareholders Equity
| 464.818 | 498.335 | 435.527 | 430.949 | 460.387 | 335.349 | 323.782 | 306.151 | 297.037 | 289.858 | 295.777 | 324.885 | 350.501 | 311.206 | 312.627 | 347.195 | 381.102 | 443.912 | 512.881 | 500.493 | 506.652 | 551.491 | 607.253 | 743.433 | 1,468.099 | 1,986.208 | 1,439.1 | 1,687.37 | 1,507.751 | 1,582.135 | 1,797.3 | 3,390 | 3,384.5 | 3,495.5 | 3,632.2 |