DEN Networks Limited
NSE:DEN.NS
54.98 (INR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 10,807.48 | 11,304.7 | 11,826.03 | 12,904.65 | 12,645.49 | 11,825.3 | 12,451.31 | 11,573.4 | 12,585.83 | 11,127 | 10,980.21 | 8,965.17 | 11,295.19 | 10,217.171 | 0 | 0 |
| Cost of Revenue
| 7,995.52 | 5,990.31 | 6,264.94 | 6,020.33 | 6,080.83 | 5,729.89 | 5,398 | 5,234.78 | 5,456.59 | 525.55 | 3,917.11 | 3,571.55 | 7,435 | 0 | 0 | 0 |
| Gross Profit
| 2,811.96 | 5,314.39 | 5,561.09 | 6,884.32 | 6,564.66 | 6,095.41 | 7,053.31 | 6,338.62 | 7,129.24 | 10,601.45 | 7,063.1 | 5,393.62 | 3,860.19 | 10,217.171 | 0 | 0 |
| Gross Profit Ratio
| 0.26 | 0.47 | 0.47 | 0.533 | 0.519 | 0.515 | 0.566 | 0.548 | 0.566 | 0.953 | 0.643 | 0.602 | 0.342 | 1 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 206.4 | 232.78 | 189.38 | 250.33 | 264.5 | 255.28 | 302.39 | 949.9 | 1,338.35 | 521.83 | 509.05 | 1,276.29 | 8,675.731 | 7,724.278 | 6,557.66 |
| Selling & Marketing Expenses
| 0 | 71.26 | 60.75 | 27.1 | 31.43 | 50.67 | 85.87 | 507.05 | 532.98 | 124.94 | 376.23 | 343.23 | 383.07 | 0 | 0 | 0 |
| SG&A
| 2,392.65 | 277.66 | 293.53 | 216.48 | 281.76 | 315.17 | 341.15 | 809.44 | 1,482.88 | 1,463.29 | 898.06 | 852.28 | 1,659.36 | 8,675.731 | 7,724.278 | 6,557.66 |
| Other Expenses
| 2,069.37 | 981.87 | 14.45 | -108.87 | -163.79 | -424.57 | -462.1 | 6,513.19 | 6,408.7 | 11,184.2 | 185.74 | 137.57 | 121.89 | 741.253 | 760.58 | 613.816 |
| Operating Expenses
| 2,392.65 | 4,846.59 | 4,919.78 | 6,673.04 | 6,709.19 | 6,248.68 | 6,294.03 | 7,322.63 | 7,891.58 | 11,184.2 | 5,426.56 | 3,993.36 | 3,572.91 | 9,416.984 | 8,484.858 | 7,171.476 |
| Operating Income
| 419.31 | 331.13 | 641.31 | 70.79 | -308.32 | -577.84 | 297.18 | -1,565.83 | -1,874.65 | -880.2 | 943.79 | 925.05 | 286.9 | 800.187 | -8,484.858 | -7,171.476 |
| Operating Income Ratio
| 0.039 | 0.029 | 0.054 | 0.005 | -0.024 | -0.049 | 0.024 | -0.135 | -0.149 | -0.079 | 0.086 | 0.103 | 0.025 | 0.078 | 0 | 0 |
| Total Other Income Expenses Net
| 2,043.63 | 1,101.8 | 1,097.53 | 1,784.43 | 1,406.66 | -2,298.98 | -368.72 | -581.82 | -1,112.31 | -823 | -506.16 | -326.67 | -1.46 | -183 | 8,923.176 | 7,019.478 |
| Income Before Tax
| 2,462.94 | 1,432.93 | 1,738.84 | 1,855.22 | 1,098.34 | -2,876.82 | -71.54 | -1,565.83 | -1,874.65 | -880.2 | 1,130.38 | 1,073.59 | 285.82 | 617.187 | 438.318 | -151.998 |
| Income Before Tax Ratio
| 0.228 | 0.127 | 0.147 | 0.144 | 0.087 | -0.243 | -0.006 | -0.135 | -0.149 | -0.079 | 0.103 | 0.12 | 0.025 | 0.06 | 0 | 0 |
| Income Tax Expense
| 318.32 | -930.65 | 28.08 | -33.99 | 511.96 | 128.68 | 99.65 | 329.86 | 425.93 | 336.2 | 378.97 | 294.24 | 100.2 | 173.865 | 74.08 | 20.059 |
| Net Income
| 2,146.5 | 2,428.52 | 1,759.47 | 1,979.62 | 699.6 | -2,774.85 | -344.1 | -2,101.83 | -2,609.21 | -1,440.1 | 383.99 | 623.01 | 185.62 | 443.322 | 364.238 | -172.057 |
| Net Income Ratio
| 0.199 | 0.215 | 0.149 | 0.153 | 0.055 | -0.235 | -0.028 | -0.182 | -0.207 | -0.129 | 0.035 | 0.069 | 0.016 | 0.043 | 0 | 0 |
| EPS
| 4.5 | 5.09 | 3.69 | 4.15 | 1.47 | -11.63 | -1.77 | -11.38 | -14.64 | -8.08 | 2.38 | 4.68 | 1.09 | 2.88 | 3.25 | -1.9 |
| EPS Diluted
| 4.5 | 5.09 | 3.69 | 4.15 | 1.47 | -11.63 | -1.77 | -11.38 | -14.64 | -8.08 | 2.38 | 4.68 | 1.07 | 2.88 | 3.13 | -1.69 |
| EBITDA
| 1,547.41 | 2,639.85 | 2,169.46 | 3,049.75 | 3,524.45 | 1,905.81 | 2,894.96 | 2,076.83 | 1,984.6 | 1,802.3 | 3,309.96 | 2,404.69 | 1,074.89 | 1,264.873 | -8,156.024 | -7,011.198 |
| EBITDA Ratio
| 0.143 | 0.234 | 0.183 | 0.236 | 0.279 | 0.161 | 0.233 | 0.179 | 0.158 | 0.162 | 0.301 | 0.268 | 0.095 | 0.124 | 0 | 0 |