DEN Networks Limited
NSE:DEN.NS
46.92 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,490.8 | 2,475.28 | 2,580.17 | 2,729.37 | 2,766.13 | 2,731.81 | 2,829.06 | 2,769 | 2,873.04 | 2,833.6 | 2,604.71 | 2,941.11 | 3,250.48 | 3,029.73 | 3,262.33 | 3,421.84 | 3,376.74 | 3,013.13 | 3,277.97 | 3,180.79 | 3,324.23 | 3,131.53 | 2,731.05 | 3,084.1 | 3,103.7 | 3,141.8 | 3,149.8 | 3,282.2 | 3,277.9 | 3,141.1 | 3,171.6 | 2,988.3 | 2,724.4 | 2,386.7 | 3,617.6 | 3,521.8 | 2,689 | 2,645.4 | 2,616.6 | 2,635.6 | 2,891 | 2,983.8 | 2,967.8 | 2,742.6 | 2,663.2 | 2,687 | 2,641.17 | 2,353.1 | 2,027.4 | 1,948.9 | 3,176.29 | 2,780.6 |
| Cost of Revenue
| 1,402.93 | 1,867.77 | 1,924.54 | 1,541.83 | 1,474.75 | 1,608.47 | 1,510.88 | 1,468.5 | 1,573.19 | 1,437.74 | 1,620.33 | 1,487.91 | 1,599.61 | 1,557.09 | 1,567.71 | 1,610.97 | 1,489.69 | 1,351.96 | 1,476.26 | 1,415.98 | 1,594.5 | 1,594.09 | 1,259.89 | 1,486.5 | 1,482.3 | 1,501.2 | 1,420 | 1,470.4 | 1,431.7 | 1,409 | 1,232.8 | 1,192.8 | 1,320.5 | 1,509.7 | 1,139.7 | 1,424.5 | 1,367.7 | 1,360.6 | 3,554.25 | 1,100.6 | 1,089.1 | 1,064.2 | 152.66 | 1,008.2 | 921.7 | 937.7 | 876.35 | 946.7 | 767.5 | 843.2 | 2,006.8 | 1,833.1 |
| Gross Profit
| 1,087.87 | 607.51 | 655.63 | 1,187.54 | 1,291.38 | 1,123.34 | 1,318.18 | 1,300.5 | 1,299.85 | 1,395.86 | 984.38 | 1,453.2 | 1,650.87 | 1,472.64 | 1,694.62 | 1,810.87 | 1,887.05 | 1,661.17 | 1,801.71 | 1,764.81 | 1,729.73 | 1,537.44 | 1,471.16 | 1,597.6 | 1,621.4 | 1,640.6 | 1,729.8 | 1,811.8 | 1,846.2 | 1,732.1 | 1,938.8 | 1,795.5 | 1,403.9 | 877 | 2,477.9 | 2,097.3 | 1,321.3 | 1,284.8 | -937.65 | 1,535 | 1,801.9 | 1,919.6 | 2,815.14 | 1,734.4 | 1,741.5 | 1,749.3 | 1,764.82 | 1,406.4 | 1,259.9 | 1,105.7 | 1,169.49 | 947.5 |
| Gross Profit Ratio
| 0.437 | 0.245 | 0.254 | 0.435 | 0.467 | 0.411 | 0.466 | 0.47 | 0.452 | 0.493 | 0.378 | 0.494 | 0.508 | 0.486 | 0.519 | 0.529 | 0.559 | 0.551 | 0.55 | 0.555 | 0.52 | 0.491 | 0.539 | 0.518 | 0.522 | 0.522 | 0.549 | 0.552 | 0.563 | 0.551 | 0.611 | 0.601 | 0.515 | 0.367 | 0.685 | 0.596 | 0.491 | 0.486 | -0.358 | 0.582 | 0.623 | 0.643 | 0.949 | 0.632 | 0.654 | 0.651 | 0.668 | 0.598 | 0.621 | 0.567 | 0.368 | 0.341 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 659.19 | 0 | 0 | 0 | 414.65 | 0 | 0 | 0 | 418.64 | 0 | 0 | 0 | 436.13 | 0 | 0 | 0 | 446.78 | 0 | 0 | 0 | 442.77 | 0 | 0 | 0 | 566.51 | 0 | 0 | 0 | 452.72 | 0 | 73.4 | 0 | 532.55 | 0 | 786.1 | 1,067.7 | 532.35 | 731.5 | 0 | 756.5 | -978.05 | 586.9 | 0 | 492 | -44.61 | 469.9 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 63.38 | 0 | 0 | 0 | 50.82 | 0 | 0 | 0 | 16.98 | 0 | 0 | 0 | 26.74 | 0 | 0 | 0 | 44.39 | 0 | 0 | 0 | 76.42 | 0 | 0 | 0 | 59.1 | 0 | 0 | 0 | 163.95 | 0 | 0 | 0 | 124.94 | 0 | 0 | 0 | 184.31 | 0 | 0 | 0 | 231.25 | 0 | 0 | 0 | 383.07 | 0 |
| SG&A
| 207.96 | 582.97 | 534.58 | 595.48 | 660.49 | 211.64 | 722.57 | 696.27 | 672.67 | 219.55 | 465.47 | 198.05 | 213.65 | 735.64 | 435.62 | 229.69 | 222.15 | 428.9 | 462.87 | 237.24 | 237.68 | 227.5 | 491.17 | 238 | 236.4 | 234.5 | 519.19 | 257.3 | 273.8 | 317.4 | 625.61 | 329.5 | 330.2 | 320 | 616.67 | 310.1 | 73.4 | 341.5 | 657.49 | 262.9 | 786.1 | 1,067.7 | 2,212.24 | 731.5 | 249.9 | 756.5 | -634.82 | 586.9 | 0 | 492 | 338.46 | 469.9 |
| Other Expenses
| 1,083.59 | 551.99 | 546.1 | 509.16 | 515.85 | 498.26 | 244.24 | 387.72 | 348.5 | -727.72 | -826.79 | 242.99 | 301.03 | -438.42 | 263.61 | 532.77 | 375.85 | -151.2 | 394.92 | -944.73 | 378.57 | 415.9 | 165.54 | -50.8 | -63.4 | -854.1 | -930 | 1,565.7 | 1,586.9 | 1,666.9 | -1,053.2 | 1,861.9 | 1,721.2 | 1,222.8 | 2,108.8 | 2,110.8 | 1,699.6 | 1,565 | 2,922 | 1,775.9 | 852 | 526.6 | 2,402.8 | 416.8 | 1,220 | 535.4 | 1,982.78 | 437.5 | 945.4 | 326.8 | 922.95 | 343.1 |
| Operating Expenses
| 1,083.59 | 582.97 | 534.58 | 1,061.84 | 1,147.86 | 1,094.3 | 1,221.15 | 1,191.21 | 1,167.42 | 537.68 | 781.7 | 1,277.18 | 1,500.03 | 625.23 | 1,630.69 | 1,762.45 | 1,844.66 | 872.24 | 1,719.57 | 397.52 | 1,949.73 | 1,606.12 | 1,508.03 | 1,653.2 | 1,631 | 861.1 | 776.3 | 1,565.7 | 1,586.9 | 1,666.9 | 940.7 | 1,861.9 | 1,721.2 | 1,222.8 | 2,108.8 | 2,110.8 | 1,773 | 1,565 | 2,922 | 1,775.9 | 1,638.1 | 1,594.3 | 2,402.8 | 1,148.3 | 1,220 | 1,291.9 | 1,347.96 | 1,024.4 | 945.4 | 818.8 | 1,261.41 | 813 |
| Operating Income
| 4.28 | 24.54 | 121.05 | 624.93 | 645.8 | 29.34 | 318.55 | 503.27 | 487.69 | 91.09 | 311.73 | 138.31 | 115.09 | 811.82 | 34.63 | 8.67 | 6.85 | 753.03 | 71.09 | 1,356.5 | -265.43 | -165.2 | -150.84 | -155.5 | -119.8 | 679 | 824.5 | 97 | 95.4 | -54.4 | -432.9 | -270.8 | -446.5 | -574 | -536.9 | -210.8 | -664.2 | -462.9 | -469.1 | -475 | -63.2 | 127.1 | 357.2 | 249.6 | 278.7 | 244.8 | 248.85 | 265.1 | 223.9 | 187.2 | 94.8 | 66.7 |
| Operating Income Ratio
| 0.002 | 0.01 | 0.047 | 0.229 | 0.233 | 0.011 | 0.113 | 0.182 | 0.17 | 0.032 | 0.12 | 0.047 | 0.035 | 0.268 | 0.011 | 0.003 | 0.002 | 0.25 | 0.022 | 0.426 | -0.08 | -0.053 | -0.055 | -0.05 | -0.039 | 0.216 | 0.262 | 0.03 | 0.029 | -0.017 | -0.136 | -0.091 | -0.164 | -0.24 | -0.148 | -0.06 | -0.247 | -0.175 | -0.179 | -0.18 | -0.022 | 0.043 | 0.12 | 0.091 | 0.105 | 0.091 | 0.094 | 0.113 | 0.11 | 0.096 | 0.03 | 0.024 |
| Total Other Income Expenses Net
| 684.65 | 546.42 | 539.74 | -5.94 | -6.21 | 470.58 | -5.95 | -6.08 | -2.01 | 46.37 | 192.42 | 297.42 | 270.65 | -398.6 | 291.76 | 566.09 | 361 | -166.81 | 336.8 | -965.51 | 385.11 | 344.98 | -1,961.58 | -109 | -133.3 | -925.8 | -1,035.9 | -149.1 | -163.9 | -119.6 | -370.9 | -204.4 | -129.2 | -228.2 | -906 | -197.3 | -212.5 | -182.7 | -163.7 | -234.1 | -227 | -198.2 | -207.8 | -336.5 | -242.8 | -212.6 | -19.47 | -116.9 | -90.6 | -99.7 | 185.64 | -67.8 |
| Income Before Tax
| 688.93 | 570.96 | 660.79 | 618.99 | 639.59 | 499.92 | 312.6 | 497.19 | 485.68 | 137.46 | 504.15 | 435.73 | 385.74 | 413.22 | 326.39 | 574.76 | 367.85 | 586.22 | 407.89 | 390.99 | 119.68 | 179.78 | -2,112.42 | -264.5 | -253.1 | -246.8 | -211.4 | 97 | 95.4 | -54.4 | -426 | -270.8 | -446.5 | -574 | -536.9 | -210.8 | -664.2 | -462.9 | -469.1 | -475 | -63.2 | 127.1 | 357.2 | 249.6 | 278.7 | 244.8 | 397.39 | 265.1 | 223.9 | 187.2 | 93.72 | 66.7 |
| Income Before Tax Ratio
| 0.277 | 0.231 | 0.256 | 0.227 | 0.231 | 0.183 | 0.11 | 0.18 | 0.169 | 0.049 | 0.194 | 0.148 | 0.119 | 0.136 | 0.1 | 0.168 | 0.109 | 0.195 | 0.124 | 0.123 | 0.036 | 0.057 | -0.773 | -0.086 | -0.082 | -0.079 | -0.067 | 0.03 | 0.029 | -0.017 | -0.134 | -0.091 | -0.164 | -0.24 | -0.148 | -0.06 | -0.247 | -0.175 | -0.179 | -0.18 | -0.022 | 0.043 | 0.12 | 0.091 | 0.105 | 0.091 | 0.15 | 0.113 | 0.11 | 0.096 | 0.03 | 0.024 |
| Income Tax Expense
| 172.44 | 121.8 | -82.75 | 140.41 | 183.54 | 77.12 | -949.43 | 3.92 | 4.46 | 10.4 | 18.02 | -3.03 | 9.05 | 4.04 | -12.53 | -24.62 | -0.14 | 3.02 | 182.73 | 268.18 | 24.38 | 36.67 | 15.78 | 47.6 | 32.3 | 33 | -111.1 | 79.7 | 84.3 | 46.7 | 172.6 | 84 | -11.4 | -0.9 | 215.6 | 124.1 | 51.5 | 34.7 | 142.4 | 81.3 | 69.1 | 42.9 | 205.1 | 88.8 | 53.7 | 31.3 | 136.64 | 68.9 | 44 | 44.7 | 42.7 | 15.3 |
| Net Income
| 520.51 | 455.16 | 790.61 | 472.84 | 456.82 | 426.23 | 1,335.04 | 490.15 | 475.06 | 128.27 | 499.68 | 454.4 | 393.94 | 411.45 | 369.81 | 655.66 | 367.63 | 586.52 | 246.56 | 193.57 | 147.15 | 112.32 | -1,863.85 | -323.8 | -280 | -307.2 | -107.7 | -31.7 | -52.4 | -154.1 | -643.8 | -451 | -478.7 | -573.1 | -752.5 | -483.7 | -752.3 | -518.9 | -620.8 | -625.5 | -204.5 | 11.2 | 100.5 | 70.2 | 111.8 | 101.5 | 173.21 | 171.7 | 155.8 | 122.3 | 87.52 | 35.3 |
| Net Income Ratio
| 0.209 | 0.184 | 0.306 | 0.173 | 0.165 | 0.156 | 0.472 | 0.177 | 0.165 | 0.045 | 0.192 | 0.154 | 0.121 | 0.136 | 0.113 | 0.192 | 0.109 | 0.195 | 0.075 | 0.061 | 0.044 | 0.036 | -0.682 | -0.105 | -0.09 | -0.098 | -0.034 | -0.01 | -0.016 | -0.049 | -0.203 | -0.151 | -0.176 | -0.24 | -0.208 | -0.137 | -0.28 | -0.196 | -0.237 | -0.237 | -0.071 | 0.004 | 0.034 | 0.026 | 0.042 | 0.038 | 0.066 | 0.073 | 0.077 | 0.063 | 0.028 | 0.013 |
| EPS
| 1.09 | 0.95 | 1.66 | 0.99 | 0.96 | 0.89 | 2.8 | 1.03 | 1 | 0.27 | 1.05 | 0.95 | 0.83 | 0.86 | 0.78 | 1.38 | 0.77 | 1.23 | 0.52 | 0.41 | 0.3 | 0.24 | -5.03 | -1.66 | -1.44 | -1.57 | -0.56 | -0.16 | -0.25 | -0.81 | -3.38 | -2.35 | -2.72 | -3.22 | -4.79 | -2.71 | -4.23 | -2.73 | -3.53 | -3.51 | -1.15 | 0.04 | 0.62 | 0.45 | 0.77 | 0.72 | 0.36 | 1.29 | 1.19 | 0.92 | 0.18 | 0.27 |
| EPS Diluted
| 1.09 | 0.95 | 1.66 | 0.99 | 0.96 | 0.89 | 2.8 | 1.03 | 1 | 0.27 | 1.05 | 0.95 | 0.83 | 0.86 | 0.78 | 1.38 | 0.77 | 1.23 | 0.52 | 0.41 | 0.3 | 0.24 | -5.03 | -1.66 | -1.44 | -1.57 | -0.56 | -0.16 | -0.25 | -0.81 | -3.36 | -2.35 | -2.7 | -3.22 | -4.79 | -2.71 | -4.23 | -2.73 | -3.53 | -3.51 | -1.15 | 0.04 | 0.62 | 0.45 | 0.77 | 0.72 | 0.36 | 1.29 | 1.18 | 0.91 | 0.18 | 0.26 |
| EBITDA
| 968.2 | 281.43 | 400.14 | 905.88 | 933.3 | 787.71 | 610.2 | 804.76 | 769.3 | 455.59 | 833.29 | 800.26 | 777.23 | 813.25 | 941.3 | 1,216.19 | 995.53 | 1,241.89 | 1,008.63 | 1,009.29 | 933.32 | 933.29 | 658.23 | 510.8 | 521.3 | 546.1 | 605.1 | 855.1 | 894.2 | 721.6 | 709 | 626 | 362.4 | 154.5 | 1,089.8 | 546.9 | 577.1 | 220.4 | 168.9 | 241.2 | 634.1 | 758.1 | 987.5 | 1,044.9 | 891.9 | 789.7 | 882.89 | 591.9 | 487.4 | 442.5 | 304.99 | 274 |
| EBITDA Ratio
| 0.389 | 0.114 | 0.155 | 0.332 | 0.337 | 0.288 | 0.216 | 0.291 | 0.268 | 0.161 | 0.32 | 0.272 | 0.239 | 0.268 | 0.289 | 0.355 | 0.295 | 0.412 | 0.308 | 0.317 | 0.281 | 0.298 | 0.241 | 0.166 | 0.168 | 0.174 | 0.192 | 0.261 | 0.273 | 0.23 | 0.224 | 0.209 | 0.133 | 0.065 | 0.301 | 0.155 | 0.215 | 0.083 | 0.065 | 0.092 | 0.219 | 0.254 | 0.333 | 0.381 | 0.335 | 0.294 | 0.334 | 0.252 | 0.24 | 0.227 | 0.096 | 0.099 |