Deezer S.A.
EPA:DEEZR.PA
1.26 (EUR) • At close June 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 541.715 | 484.656 | 451.199 | 400.019 | 379.191 | 381.01 | 141.923 | 92.8 | 63.565 |
| Cost of Revenue
| 418.146 | 374.423 | 386.103 | 351.49 | 317.531 | 311.213 | 119.792 | 90.567 | 58.023 |
| Gross Profit
| 123.569 | 110.233 | 65.096 | 48.529 | 61.66 | 69.797 | 22.131 | 2.233 | 5.542 |
| Gross Profit Ratio
| 0.228 | 0.227 | 0.144 | 0.121 | 0.163 | 0.183 | 0.156 | 0.024 | 0.087 |
| Reseach & Development Expenses
| 30.548 | 34.711 | 34.025 | 25.62 | 22.511 | 21.38 | 6.553 | 4.182 | 3.078 |
| General & Administrative Expenses
| 0 | 48.895 | 77.508 | 11.523 | 12.591 | 16.306 | 15.243 | 12.627 | 6.01 |
| Selling & Marketing Expenses
| 0 | 61.51 | 56.218 | 73.22 | 61.489 | 74.052 | 21.293 | 23.931 | 7.601 |
| SG&A
| 69.691 | 110.405 | 133.726 | 84.743 | 74.08 | 90.358 | 36.536 | 36.558 | 13.611 |
| Other Expenses
| 0 | 29.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 151.049 | 155.841 | 231.842 | 169.083 | 149.939 | 152.493 | 49.105 | 24.747 | 34.675 |
| Operating Income
| -27.479 | -64.409 | -166.746 | -120.554 | -88.279 | -82.697 | -26.974 | -22.514 | -29.132 |
| Operating Income Ratio
| -0.051 | -0.133 | -0.37 | -0.301 | -0.233 | -0.217 | -0.19 | -0.243 | -0.458 |
| Total Other Income Expenses Net
| 0.848 | 5.741 | 0.634 | -0.778 | -6.938 | -0.276 | 0.158 | 0.791 | 0.286 |
| Income Before Tax
| -26.631 | -58.668 | -166.112 | -121.332 | -95.217 | -82.973 | -26.816 | -21.723 | -28.846 |
| Income Before Tax Ratio
| -0.049 | -0.121 | -0.368 | -0.303 | -0.251 | -0.218 | -0.189 | -0.234 | -0.454 |
| Income Tax Expense
| -0.599 | 0.917 | 0.997 | 0.072 | 0.144 | 0.13 | 0.359 | 0.336 | -0.001 |
| Net Income
| -25.89 | -57.666 | -167.702 | -123.258 | -95.361 | -83.103 | -27.175 | -22.059 | -28.846 |
| Net Income Ratio
| -0.048 | -0.119 | -0.372 | -0.308 | -0.251 | -0.218 | -0.191 | -0.238 | -0.454 |
| EPS
| -0.21 | -0.47 | -1.55 | -4.33 | -3.44 | -3.33 | -0.29 | -0.23 | -0.31 |
| EPS Diluted
| -0.21 | -0.47 | -1.55 | -4.33 | -3.44 | -3.33 | -0.29 | -0.23 | -0.31 |
| EBITDA
| -13.565 | -41.415 | -155.281 | -108.746 | -84.614 | -76.072 | -20.752 | -37.716 | -11.147 |
| EBITDA Ratio
| -0.025 | -0.085 | -0.344 | -0.272 | -0.223 | -0.2 | -0.146 | -0.406 | -0.175 |