
Deezer S.A.
EPA:DEEZR.PA
1.26 (EUR) • At close June 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 273.794 | 267.921 | 251.442 | 233.214 | 231.783 | 219.416 | 400.019 | 0 | 189.596 | 189.596 | 190.505 | 190.505 | 93.219 | 75.786 | 66.137 | 46.4 | 46.4 | 31.783 | 31.783 |
Cost of Revenue
| 205.359 | 203.387 | 187.952 | 205.271 | 195.773 | 190.331 | 351.49 | 0 | 158.766 | 158.766 | 155.607 | 155.607 | 76.688 | 62.883 | 56.909 | 45.284 | 45.284 | 29.012 | 29.012 |
Gross Profit
| 68.435 | 64.534 | 63.49 | 27.943 | 36.01 | 29.085 | 48.529 | 0 | 30.83 | 30.83 | 34.899 | 34.899 | 16.531 | 12.903 | 9.228 | 1.117 | 1.117 | 2.771 | 2.771 |
Gross Profit Ratio
| 0.25 | 0.241 | 0.253 | 0.12 | 0.155 | 0.133 | 0.121 | 0 | 0.163 | 0.163 | 0.183 | 0.183 | 0.177 | 0.17 | 0.14 | 0.024 | 0.024 | 0.087 | 0.087 |
Reseach & Development Expenses
| 14.122 | 16.426 | 16.374 | 18.337 | 18.8 | 15.225 | 25.62 | 0 | 11.256 | 11.256 | 10.69 | 10.69 | 4.207 | 3.443 | 3.11 | 2.091 | 2.091 | 1.539 | 1.539 |
General & Administrative Expenses
| 0 | 28.192 | 12.601 | 11.847 | 44.174 | 14.848 | 11.523 | 0 | 6.296 | 6.296 | 8.153 | 8.153 | 8.316 | 6.871 | 7.387 | 6.314 | 6.314 | 3.005 | 3.005 |
Selling & Marketing Expenses
| 0 | 31.619 | 17.294 | 13.461 | 20.414 | 17.788 | 73.22 | 0 | 30.745 | 30.745 | 37.026 | 37.026 | 14.412 | 11.831 | 9.462 | 11.966 | 11.966 | 3.801 | 3.801 |
SG&A
| 60.58 | 59.92 | 69.066 | 52.065 | 131.321 | 66.495 | 84.719 | 0.024 | 37.04 | 37.04 | 45.179 | 45.179 | 22.728 | 18.702 | 16.849 | 18.279 | 18.279 | 6.806 | 6.806 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 74.702 | 76.346 | 85.44 | 70.402 | 150.121 | 81.72 | 169.059 | 0.024 | 74.97 | 74.97 | 76.247 | 76.247 | 25.426 | 27.134 | 21.97 | 12.374 | 12.374 | 17.338 | 17.338 |
Operating Income
| -6.267 | -21.212 | -21.95 | -42.459 | -114.111 | -52.635 | -120.53 | -0.024 | -44.14 | -44.14 | -41.349 | -41.349 | -12.195 | -14.102 | -12.742 | -11.257 | -11.257 | -14.566 | -14.566 |
Operating Income Ratio
| -0.023 | -0.079 | -0.087 | -0.182 | -0.492 | -0.24 | -0.301 | 0 | -0.233 | -0.233 | -0.217 | -0.217 | -0.131 | -0.186 | -0.193 | -0.243 | -0.243 | -0.458 | -0.458 |
Total Other Income Expenses Net
| -0.195 | 1.043 | 1.576 | 4.165 | -1.812 | 2.446 | -0.778 | 0 | -3.469 | -3.469 | -0.138 | -0.138 | 3.428 | 0.13 | 0.029 | 0.396 | 0.396 | 0.143 | 0.143 |
Income Before Tax
| -6.462 | -20.169 | -20.374 | -38.294 | -115.923 | -50.189 | -121.308 | -0.024 | -47.609 | -47.609 | -41.487 | -41.487 | -8.767 | -14.103 | -12.713 | -10.862 | -10.862 | -14.423 | -14.423 |
Income Before Tax Ratio
| -0.024 | -0.075 | -0.081 | -0.164 | -0.5 | -0.229 | -0.303 | 0 | -0.251 | -0.251 | -0.218 | -0.218 | -0.094 | -0.186 | -0.192 | -0.234 | -0.234 | -0.454 | -0.454 |
Income Tax Expense
| 0.16 | -0.759 | 0.773 | 0.144 | 0.826 | 0.171 | 0.072 | 0 | 0.072 | 0.072 | 0.065 | 0.065 | 0.202 | 0.253 | 0.106 | 0.168 | 0.168 | -0.001 | -0.001 |
Net Income
| -6.622 | -19.268 | -20.048 | -37.617 | -115.798 | -51.904 | -123.234 | -0.024 | -47.681 | -47.681 | -41.552 | -41.552 | -8.969 | -14.356 | -12.819 | -11.03 | -11.03 | -14.423 | -14.423 |
Net Income Ratio
| -0.024 | -0.072 | -0.08 | -0.161 | -0.5 | -0.237 | -0.308 | 0 | -0.251 | -0.251 | -0.218 | -0.218 | -0.096 | -0.189 | -0.194 | -0.238 | -0.238 | -0.454 | -0.454 |
EPS
| -0.054 | -0.16 | -0.16 | -0.35 | -0.96 | -1.79 | -4.329 | -0.001 | -1.72 | -1.72 | -1.66 | -1.66 | -0.21 | -0.34 | -0.14 | -0.11 | -0.11 | -0.15 | -0.15 |
EPS Diluted
| -0.054 | -0.16 | -0.16 | -0.35 | -0.96 | -1.79 | -4.329 | -0.001 | -1.72 | -1.72 | -1.66 | -1.66 | -0.21 | -0.34 | -0.14 | -0.11 | -0.11 | -0.15 | -0.15 |
EBITDA
| 1.595 | -16.02 | -8.597 | -32.818 | -110.685 | -44.526 | -108.722 | -0.024 | -42.307 | -42.307 | -38.036 | -38.036 | -10.98 | -10.608 | -11.152 | -18.858 | -18.858 | -5.574 | -5.574 |
EBITDA Ratio
| 0.006 | -0.06 | -0.034 | -0.141 | -0.478 | -0.203 | -0.272 | 0 | -0.223 | -0.223 | -0.2 | -0.2 | -0.118 | -0.14 | -0.169 | -0.406 | -0.406 | -0.175 | -0.175 |