Deezer S.A.

EPA:DEEZR.PA

1.26 (EUR) • At close June 5, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2024 Q42024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q2
Revenue 273.794267.921251.442233.214231.783219.416400.0190189.596189.596190.505190.50593.21975.78666.13746.446.431.78331.783
Cost of Revenue 205.359203.387187.952205.271195.773190.331351.490158.766158.766155.607155.60776.68862.88356.90945.28445.28429.01229.012
Gross Profit 68.43564.53463.4927.94336.0129.08548.529030.8330.8334.89934.89916.53112.9039.2281.1171.1172.7712.771
Gross Profit Ratio 0.250.2410.2530.120.1550.1330.12100.1630.1630.1830.1830.1770.170.140.0240.0240.0870.087
Reseach & Development Expenses 14.12216.42616.37418.33718.815.22525.62011.25611.25610.6910.694.2073.4433.112.0912.0911.5391.539
General & Administrative Expenses 028.19212.60111.84744.17414.84811.52306.2966.2968.1538.1538.3166.8717.3876.3146.3143.0053.005
Selling & Marketing Expenses 031.61917.29413.46120.41417.78873.22030.74530.74537.02637.02614.41211.8319.46211.96611.9663.8013.801
SG&A 60.5859.9269.06652.065131.32166.49584.7190.02437.0437.0445.17945.17922.72818.70216.84918.27918.2796.8066.806
Other Expenses 0000000000000000000
Operating Expenses 74.70276.34685.4470.402150.12181.72169.0590.02474.9774.9776.24776.24725.42627.13421.9712.37412.37417.33817.338
Operating Income -6.267-21.212-21.95-42.459-114.111-52.635-120.53-0.024-44.14-44.14-41.349-41.349-12.195-14.102-12.742-11.257-11.257-14.566-14.566
Operating Income Ratio -0.023-0.079-0.087-0.182-0.492-0.24-0.3010-0.233-0.233-0.217-0.217-0.131-0.186-0.193-0.243-0.243-0.458-0.458
Total Other Income Expenses Net -0.1951.0431.5764.165-1.8122.446-0.7780-3.469-3.469-0.138-0.1383.4280.130.0290.3960.3960.1430.143
Income Before Tax -6.462-20.169-20.374-38.294-115.923-50.189-121.308-0.024-47.609-47.609-41.487-41.487-8.767-14.103-12.713-10.862-10.862-14.423-14.423
Income Before Tax Ratio -0.024-0.075-0.081-0.164-0.5-0.229-0.3030-0.251-0.251-0.218-0.218-0.094-0.186-0.192-0.234-0.234-0.454-0.454
Income Tax Expense 0.16-0.7590.7730.1440.8260.1710.07200.0720.0720.0650.0650.2020.2530.1060.1680.168-0.001-0.001
Net Income -6.622-19.268-20.048-37.617-115.798-51.904-123.234-0.024-47.681-47.681-41.552-41.552-8.969-14.356-12.819-11.03-11.03-14.423-14.423
Net Income Ratio -0.024-0.072-0.08-0.161-0.5-0.237-0.3080-0.251-0.251-0.218-0.218-0.096-0.189-0.194-0.238-0.238-0.454-0.454
EPS -0.054-0.16-0.16-0.35-0.96-1.79-4.329-0.001-1.72-1.72-1.66-1.66-0.21-0.34-0.14-0.11-0.11-0.15-0.15
EPS Diluted -0.054-0.16-0.16-0.35-0.96-1.79-4.329-0.001-1.72-1.72-1.66-1.66-0.21-0.34-0.14-0.11-0.11-0.15-0.15
EBITDA 1.595-16.02-8.597-32.818-110.685-44.526-108.722-0.024-42.307-42.307-38.036-38.036-10.98-10.608-11.152-18.858-18.858-5.574-5.574
EBITDA Ratio 0.006-0.06-0.034-0.141-0.478-0.203-0.2720-0.223-0.223-0.2-0.2-0.118-0.14-0.169-0.406-0.406-0.175-0.175