Ducommun Incorporated
NYSE:DCO
68.08 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 42.863 | 46.246 | 76.316 | 56.466 | 39.584 | 10.263 | 2.15 | 7.432 | 5.454 | 45.627 | 48.814 | 46.537 | 41.449 | 10.268 | 18.629 | 3.508 | 31.571 | 0.378 | 19.221 | 0.158 | 3.832 | 0.174 | 2.422 | 0.1 | 0.1 | 9.1 | 2.2 | 0.6 | 0.4 | 8.5 | 0.5 | 0.2 | 0.5 | 0.1 | 0.2 | 0.8 | 1.5 | 3.4 | 4.8 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 42.863 | 46.246 | 76.316 | 56.466 | 39.584 | 10.263 | 2.15 | 7.432 | 5.454 | 45.627 | 48.814 | 46.537 | 41.449 | 10.268 | 18.629 | 3.508 | 31.571 | 0.378 | 19.221 | 0.158 | 3.832 | 0.174 | 2.422 | 0.1 | 0.1 | 9.1 | 2.2 | 0.6 | 0.4 | 8.5 | 0.5 | 0.2 | 0.5 | 0.1 | 0.2 | 0.8 | 1.5 | 3.4 | 4.8 |
Net Receivables
| 282.378 | 295.248 | 248.666 | 212.053 | 173.803 | 154.484 | 74.064 | 76.239 | 77.089 | 91.06 | 91.909 | 100.856 | 99.46 | 51.805 | 52.585 | 57.164 | 44.841 | 46.14 | 32.89 | 26.909 | 26.275 | 23.968 | 29.921 | 20.844 | 20 | 19.7 | 19.2 | 14.7 | 13.8 | 10.4 | 9.6 | 10.1 | 10.8 | 11.2 | 10.4 | 9.1 | 14.5 | 69.9 | 78.6 |
Inventory
| 206.979 | 171.211 | 150.938 | 129.223 | 112.482 | 101.125 | 122.161 | 119.896 | 115.404 | 142.842 | 140.507 | 148.318 | 154.503 | 72.597 | 67.749 | 83.157 | 67.769 | 64.587 | 53.299 | 50.46 | 40.003 | 41.336 | 45.069 | 32.24 | 26.3 | 19.5 | 24.6 | 22.6 | 13.4 | 10.4 | 9.5 | 10.2 | 11 | 10.6 | 11.6 | 12.2 | 21.8 | 100.1 | 98 |
Other Current Assets
| 17.349 | 8.938 | 8.625 | 5.571 | 5.497 | 9.839 | 11.435 | 11.034 | 14.358 | 23.702 | 27.085 | 10.441 | 33.359 | 21.637 | 20.334 | 6.172 | 5.328 | 5.521 | 4.464 | 4.397 | 4.277 | 4.4 | 3.864 | 7.084 | 8 | 8.1 | 9.5 | 6.4 | 6.2 | 3 | 1.7 | 1.2 | 0.6 | 0.7 | 2 | 2.5 | 125.6 | 14.5 | 6.4 |
Total Current Assets
| 549.569 | 527.336 | 492.569 | 410.284 | 340.768 | 287.39 | 221.014 | 225.941 | 264.231 | 328.741 | 330.764 | 334.571 | 340.791 | 161.392 | 164.091 | 159.173 | 157.236 | 122.742 | 115.978 | 89.911 | 82.197 | 76.729 | 87.074 | 60.268 | 54.4 | 56.4 | 55.5 | 44.3 | 33.8 | 32.3 | 21.3 | 21.7 | 22.9 | 22.6 | 24.2 | 24.6 | 163.4 | 187.9 | 187.8 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 140.892 | 140.857 | 135.684 | 126.338 | 134.321 | 107.045 | 110.252 | 101.59 | 96.551 | 99.068 | 96.09 | 98.383 | 98.477 | 59.461 | 60.923 | 61.954 | 56.294 | 52.987 | 52.481 | 54.984 | 56.929 | 61.936 | 66.947 | 49.579 | 44.7 | 41.1 | 30.6 | 27.1 | 23 | 23.6 | 24.5 | 24.1 | 24.8 | 26 | 27.2 | 29.4 | 32.9 | 53.1 | 47.6 |
Goodwill
| 244.6 | 203.407 | 203.694 | 170.83 | 170.917 | 136.057 | 117.435 | 82.554 | 82.554 | 157.569 | 161.94 | 161.94 | 163.845 | 100.442 | 100.442 | 114.002 | 106.632 | 106.628 | 57.201 | 57.201 | 57.201 | 55.532 | 59.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 166.343 | 127.201 | 141.764 | 124.744 | 138.362 | 112.092 | 114.693 | 101.573 | 110.621 | 155.104 | 165.465 | 176.356 | 187.854 | 0 | 0 | 0 | 0 | 0 | 57.201 | 57.201 | 57.201 | 55.532 | 0 | 39.056 | 41.9 | 19 | 16.9 | 18.3 | 16.7 | 14.7 | 3.1 | 3.2 | 3.3 | 3.4 | 3.5 | 3.6 | 6.8 | 10.6 | 9.7 |
Goodwill and Intangible Assets
| 410.943 | 330.608 | 345.458 | 295.574 | 309.279 | 248.149 | 232.128 | 184.127 | 193.175 | 312.673 | 327.405 | 338.296 | 351.699 | 100.442 | 100.442 | 114.002 | 106.632 | 106.628 | 57.201 | 57.201 | 57.201 | 55.532 | 59.165 | 39.056 | 41.9 | 19 | 16.9 | 18.3 | 16.7 | 14.7 | 3.1 | 3.2 | 3.3 | 3.4 | 3.5 | 3.6 | 6.8 | 10.6 | 9.7 |
Long Term Investments
| 0 | 0 | -18.727 | 0 | 0 | 0 | 0 | 0.553 | -26.528 | -13.836 | -10.85 | -10.459 | -12.02 | -5.085 | -4.794 | -9.172 | -7.727 | -6.116 | -6.048 | -7.389 | -6.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.641 | 13.953 | 18.727 | 0.033 | 0.055 | 0.308 | 0.261 | 0.286 | 26.528 | 13.836 | 10.85 | 10.459 | 12.02 | 5.085 | 4.794 | 9.172 | 7.727 | 6.116 | 6.048 | 7.389 | 6.217 | 1.049 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 18.874 | 8.752 | 5.024 | 5.118 | 6.006 | 5.251 | 3.098 | 2.932 | 7.463 | 7.117 | 9.94 | 13.824 | 17.12 | 24.157 | 28.453 | 31.057 | 12.314 | 14.676 | 2.309 | 2.457 | 1.714 | 2.364 | 2.729 | 1.461 | 0.8 | 0.7 | 1.2 | 6.1 | 7.5 | 9.3 | 6.4 | 0.7 | 1 | 1.2 | 1.9 | 1.2 | 0.3 | 9.1 | 22.5 |
Total Non-Current Assets
| 571.35 | 494.17 | 486.166 | 427.063 | 449.661 | 360.753 | 345.739 | 289.488 | 297.189 | 418.858 | 433.435 | 450.503 | 467.296 | 184.06 | 189.818 | 207.013 | 175.24 | 174.291 | 111.991 | 114.642 | 115.844 | 120.881 | 129.001 | 90.096 | 87.4 | 60.8 | 48.7 | 51.5 | 47.2 | 47.6 | 34 | 28 | 29.1 | 30.6 | 32.6 | 34.2 | 40 | 72.8 | 79.8 |
Total Assets
| 1,120.919 | 1,021.506 | 978.735 | 837.347 | 790.429 | 648.143 | 566.753 | 515.429 | 561.42 | 747.599 | 764.199 | 785.074 | 808.087 | 345.452 | 353.909 | 366.186 | 332.476 | 297.033 | 227.969 | 204.553 | 198.041 | 197.61 | 216.075 | 150.364 | 141.8 | 117.2 | 104.2 | 95.8 | 81 | 79.9 | 55.3 | 49.7 | 52 | 53.2 | 56.8 | 58.8 | 203.4 | 260.7 | 267.6 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 72.265 | 90.143 | 66.059 | 63.98 | 82.597 | 69.274 | 51.907 | 57.024 | 40.343 | 58.979 | 58.111 | 52.578 | 60.675 | 39.925 | 39.434 | 35.358 | 33.845 | 32.948 | 17.787 | 12.772 | 14.2 | 16.203 | 17.599 | 11.552 | 8.1 | 7.4 | 9 | 8.3 | 4.9 | 3.7 | 3.1 | 5.5 | 4.6 | 4.6 | 4.1 | 0 | 0 | 0 | 0 |
Short Term Debt
| 15.686 | 13.405 | 13.133 | 10.132 | 9.956 | 2.33 | 20.222 | 0.003 | 0.026 | 0.026 | 0.025 | 3.042 | 1.96 | 0.187 | 4.963 | 2.42 | 1.859 | 1.196 | 0 | 1.2 | 2.185 | 1.501 | 3.16 | 1.409 | 1.5 | 1.4 | 0.9 | 1.1 | 3.9 | 12.2 | 0.5 | 0.2 | 0 | 1.1 | 0.1 | 1.1 | 84.4 | 36.5 | 10.4 |
Tax Payables
| 0.177 | 10.478 | 0.926 | 0.08 | 0.163 | 0.082 | 0.071 | 0.332 | 1.513 | 1.58 | 1.451 | 3.812 | 1.82 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0.598 | 1.593 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 53.492 | 47.068 | 42.077 | 28.264 | 14.517 | 17.145 | 3.97 | 3.204 | 1.758 | 1.139 | 3.236 | 5.653 | 42.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 42.26 | 48.82 | 41.291 | 40.526 | 37.62 | 37.786 | 4.137 | 26.075 | 41.48 | 50.927 | 42.217 | 47.063 | 11.25 | 31.174 | 33.869 | 51.723 | 43.829 | 33.243 | 33.879 | 30.552 | 36.152 | 25.039 | 24.778 | 15.904 | 14.9 | 16.8 | 15.4 | 17.6 | 13.8 | 9.7 | 5.9 | 6.1 | 11.1 | 9.9 | 9.2 | 12.1 | 22.6 | 16.6 | 56.7 |
Total Current Liabilities
| 183.703 | 199.436 | 162.56 | 142.902 | 144.69 | 126.535 | 80.236 | 86.306 | 83.607 | 111.071 | 103.589 | 108.336 | 116.458 | 71.286 | 78.266 | 89.501 | 79.533 | 67.387 | 51.666 | 44.524 | 52.537 | 42.743 | 45.537 | 28.865 | 24.5 | 25.6 | 25.3 | 27 | 22.6 | 25.6 | 9.5 | 11.8 | 15.7 | 15.6 | 13.4 | 13.2 | 107 | 53.1 | 67.1 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 256.961 | 269.436 | 307.458 | 326.477 | 318.452 | 226.961 | 216.055 | 166.896 | 245 | 290.026 | 332.677 | 362.702 | 390.28 | 3.093 | 23.289 | 28.299 | 23.892 | 29.24 | 0 | 0 | 0.4 | 24.349 | 49.138 | 18.245 | 26.3 | 5.4 | 4.9 | 9.2 | 33.2 | 37.7 | 32 | 34.4 | 40.4 | 44 | 51.9 | 54.7 | 62.6 | 154.4 | 122.7 |
Deferred Revenue Non-Current
| 22.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4.766 | 13.953 | 18.727 | 16.992 | 16.766 | 18.07 | 15.981 | 31.417 | 26.528 | 69.448 | 68.489 | 67.808 | 72.043 | 7.691 | 7.732 | 9.902 | 5.584 | 6.67 | 5.752 | 6.421 | 5.313 | 3.122 | 2.688 | 2.409 | 2.2 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.2 |
Other Non-Current Liabilities
| 16.448 | 12.721 | 15.388 | 21.642 | 17.721 | 19.752 | 18.898 | 18.707 | 18.954 | 20.484 | 19.75 | 23.553 | 25.022 | 9.197 | 18.468 | 14.038 | 9.416 | 6.711 | 2.7 | 2.117 | 2.041 | 6.954 | 4.11 | 1.316 | 1 | 0.8 | 0.3 | 0.4 | 0.6 | 0.8 | 0.2 | 0.2 | 0.1 | 0.2 | 0 | 0 | 0 | 0.2 | 0.3 |
Total Non-Current Liabilities
| 301.122 | 296.11 | 341.573 | 365.111 | 352.939 | 264.783 | 250.934 | 217.02 | 290.482 | 379.958 | 420.916 | 454.063 | 487.345 | 19.981 | 41.757 | 52.239 | 38.892 | 42.621 | 8.452 | 8.538 | 7.754 | 34.425 | 55.936 | 21.97 | 29.5 | 7.9 | 5.2 | 9.6 | 33.8 | 38.5 | 32.2 | 34.6 | 40.5 | 44.2 | 51.9 | 54.7 | 62.6 | 154.6 | 127.2 |
Total Liabilities
| 484.825 | 495.546 | 504.133 | 508.013 | 497.629 | 391.318 | 331.17 | 303.326 | 374.089 | 491.029 | 524.505 | 562.399 | 603.803 | 91.267 | 120.023 | 141.74 | 118.425 | 110.008 | 60.118 | 53.062 | 60.291 | 77.168 | 101.473 | 50.835 | 54 | 33.5 | 30.5 | 36.6 | 56.4 | 64.1 | 41.7 | 46.4 | 56.2 | 59.8 | 65.3 | 67.9 | 169.6 | 207.7 | 194.3 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.146 | 0.121 | 0.119 | 0.117 | 0.116 | 0.114 | 0.113 | 0.112 | 0.111 | 0.11 | 0.11 | 0.107 | 0.107 | 0.106 | 0.106 | 0.106 | 0.105 | 0.103 | 0.101 | 0.1 | 0.099 | 0.099 | 0.097 | 0.097 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 421.98 | 406.052 | 377.263 | 241.727 | 212.553 | 180.356 | 161.364 | 141.287 | 117.623 | 190.905 | 174.828 | 165.485 | 149.048 | 197.421 | 180.76 | 173.718 | 162.192 | 142.76 | 128.463 | 112.47 | 101.298 | 85.097 | 78.592 | 63.989 | 51.3 | 37.8 | 14.1 | -0.2 | -10.5 | -15.5 | -17.7 | -27.9 | -31 | -33.4 | -35.2 | -35.8 | -16.4 | 3.3 | 23.7 |
Accumulated Other Comprehensive Income/Loss
| 7.771 | 7.745 | -7.033 | -9.6 | -8.268 | -7.357 | -6.117 | -6.079 | -5.603 | -6.651 | -3.862 | -7.468 | -7.325 | -3.102 | -3.554 | -4.432 | -1.69 | -2.158 | -2.7 | -2.117 | -2.041 | -2.679 | -53.277 | -46.083 | -40.2 | -35.5 | -32.8 | -31.3 | -30.2 | -26.2 | -25.1 | -23.5 | -20.6 | -17.8 | -15.1 | -12.6 | -11.5 | -18.9 | -13.9 |
Other Total Stockholders Equity
| 206.197 | 112.042 | 104.253 | 97.09 | 88.399 | 83.712 | 80.223 | 76.783 | 75.2 | 72.206 | 68.618 | 64.551 | 62.454 | 59.76 | 56.574 | 55.054 | 53.444 | 46.32 | 41.987 | 41.038 | 38.394 | 37.925 | 89.19 | 81.526 | 76.6 | 81.4 | 92.4 | 90.7 | 65.3 | 57.5 | 56.4 | 54.7 | 47.4 | 44.6 | 41.8 | 39.3 | 61.7 | 68.6 | 63.5 |
Total Shareholders Equity
| 636.094 | 525.96 | 474.602 | 329.334 | 292.8 | 256.825 | 235.583 | 212.103 | 187.331 | 256.57 | 239.694 | 222.675 | 204.284 | 254.185 | 233.886 | 224.446 | 214.051 | 187.025 | 167.851 | 151.491 | 137.75 | 120.442 | 114.602 | 99.529 | 87.8 | 83.7 | 73.7 | 59.2 | 24.6 | 15.8 | 13.6 | 3.3 | -4.2 | -6.6 | -8.5 | -9.1 | 33.8 | 53 | 73.3 |
Total Equity
| 636.094 | 525.96 | 474.602 | 329.334 | 292.8 | 256.825 | 235.583 | 212.103 | 187.331 | 256.57 | 239.694 | 222.675 | 204.284 | 254.185 | 233.886 | 224.446 | 214.051 | 187.025 | 167.851 | 151.491 | 137.75 | 120.442 | 114.602 | 99.529 | 87.8 | 83.7 | 73.7 | 59.2 | 24.6 | 15.8 | 13.6 | 3.3 | -4.2 | -6.6 | -8.5 | -9.1 | 33.8 | 53 | 73.3 |
Total Liabilities & Shareholders Equity
| 1,120.919 | 1,021.506 | 978.735 | 837.347 | 790.429 | 648.143 | 566.753 | 515.429 | 561.42 | 747.599 | 764.199 | 785.074 | 808.087 | 345.452 | 353.909 | 366.186 | 332.476 | 297.033 | 227.969 | 204.553 | 198.041 | 197.61 | 216.075 | 150.364 | 141.8 | 117.2 | 104.2 | 95.8 | 81 | 79.9 | 55.3 | 49.7 | 52 | 53.2 | 56.8 | 58.8 | 203.4 | 260.7 | 267.6 |