Ducommun Incorporated

NYSE:DCO

68.08 (USD) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41989 Q31989 Q21988 Q41987 Q41986 Q41985 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 37.26629.40532.06642.86327.19522.80617.11546.24621.24737.51919.2676.3168.97312.00216.97256.46674.55570.82865.59939.5846.3813.2873.72710.2633.5733.5321.7972.153.6897.3727.1147.4329.4669.1766.4395.45412.24126.84232.70545.62740.85243.75129.41548.81432.59733.5129.99446.53728.87137.25131.21241.44919.37631.351.06910.2681.7871.0991.49718.6290.8231.2641.133.50820.176.98413.15131.5710.3870.5590.4490.3782.6182.5220.26519.22113.8587.4751.7970.1580.380.2660.1093.8320.2610.220.3220.1740.1350.4650.4772.4220.1860.1470.140.10.1110.1160.070.10.11.19.79.119.80.93.42.20.30.100.600.10.10.43008.55.75.11.10.50.30.40.70.20.40.50.60.50.50.40.80.10.80.80.70.20.80.60.81.53.44.8
Short Term Investments 04.7944.84400000000000000000000.10000000000000.00100000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 37.26629.40532.06642.86327.19522.80617.11546.24621.24737.51919.2676.3168.97312.00216.97256.46674.55570.82865.59939.5846.3813.2873.72710.2633.5733.5321.7972.153.6897.3727.1147.4329.4669.1766.4395.45412.24126.84232.70545.62740.85243.75129.41548.81432.59733.5129.99446.53728.87137.25131.21241.44919.37631.351.06910.2681.7871.0991.49718.6290.8231.2641.133.50820.176.98413.15131.5710.3870.5590.4490.3782.6182.5220.26519.22113.8587.4751.7970.1580.380.2660.1093.8320.2610.220.3220.1740.1350.4650.4772.4220.1860.1470.140.10.1110.1160.070.10.11.19.79.119.80.93.42.20.30.100.600.10.10.43008.55.75.11.10.50.30.40.70.20.40.50.60.50.50.40.80.10.80.80.70.20.80.60.81.53.44.8
Net Receivables 107.73316.899301.555282.378295.702285.218290.09295.248288.824266.851269.975248.666252.564239.683235.033212.053203.522190.395198.84173.803179.477169.882156.44154.484152.532146.102143.07874.06478.45981.96571.62376.23973.8276.85777.66477.08986.23591.19490.91291.06104.396105.209100.5791.90999.252109.6799.735100.856106.576104.58198.03699.46103.099108.71762.02151.80559.05658.41961.81152.58564.49964.1171.48857.16455.88461.60354.75544.84150.44349.38752.69746.1444.85345.47843.07232.8933.90131.44433.28426.90926.29326.88929.78426.27533.21226.55527.2323.96824.21329.00531.03729.92140.4835.12626.07120.84420.4622.8219.7422017.718.118.119.717.722.218.619.219.918.616.914.715.518.913.413.814.212.41110.48.68.199.69.59.410.310.11110.79.410.81212.812.111.212.111.71210.410.912.49.114.569.978.6
Inventory 185.773208.012216.936206.979215.189204.465193.999171.211172.06170.154159.795150.938144.179144.604138.287129.223127.038128.609119.751112.482109.848109.327103.994101.125101.75295.24485.932122.161137.157129.398127.201119.896129.769127.589127.08115.404137.317138.014141.443142.842145.468142.201148.895140.507148.524148.906149.402148.318162.465159.303157.292154.503168.161161.78781.11572.59776.02974.07771.8667.74989.96689.10688.1383.15779.89177.97473.62367.76975.27774.87770.71964.58765.9559.90356.43553.29951.04850.39849.74750.4651.8646.99945.0840.00346.49643.43842.33841.33643.08445.14747.55245.06941.21941.20332.11132.2431.70530.48228.72626.322.922.12219.520.721.723.824.62625.923.622.621.421.315.413.412.213.113.110.48.89.99.49.510.711.61210.210.910.7111111.91111.310.610.911.611.711.614.413.512.221.8100.198
Other Current Assets 239.59114.39813.38817.34912.7711.0988.8038.93810.73510.3028.7838.6257.5956.3135.7235.57112.4384.5484.7335.4975.9475.9297.0039.83912.12412.63812.50311.43511.0910.43810.58911.0348.6588.18.44114.35822.716.83519.48523.70220.44420.60221.66427.08516.8913.9129.41210.44130.25531.92730.90133.35935.2631.91123.70321.63722.87321.18220.13320.3346.0835.9185.3066.1726.595.9145.2535.3286.2694.8895.75.5215.4856.84810.0564.4645.0744.5654.3794.3974.784.7584.2564.2777.8864.5544.3554.47.2723.8173.5613.8643.9845.817.0587.0845.636.2836.68287.68.98.48.17.878.19.55.75.65.76.47.76.96.36.23.43.52.931.21.31.41.71.31.22.11.20.40.70.90.60.50.50.30.70.70.70.920.50.62.5125.614.56.4
Total Current Assets 570.36568.714563.945549.569556.717529.123515.375527.336499.053484.826465.675492.569420.941410.628403.213410.284425.105401.731396.782340.768312.718300.48282.172287.39282.002268.235254.491221.014241.784241.846227.579225.941232.808231.166229.291264.231282.534295.028309.443328.741335.199334.299324.859330.764324.299332.063319.813334.571340.66345.307329.727340.791337.015346.496173.934161.392165.198159.59160.553164.091170.752170.916176.271159.173169.578160.422154.816157.236138.343135.811135.673122.742126.422121.582116.078115.978109.75101.50697.95589.91190.6185.17487.52182.19795.70781.54981.71276.72981.06485.21188.57887.07489.9786.08665.3860.26857.90659.70155.2254.448.350.258.256.46651.853.955.551.950.246.244.344.647.235.233.832.8292732.324.324.420.921.321.822.625.121.722.722.621.922.924.924.724.522.624.524.825.324.226.627.124.6163.4187.9187.8
Non-Current Assets:
Property, Plant & Equipment, Net 140.265138.427139.597140.892143.721148.116144.242140.857142.498143.494142.76135.684126.025124.003124.883126.338124.101131.554133.251134.321131.199130.521127.237107.045106.583106.636110.031110.252114.034110.788104.868101.5998.58697.24395.60296.55198.33599.34799.99899.06893.18194.0794.16896.0993.8495.60297.00598.38399.05899.44399.52498.47799.12297.8858.97659.46159.60760.46460.27660.92361.27361.58461.43861.95458.5657.77557.18756.29455.47554.0353.09952.98753.82253.61153.76952.48152.55652.94153.65554.98455.95956.98456.94556.92957.15561.07661.48761.93663.0264.35365.75266.94755.20355.15150.18649.57946.70146.07544.3344.743.34342.541.139.839.734.530.629.728.427.927.12625.323.22323.123.223.723.623.123.52424.525.225.42524.12424.124.424.825.125.925.82626.126.526.827.227.828.329.432.953.147.6
Goodwill 244.6244.6244.6244.6244.6244.575203.407203.407203.407203.407203.694203.694170.83170.83170.83170.83170.83170.907170.89170.917136.057136.057136.057136.057135.769136.051117.435117.435117.43582.55482.55482.55482.55482.55482.55482.554157.569157.569157.569157.569161.94161.94161.94161.94161.94161.94161.94161.94161.94161.94163.845163.845216.314216.897101.09100.442100.442100.442100.442100.442113.378113.378113.314114.002106.632106.632106.632106.632106.632106.632106.632106.628108.06697.61591.90657.20157.20157.20157.20157.20157.20157.20157.20157.20157.33255.53255.53255.53255.53255.53255.53359.16572.46473.65400040.541.2026.827.518.6019.32216.6017.217.517.9017.817.916.60018.90000000000000000000000000000
Intangible Assets 153.779157.967162.08166.343170.665174.987123.576127.201130.839134.478138.116141.764114.984118.237121.506124.744128.019131.224134.532138.362103.977106.71109.387112.092114.746117.485112.154114.693117.28597.15599.364101.573103.835106.097108.359110.621147.58150.088152.596155.104157.694160.285162.875165.465168.188170.911173.633176.356179.228182.103184.979187.854190.74193.5300000000000000000010.7419.2029.51957.20157.20157.20157.20157.20157.20157.20157.20157.20157.33255.53255.53255.53200000038.33739.05639.5540.45741.17641.926.827.518.61919.32216.616.917.217.517.918.317.817.916.616.718.218.919.214.733.13.13.13.13.23.23.23.23.33.33.33.43.43.43.43.53.53.53.53.63.63.66.810.69.7
Goodwill and Intangible Assets 398.379402.567406.68410.943415.265419.562326.983330.608334.246337.885341.81345.458285.814289.067292.336295.574298.849302.131305.422309.279240.034242.767245.444248.149250.515253.536229.589232.128234.72179.709181.918184.127186.389188.651190.913193.175305.149307.657310.165312.673319.634322.225324.815327.405330.128332.851335.573338.296341.168344.043348.824351.699407.054410.427101.09100.442100.442100.442100.442100.442113.378113.378113.314114.002106.632106.632106.632106.632106.632106.632106.632106.628118.807106.817101.42557.20157.20157.20157.20157.20157.20157.20157.20157.20157.33255.53255.53255.53255.53255.53255.53359.16572.46473.65438.33739.05639.5540.45741.17641.926.827.518.61919.32216.616.917.217.517.918.317.817.916.616.718.218.919.214.733.13.13.13.13.23.23.23.23.33.33.33.43.43.43.43.53.53.53.53.63.63.66.810.69.7
Long Term Investments 014.414.1180-10.624-12.231000-16.967-18.82-29.45800000000000000000.1220.1670.360.5530.1510.1560.3910.962-12.432-12.371-13.7830-13.664-11.513-13.8360-7.11-7.016-11.0770-12.493-12.2450-12.02-5.821-12.731-6.026-5.085-5.453-4.813-5.252-4.794-9.381-10.518-10.217-9.172-7.043-7.947-8.034-7.7270-6.099-6.108-6.116-7.5160-6.2-6.048-5.543-6.547-7.577-7.3890-5.886-6.699-6.2170000000000000-2.2-2.20-1.7-1.7-1.70-1.700000000000000000000000000000000000000000
Tax Assets 5.1070.6410.6410.64110.62412.23112.2513.95314.12316.96718.8229.4580.0330.0330.0330.0330.0580.0590.060.0550.3130.3130.3130.3080.1310.130.1470.2610.2860.2860.2860.2860.2120.2820.3530.32412.43212.37113.783013.66411.51313.83607.117.01611.077012.49312.245012.025.82112.7316.0265.0855.4534.8135.2524.7949.38110.51810.2179.1727.0437.9478.0347.72706.0996.1086.1167.51606.26.0485.5436.5477.5777.38905.8866.6996.2170.8270.8890.8891.0491.4681.4681.4680.160.1650.1650002.22.201.71.71.701.700000000000000000000000000000000000000000
Other Non-Current Assets 15.8066.7517.07218.87426.64821.9537.2288.752-0.41712.8439.0865.0244.975.3485.3995.1185.2486.1626.3226.0065.295.5145.5435.2513.3343.3563.3113.0982.9032.9762.962.9322.8362.8012.8246.1776.3837.9386.3217.1177.6578.669.329.9411.77912.3113.21713.82414.36515.84216.36917.1217.63818.11623.5124.15725.18426.28127.34128.45329.42330.52429.93231.05711.02111.26311.73712.31412.79713.43113.63414.6761.7571.8732.0872.3092.352.5042.2992.4572.5911.3551.5361.7141.8031.9792.1912.3642.4262.5362.6332.7292.6992.7321.4371.4611.2870.8140.8140.80.90.70.70.70.71.41.51.233.65.36.15.26.777.58.89.19.59.36.46.26.46.46.776.60.70.90.7111.30.81.31.21.61.61.81.910.91.20.39.122.5
Total Non-Current Assets 559.557562.786568.108571.35585.634589.631490.703494.17490.45494.222493.656486.166416.842418.451422.651427.063428.256439.906445.055449.661376.836379.115378.537360.753360.563363.658343.078345.739352.065293.926290.392289.488288.174289.133290.083297.189409.867414.942416.484418.858420.472424.955428.303433.435435.747440.763445.795450.503454.591459.328464.717467.296523.814526.423183.576184.06185.233187.187188.059189.818204.074205.486204.684207.013176.213175.67175.556175.24174.904174.093173.365174.291174.386162.301157.281111.991112.107112.646113.155114.642115.751115.54115.682115.844117.117119.476120.099120.881122.446123.889125.386129.001130.531131.70289.9690.09687.53887.34686.3287.47171.261.860.859.863.152.648.749.949.551.151.54949.946.847.250.151.252.447.632.532.833.5343535.634.82828.128.128.729.129.830.130.530.631.231.632.132.632.432.834.24072.879.8
Total Assets 1,129.9171,131.51,132.0531,120.9191,142.3511,118.7541,006.0781,021.506989.503979.048959.331978.735837.783829.079825.864837.347853.361841.637841.837790.429689.554679.595660.709648.143642.565631.893597.569566.753593.849535.772517.971515.429520.982520.299519.374561.42692.401709.97725.927747.599755.671759.254753.162764.199760.046772.826765.608785.074795.251804.635794.444808.087860.829872.919357.51345.452350.431346.777348.612353.909374.826376.402380.955366.186345.791336.092330.372332.476313.247309.904309.038297.033300.808283.883273.359227.969221.857214.152211.11204.553206.361200.714203.203198.041212.824201.025201.811197.61203.51209.1213.964216.075220.501217.788155.34150.364145.444147.047141.54141.8119.3121.4120117.2125.8114.9106.5104.2101.899.797.395.893.697.1828182.980.279.479.956.857.254.455.356.858.259.949.750.850.750.65254.754.85553.255.756.457.456.85959.958.8203.4260.7267.6
Liabilities & Equity:
Current Liabilities:
Account Payables 75.4376.8184.29372.26578.45582.99298.87990.14389.7283.16174.84266.05965.27566.54570.23563.9865.69269.06876.9782.59778.3179.27968.78569.27473.53471.6665.04251.90768.50971.65963.31357.02460.17351.04947.41840.34350.85255.31358.57758.97955.08353.74953.97358.11149.66850.86450.48152.57857.59955.79957.15560.67559.70873.43935.0639.92533.38933.89334.04439.43432.11632.09735.29635.35829.69227.66230.17133.84520.88522.0425.58732.94826.85121.08318.93917.78714.86414.92614.69712.77216.5114.21615.33814.215.97515.25617.48316.20314.72616.40817.45217.59916.60815.60412.34911.5528.5999.3348.6058.16.67.58.97.47.58.79.199.599.48.3810.47.24.94.244.33.72.43.42.53.13.74.66.45.55.65.35.44.66.15.35.64.654.65.24.14.950000
Short Term Debt 19.26618.88117.1215.68614.25114.41513.99513.40513.41414.17514.02813.13310.36510.04310.11810.13210.10610.09410.0499.9565.1965.1394.8662.3325.56319.77317.06220.22220.44517.87820.4360.0030.0050.0120.0190.0262.2150.0270.0270.0260.0260.0260.0250.0253.0293.0333.0383.0420.0331.9411.951.961.9612.1910.180.1870.1880.9394.9514.9634.9724.9791.9322.422.8642.8561.8631.8591.8551.8511.8471.1961.2530.50310000.41.21.90.82.1852.1854.0793.7093.3381.5011.9561.9673.1713.163.1493.1391.4191.4091.3991.391.5051.51.51.51.51.41.51.60.80.911.11.21.10.90.94.23.94.44.43.912.20.50.50.50.50.40.30.30.20.70.7001111.10.10.10.10.10.10.11.184.436.510.4
Tax Payables 01.11.1530.1778.0944.3613.89810.4789.465.9014.0240.9260.4530.4660.5580.080.2390.4430.5850.1630.0550.0331.1170.0820.0330.0230.070.0711.1610.0410.0730.3321.0964.6095.3581.5131.5241.3061.4981.581.4461.3572.9581.4510003.8120001.8200000000000000000000000.050.0560.3261.0771.1710.59800.3761.5931.593000.0630.140.0790.3910.1340000000000000000000000000000000000000000000000000000000
Deferred Revenue 050.03457.7953.49251.47731.71939.68247.06834.05736.72137.84142.07723.27421.8724.25728.26426.83327.08227.87814.51711.8513.18315.0317.14515.10815.16415.7233.973.7983.4742.8543.2042.5120.4882.2751.7580.6981.0151.1711.1391.3421.7192.7043.2360005.65300042.5730000000000000000000000000000000000006.2816.3865.8170-3.18500000000000000000000000000000000000000000000000000000
Other Current Liabilities 83.00140.29329.31142.2645.9238.11128.848.8244.25739.64731.91741.29135.29435.15328.43340.52635.27629.12228.04837.6237.70133.34928.98637.7866.3666.045.4074.1375.5564.4624.80226.07527.99835.43340.22141.4842.73640.88640.48850.92741.57446.25436.92442.21739.3248.39240.04847.06345.20850.91442.05611.2559.27158.11326.18731.17429.13625.27123.68133.86934.27938.49540.32151.72342.41140.57939.4143.82935.48232.20730.76133.24338.86935.37134.63533.87933.46130.16631.430.55231.19132.65434.1536.15232.34228.12728.13125.03919.56117.618.01524.77822.817.25516.55315.90414.6715.37514.4314.914.414.715.316.819.116.114.215.416.615.915.417.616.713.813.113.812.911.29.19.76.86.55.25.95.35.74.96.16.26.89.311.110.110.810.99.910.19.69.39.29.88.812.122.616.656.7
Total Current Liabilities 177.697186.018188.514183.703190.103167.237181.356199.436181.448173.704158.628162.56134.208133.611133.043142.902137.907135.366142.945144.69133.057130.95117.667126.535120.571112.637103.23480.23698.30897.47391.40586.30690.68886.98289.93383.60796.50197.241100.263111.07198.025101.74893.626103.58992.017102.28993.567108.336102.84108.654101.161116.458120.94133.74361.42771.28662.71360.10362.67678.26671.36775.57177.54989.50174.96771.09771.44479.53358.22256.09858.19567.38766.97356.95754.57451.66648.32545.09246.49744.52449.60147.6751.67352.53752.39647.09248.95242.74342.52442.36144.45545.53739.37235.99830.32128.86524.66826.09924.5424.522.523.725.725.628.126.424.125.327.126262725.625.124.522.621.519.617.325.69.710.48.29.59.410.611.611.812.512.814.715.717.217.117.515.615.214.314.613.414.813.913.210753.167.1
Non-Current Liabilities:
Long Term Debt 269.349250.896253.929256.961289.828301.72269.959269.436272.693246.074280.646307.458305.839310.769318.129326.477355.67358.13360.562318.452239.756243.516246.624226.961229.402231.159209.71216.055222.394169.627162.156166.896176.618186.317186.032245257.82265.012280.019290.026310.157317.664325.171332.677340.184347.69355.196362.702380.73389.317389.795390.28390.773391.16421.5893.09321.10824.22229.48223.28942.446.36253.37428.29921.02921.77322.90323.89232.4839.91843.55429.2443.8541.6380000000.63.40.418.616.217.98524.34931.33140.46446.68749.13867.38671.83118.70518.24520.38223.84623.45426.36.45.65.25.45.55.64.74.95.27.799.212.618.52333.241.842.645.237.731.731.831.93234.535.136.334.435.941.239.540.441.742.843.54447.149.75151.952.454.754.762.6154.4122.7
Deferred Revenue Non-Current 020.41421.01622.9470000032.3910000016.99200016.76600018.0700015.9810000000000069.44800068.48900067.80800000000000-7.73200000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 02.9454.4394.76610.62412.23112.2513.95314.12316.96718.8218.72718.39517.99417.59816.99218.40518.75518.14716.76618.10718.17518.21118.0719.42719.94715.77515.98131.25331.89531.94931.41725.87124.39925.05226.52869.69669.61370.19969.44873.07869.74770.55668.48964.50465.9866.38667.80868.91568.31171.46572.04381.43781.0677.9717.6919.0798.488.2477.73211.01410.39710.0099.9026.5346.1475.6435.5845.7055.4775.1896.676.2796.0755.9225.7527.0297.0016.7116.4216.2155.3135.3135.3133.1223.1223.1223.1222.6882.6882.6882.6882.4092.4092.4092.4092.1742.1742.1742.21.71.71.71.71.700000000000000000000000000000000000000004.2
Other Non-Current Liabilities 17.29915.32818.60816.44816.39415.42314.12912.72112.45213.36713.53115.38820.39321.23521.5244.6521.94419.77917.7560.95514.85514.72414.4291.68217.60818.14921.5432.91717.24517.83718.17918.70716.76317.17517.69218.95418.91319.58319.938-48.96416.85817.45618.922-48.73922.09722.923.239-44.25523.81524.99324.70925.02210.68811.8449.3169.1977.81610.03210.40918.46813.58713.7514.10114.03810.41110.26410.6089.4169.8929.99.7746.7112.72.72.72.72.1172.1172.1172.1172.0412.0412.0412.0417.0766.9378.0696.9544.4033.5143.7444.111.3061.3161.3161.3160.9030.9030.910.80.90.90.80.30.30.40.30.40.40.40.40.41.30.40.60.60.60.50.80.10.20.20.20.10.10.20.20.10.20.20.10.40.20.20.20.200000000.20.3
Total Non-Current Liabilities 286.648289.583297.992301.122316.846329.374296.338296.11299.268308.799312.997341.573344.627349.998357.251365.111396.019396.664396.465352.939272.718276.415279.264264.783266.437269.255247.028250.934270.892219.359212.284217.02219.252227.891228.776290.482346.429354.208370.156379.958400.093404.867414.649420.916426.785436.57444.821454.063473.46482.621485.969487.345482.898484.07538.87619.98138.00342.73448.13841.75767.00170.50977.48452.23937.97438.18439.15438.89248.07755.29558.51742.62152.82950.37546.6228.4529.1469.1188.8288.5388.2567.95410.7547.75428.79826.25929.17634.42538.42246.66653.11955.93671.10175.55622.4321.9723.45926.92326.52829.58.98.27.87.97.55.95.15.25.68.19.49.61319.823.433.842.443.245.738.531.83232.132.234.635.236.534.63641.439.740.542.14343.744.247.349.75151.952.454.754.762.6154.6127.2
Total Liabilities 464.345475.601486.506484.825506.949496.611477.694495.546480.716482.503471.625504.133478.835483.609490.294508.013533.926532.03539.41497.629405.775407.365396.931391.318387.008381.892350.262331.17369.2316.832303.689303.326309.94314.873318.709374.089442.93451.449470.419491.029498.118506.615508.275524.505518.802538.859538.388562.399576.3591.275587.13603.803603.838617.818100.30391.267100.716102.837110.814120.023138.368146.08155.033141.74112.941109.281110.598118.425106.299111.393116.712110.008119.802107.332101.19660.11857.47154.2155.32553.06257.85755.62462.42760.29181.19473.35178.12877.16880.94689.02797.574101.473110.473111.55452.75150.83548.12753.02251.0685431.431.933.533.535.632.329.230.532.734.135.436.638.644.947.956.463.962.86364.141.542.440.341.74445.848.146.448.554.254.456.259.360.161.259.862.56465.665.367.268.667.9169.6207.7194.3
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 0.1480.1470.1470.1460.1460.1460.1220.1210.1210.1210.120.1190.1190.1190.1180.1170.1170.1170.1160.1160.1160.1150.1150.1140.1140.1140.1140.1130.1130.1130.1130.1120.1120.1120.1110.1110.1110.1110.110.110.1090.1090.110.110.1090.1080.1070.1070.1070.1070.1070.1070.1070.1070.1070.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1050.1050.1050.1040.1030.1030.1010.1020.1020.1010.1010.1010.1010.10.10.10.10.0990.0990.0990.0990.0990.0990.0980.0970.0970.0970.0980.0970.0970.0970.0970.0960.10.10.10.10.10.10.10.100.10.10.100.10.10.10000000000000000000000000000000
Retained Earnings 446.701436.553428.829421.98416.87413.657411.283406.052397.971389.509385.362377.263266.429256.845248.422241.727232.074225.573220.483212.553203.682195.379187.564180.356179.412175.243173.652161.364151.88147.225143.402141.287140.048135.034131.173117.623181.199190.714188.932190.905188.551185.929179.457174.828179.332174.696169.192165.485162.05156.945151.438149.048197.542196.581199.554197.421194.05189.064184.198180.76184.744179.338175.513173.718178.746173.275167.444162.192156.773150.941146.37142.76138.492134.393131.225128.463124.941120.626116.553112.47110.588107.836103.529101.29896.15292.19688.20585.09784.55682.46979.82278.59274.06870.27967.01463.98960.73957.45954.19951.348.144.44137.833.322.717.714.19.96.12.5-0.2-4.2-6.9-9.3-10.5-12.3-13.9-14.9-15.5-16-16.5-17.2-17.7-18.5-18.9-19.5-27.9-29-30.3-30.6-31-31.4-32.1-32.9-33.4-33.6-34.3-34.9-35.2-34.9-35.4-35.8-16.43.323.7
Accumulated Other Comprehensive Income/Loss 5.25210.26910.0147.77113.3938.8145.6577.7450.670.614-2.02-7.033-8.865-9.11-9.355-9.6-7.539-7.728-7.992-8.268-6.847-7.108-7.271-7.357-6.416-6.687-6.982-6.117-5.968-6.068-6.06-6.079-5.799-5.919-5.888-5.603-6.234-6.373-6.526-6.651-3.67-3.736-3.793-3.862-6.952-7.124-7.296-7.468-7.325-7.325-7.325-7.325-3.102-3.102-3.102-3.102-3.146-3.283-3.423-3.554-4.173-4.268-4.347-4.432-1.707-1.709-2.019-1.69-1.641-1.641-1.641-2.158-2.7-2.7-2.7-2.7-2.117-2.117-2.117-2.117-2.041-2.041-2.041-2.041-2.679-2.679-2.679-2.679000-53.2770-46.083-46.083-46.083-44.60500-40.2000-35.5000-32.8000-31.3000-30.2-28.60-28.6-26.2-25.1-25.1-25.1-25.1-23.5-23.5-23.5-23.5-20.6-20.6-20.6-20.6-17.8-17.8-17.8-17.8-15.1-15.1-15.1-15.1-14.3-13.6-12.6-11.5-18.9-13.9
Other Total Stockholders Equity 213.471208.93206.557206.197204.993199.526111.322112.042110.025106.301104.244104.253101.26597.61696.38597.0994.78391.64589.8288.39986.82883.84483.3783.71282.44781.33180.52380.22378.62477.6776.82776.78376.68176.19975.26975.274.39574.06972.99272.20672.56370.33769.11368.61868.75566.28765.21764.55164.11963.63363.09462.45462.44461.51560.64859.7658.70558.05356.91756.57455.78155.14654.6555.05455.70555.13954.24453.44451.71149.10747.49446.3245.11344.75643.53641.98741.46141.33241.24841.03839.85739.19539.18838.39438.05838.05838.05837.92537.90937.50636.47189.1935.86381.9481.56181.52681.08636.46936.17776.639.74545.481.356.859.859.592.459.159.459.390.759.15943.365.359.931.359.957.556.456.456.456.454.854.854.854.751.947.447.447.444.644.644.544.641.941.841.841.84140.339.361.768.663.5
Total Shareholders Equity 665.572655.899645.547636.094635.402622.143528.384525.96508.787496.545487.706474.602358.948345.47335.57329.334319.435309.607302.427292.8283.779272.23263.778256.825255.557250.001247.307235.583224.649218.94214.282212.103211.042205.426200.665187.331249.471258.521255.508256.57257.553252.639244.887239.694241.244233.967227.22222.675218.951213.36207.314204.284256.991255.101257.207254.185249.715243.94237.798233.886236.458230.322225.922224.446232.85226.811219.774214.051206.948198.511192.326187.025181.006176.551172.163167.851164.386159.942155.785151.491148.504145.09140.776137.75131.63127.674123.683120.442122.564120.073116.39114.602110.028106.234102.58999.52997.31794.02590.47287.887.989.586.583.790.282.677.373.769.165.661.959.25552.234.124.61917.416.415.815.314.814.113.612.812.411.83.32.3-3.5-3.8-4.2-4.6-5.3-6.2-6.6-6.8-7.6-8.2-8.5-8.2-8.7-9.133.85373.3
Total Equity 665.572655.899645.547636.094635.402622.143528.384525.96508.787496.545487.706474.602358.948345.47335.57329.334319.435309.607302.427292.8283.779272.23263.778256.825255.557250.001247.307235.583224.649218.94214.282212.103211.042205.426200.665187.331249.471258.521255.508256.57257.553252.639244.887239.694241.244233.967227.22222.675218.951213.36207.314204.284256.991255.101257.207254.185249.715243.94237.798233.886236.458230.322225.922224.446232.85226.811219.774214.051206.948198.511192.326187.025181.006176.551172.163167.851164.386159.942155.785151.491148.504145.09140.776137.75131.63127.674123.683120.442122.564120.073116.39114.602110.028106.234102.58999.52997.31794.02590.47287.887.989.586.583.790.282.677.373.769.165.661.959.25552.234.124.61917.416.415.815.314.814.113.612.812.411.83.32.3-3.5-3.8-4.2-4.6-5.3-6.2-6.6-6.8-7.6-8.2-8.5-8.2-8.7-9.133.85373.3
Total Liabilities & Shareholders Equity 1,129.9171,131.51,132.0531,120.9191,142.3511,118.7541,006.0781,021.506989.503979.048959.331978.735837.783829.079825.864837.347853.361841.637841.837790.429689.554679.595660.709648.143642.565631.893597.569566.753593.849535.772517.971515.429520.982520.299519.374561.42692.401709.97725.927747.599755.671759.254753.162764.199760.046772.826765.608785.074795.251804.635794.444808.087860.829872.919357.51345.452350.431346.777348.612353.909374.826376.402380.955366.186345.791336.092330.372332.476313.247309.904309.038297.033300.808283.883273.359227.969221.857214.152211.11204.553206.361200.714203.203198.041212.824201.025201.811197.61203.51209.1213.964216.075220.501217.788155.34150.364145.444147.047141.54141.8119.3121.4120117.2125.8114.9106.5104.2101.899.797.395.893.697.1828182.980.279.479.956.857.254.455.356.858.259.949.750.850.750.65254.754.85553.255.756.457.456.85959.958.8203.4260.7267.6