DB (International) Stock Brokers Limited
NSE:DBSTOCKBRO.NS
43.24 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 19.633 | 20.499 | 32.068 | 18.043 | 19.868 | 9.382 | 16.384 | 17.035 | 20.95 | 29.72 | 20.003 | 17.57 | 19.065 | 0.778 | -17.009 | 12.756 | 6.622 | 9.833 | 4.82 | 7.77 | 4.088 | -7.404 | -7.404 | -8.835 | -2.427 | -7.028 | 12.033 | 0.525 | 0.802 | 0.949 | 0.664 | 1.175 | -0.359 | 0.35 | 4.456 | 2.6 | -4.517 | 7.927 | 7.781 | 7.282 | 19.277 | 5.658 | 6.43 | 15.233 | 22.72 | 14.337 | 6.741 | 22.851 | 0.007 | 0.007 | 5.914 | 4.774 | 6.178 | 6.178 | 4.192 | 4.192 | 4.192 | 4.192 | 0.856 | 0.856 | 0.856 | 0.856 | 23.593 | 23.593 | 23.593 | 23.593 | 7.106 | 7.106 | 7.106 | 7.106 |
Depreciation & Amortization
| 0 | 0 | 5.669 | 5.501 | 5.391 | 1.907 | 2.23 | 1.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.798 | 0.798 | 0.798 | 0.798 | 0 | 0.696 | 0.696 | 0.696 | 0 | 0.24 | 0.24 | 0.24 | 0.267 | 0.267 | 0.267 | 0 | 0.38 | 0.38 | 0.38 | 0.659 | 0.659 | 0.659 | 0.659 | 0.78 | 0.78 | 0.78 | 0.78 | 1.202 | 1.202 | 1.202 | 1.202 | 0.002 | 0.002 | 0.002 | 0.002 | 1.32 | 1.32 | 1.32 | 1.32 | 0.904 | 0.904 | 0.904 | 0.904 | 0.668 | 0.668 | 0.668 | 0.668 | 0.542 | 0.542 | 0.542 | 0.542 | 0.415 | 0.415 | 0.415 | 0.415 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.443 | 20.443 | 20.443 | 20.443 | 0 | 1.471 | 1.471 | 1.471 | 0 | 5.596 | 5.596 | 5.596 | -28.434 | -28.434 | -28.434 | 0 | -41.111 | -41.111 | -41.111 | 39.724 | 39.724 | 39.724 | 39.724 | 3.692 | 3.692 | 3.692 | 3.692 | -0.102 | -0.102 | -0.102 | -0.102 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.2 | 0.2 | 0.2 | 0.2 | -2.916 | -2.916 | -2.916 | -2.916 | -8.685 | -8.685 | -8.685 | -8.685 | -2.745 | -2.745 | -2.745 | -2.745 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.542 | 17.542 | 17.542 | 17.542 | -17.542 | -17.542 | -17.542 | -17.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.009 | 0.009 | 0.009 | -0.003 | -0.003 | -0.003 | -0.003 | -0.006 | -0.006 | -0.006 | -0.006 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.182 | 22.182 | 22.182 | 22.182 | 21.234 | 21.234 | 21.234 | 21.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.191 | 0.191 | 0.191 | 0.191 | -2.913 | -2.913 | -2.913 | -2.913 | -8.68 | -8.68 | -8.68 | -8.68 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -19.633 | -20.499 | -32.068 | -18.043 | -19.868 | -9.382 | -16.384 | -17.035 | -20.95 | -29.72 | -20.003 | -17.57 | -19.065 | -0.778 | 17.009 | -12.756 | -6.622 | -9.833 | -4.82 | -7.77 | -4.088 | 7.404 | 7.404 | 8.835 | 2.427 | 7.028 | -12.033 | -0.525 | -0.802 | -0.949 | -0.664 | -1.175 | 0.359 | -0.35 | -4.456 | -2.6 | 4.517 | -7.927 | -7.781 | -7.282 | -19.277 | -5.658 | -6.43 | -15.233 | -22.72 | -14.337 | -6.741 | -22.85 | -0.006 | -0.006 | -3.956 | -2.816 | -4.22 | -4.22 | -1.856 | -1.856 | -1.856 | -1.856 | -1.152 | -1.152 | -1.152 | -1.152 | -0.852 | -0.852 | -0.852 | -0.852 | -0.385 | -0.385 | -0.385 | -0.385 |
Operating Cash Flow
| 0 | 0 | 11.338 | 11.002 | 10.782 | 3.814 | 4.46 | 3.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.974 | 25.974 | 25.974 | 25.974 | 0 | -6.845 | -6.845 | -6.845 | 0 | 7.505 | 7.505 | 7.505 | -27.716 | -27.716 | -27.716 | 0 | -39.632 | -39.632 | -39.632 | 44.06 | 44.06 | 44.06 | 44.06 | 7.232 | 7.232 | 7.232 | 7.232 | 13.198 | 13.198 | 13.198 | 13.198 | 0.005 | 0.005 | 0.005 | 0.005 | 3.279 | 3.279 | 3.279 | 3.279 | 3.44 | 3.44 | 3.44 | 3.44 | -2.544 | -2.544 | -2.544 | -2.544 | 14.599 | 14.599 | 14.599 | 14.599 | 4.391 | 4.391 | 4.391 | 4.391 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.663 | -0.663 | -0.663 | -0.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.107 | -0.107 | -0.107 | 0 | -0.383 | -0.383 | -0.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.375 | -0.375 | -0.375 | -0.375 | -0.089 | -0.089 | -0.089 | -0.089 | -0.997 | -0.997 | -0.997 | -0.997 | -0.687 | -0.687 | -0.687 | -0.687 | -1.101 | -1.101 | -1.101 | -1.101 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.896 | -20.896 | -20.896 | 0 | -23.461 | -23.461 | -23.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.394 | 0.394 | 0.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.245 | 0.245 | 0.245 | 0.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.663 | 0.663 | 0.663 | 0.663 | 0 | 20.503 | 20.503 | 20.503 | 0 | 23.461 | 23.461 | 23.461 | 0.107 | 0.107 | 0.107 | 0 | 0.383 | 0.383 | 0.383 | 0 | 0 | 0 | 0 | -0.245 | -0.245 | -0.245 | -0.245 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0.375 | 0.375 | 0.375 | 0.375 | 0.089 | 0.089 | 0.089 | 0.089 | 0.997 | 0.997 | 0.997 | 0.997 | 0.687 | 0.687 | 0.687 | 0.687 | 1.101 | 1.101 | 1.101 | 1.101 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.663 | -0.663 | -0.663 | -0.663 | 0 | -20.503 | -20.503 | -20.503 | 0 | -23.461 | -23.461 | -23.461 | -0.107 | -0.107 | -0.107 | 0 | -0.383 | -0.383 | -0.383 | 0 | 0 | 0 | 0 | 0.245 | 0.245 | 0.245 | 0.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.375 | -0.375 | -0.375 | -0.375 | -0.089 | -0.089 | -0.089 | -0.089 | -0.997 | -0.997 | -0.997 | -0.997 | -0.687 | -0.687 | -0.687 | -0.687 | -1.101 | -1.101 | -1.101 | -1.101 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 29 | 29 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.625 | -2.625 | -2.625 | -2.625 | -0.002 | -0.002 | -0.002 | -0.002 | -1.75 | -1.75 | -1.75 | -1.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.928 | -4.928 | -4.928 | -4.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.067 | 0.067 | 0.067 | 0.067 | 29.009 | 29.009 | 29.009 | 29.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.928 | -4.928 | -4.928 | -4.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.625 | -2.625 | -2.625 | -2.625 | -0.002 | -0.002 | -0.002 | -0.002 | -1.684 | -1.684 | -1.684 | -1.684 | 29.009 | 29.009 | 29.009 | 29.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.541 | 0.541 | 0.541 | 0.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 0.675 | 0.675 | 0.675 | 0.675 | -1.644 | -1.644 | -1.644 | -1.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 11.338 | 11.002 | 10.782 | 3.814 | 4.46 | 3.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.924 | 20.924 | 20.924 | 20.924 | 0 | -14.868 | -14.868 | -14.868 | 0 | -1.292 | -1.292 | -1.292 | -27.822 | -27.822 | -27.822 | 0 | -40.015 | -40.015 | -40.015 | 44.06 | 44.06 | 44.06 | 44.06 | 15.118 | 15.118 | 15.118 | 15.118 | 15.519 | 15.519 | 15.519 | 15.519 | 0.007 | 0.007 | 0.007 | 0.007 | 1.896 | 1.896 | 1.896 | 1.896 | 30.717 | 30.717 | 30.717 | 30.717 | -2.389 | -2.389 | -2.389 | -2.389 | 14.763 | 14.763 | 14.763 | 14.763 | 3.676 | 3.676 | 3.676 | 3.676 |
Cash At End Of Period
| 0 | 0 | 35.416 | 24.078 | 165.577 | 154.795 | 91.728 | 87.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.934 | 29.934 | 29.934 | 29.934 | 0 | 9.01 | 9.01 | 9.01 | 0 | 23.878 | 23.878 | 23.878 | 66.708 | 66.708 | 66.708 | 0 | 94.53 | 94.53 | 94.53 | 134.545 | 134.545 | 134.545 | 134.545 | 90.485 | 90.485 | 90.485 | 90.485 | 75.367 | 75.367 | 75.367 | 75.367 | 0.06 | 0.06 | 0.06 | 0.06 | 53.416 | 53.416 | 53.416 | 53.416 | 51.52 | 51.52 | 51.52 | 51.52 | 20.803 | 20.803 | 20.803 | 20.803 | 23.192 | 23.192 | 23.192 | 23.192 | 8.429 | 8.429 | 8.429 | 8.429 |