DB (International) Stock Brokers Limited
NSE:DBSTOCKBRO.NS
43.24 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 130.488 | 276.518 | 262.413 | 153.816 | 76.424 | -4.91 | 42.511 | 46.975 | 59.942 | 85.646 | 95.567 | 101.039 | 120.729 | 111.642 | 82.179 | 60.4 | 124.193 | 49.946 |
Cost of Revenue
| 59.722 | 38.801 | 88.225 | 56.472 | 36.362 | 27.744 | 27.013 | 24.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 70.766 | 237.717 | 174.188 | 97.345 | 40.063 | -32.654 | 15.498 | 22.084 | 59.942 | 85.646 | 95.567 | 101.039 | 120.729 | 111.642 | 82.179 | 60.4 | 124.193 | 49.946 |
Gross Profit Ratio
| 0.542 | 0.86 | 0.664 | 0.633 | 0.524 | 6.651 | 0.365 | 0.47 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 10.136 | 29.532 | 21.214 | 16.157 | 5.286 | 6.67 | 6.636 | 0.811 | 0 | 0 | 5.065 | 7.132 | 72.963 | 60.235 | 44.857 | 43.633 | 19.098 | 11.411 |
Selling & Marketing Expenses
| 0.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0.085 | 0 | 0 | 17.865 | 13.946 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 10.531 | 29.532 | 21.214 | 16.157 | 5.286 | 6.67 | 6.636 | 0.811 | 0 | 19.294 | 22.93 | 21.078 | 72.963 | 60.235 | 44.857 | 43.633 | 19.098 | 11.411 |
Other Expenses
| 0.052 | 2.581 | 1.448 | 0.08 | 25.662 | 18.746 | 18.799 | 15.938 | 49.101 | 59.382 | 0.386 | 19.806 | -101.567 | -74.534 | -53.766 | 13.163 | 10.699 | 10.111 |
Operating Expenses
| 282.613 | 150.763 | 86.576 | 68.191 | 24.563 | 22.415 | 22.234 | 16.809 | 49.101 | 59.382 | 61.766 | 19.806 | -28.604 | -14.299 | -8.909 | 56.797 | 29.796 | 21.522 |
Operating Income
| -141.005 | 89.534 | 113.619 | 52.338 | 15.5 | -55.069 | -6.736 | 5.274 | 10.841 | 26.264 | 57.365 | 81.233 | 149.333 | 125.941 | 91.088 | 3.603 | 94.396 | 28.424 |
Operating Income Ratio
| -1.081 | 0.324 | 0.433 | 0.34 | 0.203 | 11.216 | -0.158 | 0.112 | 0.181 | 0.307 | 0.6 | 0.804 | 1.237 | 1.128 | 1.108 | 0.06 | 0.76 | 0.569 |
Total Other Income Expenses Net
| -24.924 | -163.999 | -145.312 | -100.091 | 23.574 | 16.813 | -23.417 | -14.07 | 0 | -40.088 | 0.386 | 0.122 | -120.729 | -198.572 | -74.321 | -0.18 | -0.023 | 0 |
Income Before Tax
| 116.884 | 82.481 | 108.613 | 48.786 | 39.074 | -37.814 | 8.368 | 5.274 | 10.841 | 26.264 | 57.751 | 81.233 | 28.604 | 24.712 | 16.768 | 3.423 | 94.373 | 28.424 |
Income Before Tax Ratio
| 0.896 | 0.298 | 0.414 | 0.317 | 0.511 | 7.702 | 0.197 | 0.112 | 0.181 | 0.307 | 0.604 | 0.804 | 0.237 | 0.221 | 0.204 | 0.057 | 0.76 | 0.569 |
Income Tax Expense
| 26.425 | 23.253 | 22.239 | 45.639 | 12.562 | -11.803 | 2.675 | 1.189 | 3.794 | 7.791 | 11.153 | 14.584 | 4.586 | 8.075 | 5.192 | 1.013 | 28.162 | 9.272 |
Net Income
| 90.478 | 63.75 | 86.375 | 3.147 | 26.512 | -26.011 | 5.694 | 4.086 | 7.047 | 18.473 | 46.598 | 66.649 | 24.018 | 16.636 | 11.575 | 2.41 | 66.211 | 19.152 |
Net Income Ratio
| 0.693 | 0.231 | 0.329 | 0.02 | 0.347 | 5.298 | 0.134 | 0.087 | 0.118 | 0.216 | 0.488 | 0.66 | 0.199 | 0.149 | 0.141 | 0.04 | 0.533 | 0.383 |
EPS
| 2.59 | 1.82 | 2.47 | 0.09 | 0.76 | -0.74 | 0.16 | 0.1 | 0.2 | 0.53 | 1.33 | 1.9 | 0.69 | 0.48 | 0.33 | 0.16 | 4.41 | 1.28 |
EPS Diluted
| 2.59 | 1.82 | 2.47 | 0.09 | 0.76 | -0.74 | 0.16 | 0.1 | 0.2 | 0.53 | 1.33 | 1.9 | 0.69 | 0.48 | 0.33 | 0.16 | 4.41 | 1.28 |
EBITDA
| 153.939 | 106.882 | 122.616 | 55.07 | 42.265 | -30.775 | 9.255 | 5.602 | 12.36 | 28.898 | 36.92 | 46.01 | 34.794 | 131.22 | 94.704 | 6.276 | 96.564 | 30.084 |
EBITDA Ratio
| -0.924 | 0.364 | 0.467 | 0.365 | 0.571 | 6.234 | 0.219 | 0.135 | 0.206 | 0.337 | 0.14 | 0.852 | 1.287 | 1.175 | 1.152 | 0.104 | 0.778 | 0.602 |