Dalrymple Bay Infrastructure Limited
ASX:DBI.AX
4.12 (AUD) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|
| Revenue
| 766.542 | 599.737 | 579.127 | 453.95 | 23.446 | 442.5 | 411.3 |
| Cost of Revenue
| 470.438 | 363.333 | 388.996 | 348.343 | 13.475 | 281.6 | 250.4 |
| Gross Profit
| 296.104 | 236.404 | 190.131 | 105.607 | 9.971 | 160.9 | 160.9 |
| Gross Profit Ratio
| 0.386 | 0.394 | 0.328 | 0.233 | 0.425 | 0.364 | 0.391 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 8.907 | 9.705 | 7.329 | 6.858 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 8.907 | 9.705 | 7.329 | 6.858 | 1.485 | 18.2 | 20.1 |
| Other Expenses
| 0.561 | 0 | 47.234 | 51.303 | 0 | 0 | 0 |
| Operating Expenses
| 0 | 4.425 | 337.003 | 263.318 | 1.485 | 18.2 | 20.1 |
| Operating Income
| 296.104 | 224.62 | 230.843 | 241.935 | 8.486 | 142.7 | 140.8 |
| Operating Income Ratio
| 0.386 | 0.375 | 0.399 | 0.533 | 0.362 | 0.322 | 0.342 |
| Total Other Income Expenses Net
| -172.174 | -113.227 | -71.634 | -41.617 | -135.013 | -97.4 | -99.2 |
| Income Before Tax
| 123.93 | 111.393 | 111.975 | 149.015 | -126.527 | 45.3 | 41.6 |
| Income Before Tax Ratio
| 0.162 | 0.186 | 0.193 | 0.328 | -5.397 | 0.102 | 0.101 |
| Income Tax Expense
| 42.131 | 37.466 | 43.001 | 19.938 | -13.319 | 18.9 | 17 |
| Net Income
| 81.799 | 73.927 | 68.974 | 129.077 | -113.208 | 26.4 | 24.6 |
| Net Income Ratio
| 0.107 | 0.123 | 0.119 | 0.284 | -4.828 | 0.06 | 0.06 |
| EPS
| 0.16 | 0.15 | 0.14 | 0.26 | -0.23 | 0.053 | 0.049 |
| EPS Diluted
| 0.16 | 0.15 | 0.14 | 0.26 | -0.23 | 0.053 | 0.049 |
| EBITDA
| 279.286 | 273.968 | 266.076 | 187.102 | -116.854 | 183 | 180.2 |
| EBITDA Ratio
| 0.364 | 0.457 | 0.459 | 0.412 | -4.984 | 0.414 | 0.438 |