Dalrymple Bay Infrastructure Limited
ASX:DBI.AX
3.22 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 366.259 | 336.188 | 174.429 | 305.932 | 152.966 | 368.091 | 185.331 | 255.7 | 127.85 | 285.4 | 132.636 | 219.665 | 119.897 | 221.4 | 110.7 | 229 | 114.5 | 213.5 | 106.75 |
Cost of Revenue
| 241.358 | 211.504 | 95.601 | 191.866 | 86.066 | 208.431 | 94.202 | 173.236 | 76.839 | 203.255 | 81.625 | 138.23 | 69.441 | 141.2 | 60.95 | 148.9 | 64.75 | 132.7 | 56.85 |
Gross Profit
| 124.901 | 124.684 | 78.828 | 114.066 | 66.901 | 159.66 | 91.129 | 82.464 | 51.011 | 82.145 | 51.011 | 81.435 | 50.457 | 80.2 | 49.75 | 80.1 | 49.75 | 80.8 | 49.9 |
Gross Profit Ratio
| 0.341 | 0.371 | 0.452 | 0.373 | 0.437 | 0.434 | 0.492 | 0.323 | 0.399 | 0.288 | 0.385 | 0.371 | 0.421 | 0.362 | 0.449 | 0.35 | 0.434 | 0.378 | 0.467 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 8.736 | 9.43 | 0 | 8.058 | 0 | 9.347 | 0 | 8.116 | 0 | 8.678 | 0 | 7.155 | 0 | 7.7 | 0 | 8.6 | 0 | 9.6 | 0 |
Other Expenses
| 0.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 8.482 | 9.43 | 23.717 | 8.058 | 10.156 | 9.347 | 17.072 | 8.116 | 13.495 | 8.678 | 12.046 | 7.155 | 37.957 | 7.7 | 8.3 | 8.6 | 8.15 | 9.6 | 8.95 |
Operating Income
| 116.419 | 115.254 | 63.962 | 106.008 | 53.004 | 150.313 | 76.442 | 74.348 | 37.174 | 73.467 | 36.734 | 74.28 | 37.14 | 72.5 | 41.4 | 71.5 | 41.2 | 71.2 | 40.9 |
Operating Income Ratio
| 0.318 | 0.343 | 0.367 | 0.347 | 0.347 | 0.408 | 0.412 | 0.291 | 0.291 | 0.257 | 0.277 | 0.338 | 0.31 | 0.327 | 0.374 | 0.312 | 0.36 | 0.333 | 0.383 |
Total Other Income Expenses Net
| -60.484 | -55.413 | -34.041 | -54.456 | -27.228 | -54.369 | -28.47 | -58.317 | -29.159 | -53.332 | -26.666 | 54.6 | 27.3 | -49.1 | -12.75 | -51.5 | -13.25 | -45.9 | -10.25 |
Income Before Tax
| 55.935 | 59.841 | 29.921 | 51.552 | 25.776 | 95.944 | 47.972 | 16.031 | 8.015 | 20.135 | 10.068 | 128.88 | 64.44 | 23.4 | 28.65 | 20 | 27.95 | 25.3 | 30.65 |
Income Before Tax Ratio
| 0.153 | 0.178 | 0.172 | 0.169 | 0.169 | 0.261 | 0.259 | 0.063 | 0.063 | 0.071 | 0.076 | 0.587 | 0.537 | 0.106 | 0.259 | 0.087 | 0.244 | 0.119 | 0.287 |
Income Tax Expense
| 19.124 | 19.899 | 9.95 | 17.567 | 8.784 | 33.606 | 16.803 | 9.395 | 4.698 | 4.248 | 2.124 | 15.69 | 7.845 | 9.3 | 5.3 | 9.6 | 4.85 | 9.3 | 5.85 |
Net Income
| 36.811 | 39.942 | 19.971 | 33.985 | 16.993 | 62.338 | 31.169 | 6.636 | 3.318 | 15.887 | 7.944 | 113.19 | 56.595 | 14.1 | 23.35 | 10.4 | 23.1 | 16 | 24.8 |
Net Income Ratio
| 0.101 | 0.119 | 0.114 | 0.111 | 0.111 | 0.169 | 0.168 | 0.026 | 0.026 | 0.056 | 0.06 | 0.515 | 0.472 | 0.064 | 0.211 | 0.045 | 0.202 | 0.075 | 0.232 |
EPS
| 0.074 | 0.081 | 0.04 | 0.069 | 0.035 | 0.13 | 0.095 | 0.013 | 0.005 | 0.032 | 0.016 | 0.23 | 0.12 | 0.028 | 0.047 | 0.021 | 0.046 | 0.032 | 0.05 |
EPS Diluted
| 0.074 | 0.081 | 0.04 | 0.069 | 0.035 | 0.13 | 0.095 | 0.013 | 0.005 | 0.032 | 0.016 | 0.23 | 0.12 | 0.028 | 0.047 | 0.021 | 0.046 | 0.032 | 0.05 |
EBITDA
| 136.504 | 135.556 | 74.113 | 125.743 | 62.872 | 170.34 | 86.455 | 93.906 | 46.953 | 93.344 | 46.672 | 93.758 | 46.879 | 91.8 | 47.75 | 90.9 | 47.5 | 90.2 | 47.15 |
EBITDA Ratio
| 0.373 | 0.403 | 0.425 | 0.411 | 0.411 | 0.463 | 0.466 | 0.367 | 0.367 | 0.327 | 0.352 | 0.427 | 0.391 | 0.415 | 0.431 | 0.397 | 0.415 | 0.422 | 0.442 |