Dalrymple Bay Infrastructure Limited

ASX:DBI.AX

3.34 (AUD) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q22020 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 147.309147.30971.14271.14272.16872.168192.505192.50589.88789.88742.02862.82738.22138.22129.629.3
Short Term Investments 33033038038000140.658140.658137.248137.248000000
Cash and Short Term Investments 602.006602.006451.142562.24972.16872.168192.505333.16389.887227.13542.02862.82738.22138.22129.629.3
Net Receivables 58.69658.69667.63559.9146.51346.51359.95953.83739.76739.76743.9942.94342.37242.37241.641.7
Inventory -124.6970-111.107-111.107000.036-140.658-137.248-137.248000000
Other Current Assets 126.0630111.145118.871.3391.339140.658146.816138.908138.9080.2231.271.6621.6620.80.7
Total Current Assets 662.068662.068629.922629.922120.02120.02393.158393.158268.562268.56286.241107.0482.25582.2557271.7
Non-Current Assets:
Property, Plant & Equipment, Net 0.9870.9871.1731.1731.361.361.6451.6451.8381.8382.0882.0881.591.5900
Goodwill 0000000000000000
Intangible Assets 3,143.843,143.843,130.6313,130.6313,126.63,126.63,127.8133,127.8133,124.3423,124.3423,122.2863,122.2863,110.953,110.952,068.32,068.3
Goodwill and Intangible Assets 3,143.843,143.843,130.6313,130.6313,126.63,126.63,127.8133,127.8133,124.3423,124.3423,122.2863,122.2863,110.953,110.952,068.32,068.3
Long Term Investments 94.80294.80299.9799.97250.052250.052249.104249.104253.83253.8333.491282.426233.84233.84369.3369.3
Tax Assets 0017.8190008.27600011.7350-233.84000
Other Non-Current Assets 0.5220.5220.510.510.5020.502-7.7830.49340.52740.527270.69133.491267.33433.494875.7663.3
Total Non-Current Assets 3,240.1513,240.1513,250.1033,232.2843,378.5143,378.5143,379.0553,379.0553,420.5373,420.5373,440.2913,440.2913,379.8743,379.8743,313.33,100.9
Total Assets 3,902.2193,902.2193,880.0253,862.2063,498.5343,498.5343,772.2133,772.2133,689.0993,689.0993,526.5323,547.3313,462.1293,462.1293,385.33,172.6
Liabilities & Equity:
Current Liabilities:
Account Payables 88.79288.79270.97270.97261.37461.37462.68356.92556.53456.53450.96350.96353.97253.97254.354.2
Short Term Debt 461.984461.984448.35448.19416.36816439.69439.307436.554436.1789.371927.3022711591
Tax Payables 4.284021.582011.86104.443000000000
Deferred Revenue 4.77119.04921.58202.08907.29700010.80500000
Other Current Liabilities 48.13852.90949.58171.31947.01549.47230.44743.88513.624145.15137.12615.47915.78130.230.2
Total Current Liabilities 603.685603.685590.485590.485126.846126.846540.117540.117506.712506.71276.2997.08996.75396.75395.5675.4
Non-Current Liabilities:
Long Term Debt 2,022.4592,022.4591,833.4642,043.7561,879.5182,084.2671,706.7341,945.751,767.4971,976.7382,253.0692,331.3062,219.9082,300.6612,383.41,721.3
Deferred Revenue Non-Current 0.37900.49700.6270000.9560001.146000
Deferred Tax Liabilities Non-Current 136.0310142.7520135.0270126.177099.061061.074046.124033.40
Other Non-Current Liabilities 34.54170.95212.611127.749206.759137.664241.132128.293210.374101.1579.93462.77180.88747.4041.5323.1
Total Non-Current Liabilities 2,193.4092,193.4092,189.3242,171.5052,221.9312,221.9312,074.0432,074.0432,077.8882,077.8882,394.0772,394.0772,348.0652,348.0652,418.32,044.4
Total Liabilities 2,797.0942,797.0942,779.8092,761.992,348.7772,348.7772,614.162,614.162,584.62,584.62,470.3672,491.1662,444.8182,444.8182,513.82,719.8
Equity:
Preferred Stock 0000000000000000
Common Stock 978.108978.108978.108978.108978.108978.108978.108978.108978.108978.108978.108978.108980.518980.518987.1146.3
Retained Earnings 28.39628.39627.82662.64639.44474.26455.28290.102-2.51131.77115.86950.151-0.018-0.018-115.6327.7
Accumulated Other Comprehensive Income/Loss 98.62198.62194.28259.462132.20597.385124.66389.843128.90294.6262.18827.90636.81136.811-21.2-21.2
Other Total Stockholders Equity 0000000000000021.2-0
Total Shareholders Equity 1,105.1251,105.1251,100.2161,100.2161,149.7571,149.7571,158.0531,158.0531,104.4991,104.4991,056.1651,056.1651,017.3111,017.311871.5452.8
Total Equity 1,105.1251,105.1251,100.2161,100.2161,149.7571,149.7571,158.0531,158.0531,104.4991,104.4991,056.1651,056.1651,017.3111,017.311871.5452.8
Total Liabilities & Shareholders Equity 3,902.2193,902.2193,880.0253,862.2063,498.5343,498.5343,772.2133,772.2133,689.0993,689.0993,526.5323,547.3313,462.1293,462.1293,385.33,172.6