Dalrymple Bay Infrastructure Limited

ASX:DBI.AX

3.22 (AUD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

2024 Q22023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q22020 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 147.30971.14271.14272.16872.168192.505192.50589.88789.88742.02862.82738.22138.22129.629.3
Short Term Investments 33038038000140.658140.658137.248137.248000000
Cash and Short Term Investments 477.309451.142562.24972.16872.168192.505333.16389.887227.13542.02862.82738.22138.22129.629.3
Net Receivables 58.69667.63559.9146.51346.51359.95953.83739.76739.76743.9942.94342.37242.37241.641.7
Inventory 0-111.107-111.107000.036-140.658-137.248-137.248000000
Other Current Assets 126.063111.145118.871.3391.339140.658146.816138.908138.9080.2231.271.6621.6620.80.7
Total Current Assets 662.068629.922629.922120.02120.02393.158393.158268.562268.56286.241107.0482.25582.2557271.7
Non-Current Assets:
Property, Plant & Equipment, Net 0.9871.1731.1731.361.361.6451.6451.8381.8382.0882.0881.591.5900
Goodwill 000000000000000
Intangible Assets 03,130.6313,130.6313,126.63,126.63,127.8133,127.8133,124.3423,124.3423,122.2863,122.2863,110.953,110.952,068.32,068.3
Goodwill and Intangible Assets 03,130.6313,130.6313,126.63,126.63,127.8133,127.8133,124.3423,124.3423,122.2863,122.2863,110.953,110.952,068.32,068.3
Long Term Investments 94.80299.9799.97250.052250.052249.104249.104253.83253.8333.491282.426233.84233.84369.3369.3
Tax Assets 017.8190008.27600011.7350-233.84000
Other Non-Current Assets 3,144.3620.510.510.5020.502-7.7830.49340.52740.527270.69133.491267.33433.494875.7663.3
Total Non-Current Assets 3,240.1513,250.1033,232.2843,378.5143,378.5143,379.0553,379.0553,420.5373,420.5373,440.2913,440.2913,379.8743,379.8743,313.33,100.9
Total Assets 3,902.2193,880.0253,862.2063,498.5343,498.5343,772.2133,772.2133,689.0993,689.0993,526.5323,547.3313,462.1293,462.1293,385.33,172.6
Liabilities & Equity:
Current Liabilities:
Account Payables 88.79270.97270.97261.37461.37462.68356.92556.53456.53450.96350.96353.97253.97254.354.2
Short Term Debt 462.283448.35448.19416.36816439.69439.307436.554436.1789.371927.3022711591
Tax Payables 4.28421.582011.86104.443000000000
Deferred Revenue 4.77121.58202.08907.29700010.80500000
Other Current Liabilities 47.83949.58171.31947.01549.47230.44743.88513.624145.15137.12615.47915.78130.230.2
Total Current Liabilities 603.685590.485590.485126.846126.846540.117540.117506.712506.71276.2997.08996.75396.75395.5675.4
Non-Current Liabilities:
Long Term Debt 1,822.3741,833.4642,043.7561,879.5182,084.2671,706.7341,945.751,767.4971,976.7382,253.0692,331.3062,219.9082,300.6612,383.41,721.3
Deferred Revenue Non-Current 0.3790.49700.6270000.9560001.146000
Deferred Tax Liabilities Non-Current 136.031142.7520135.0270126.177099.061061.074046.124033.40
Other Non-Current Liabilities 234.625212.611127.749206.759137.664241.132128.293210.374101.1579.93462.77180.88747.4041.5323.1
Total Non-Current Liabilities 2,193.4092,189.3242,171.5052,221.9312,221.9312,074.0432,074.0432,077.8882,077.8882,394.0772,394.0772,348.0652,348.0652,418.32,044.4
Total Liabilities 2,797.0942,779.8092,761.992,348.7772,348.7772,614.162,614.162,584.62,584.62,470.3672,491.1662,444.8182,444.8182,513.82,719.8
Equity:
Preferred Stock 000000000000000
Common Stock 978.108978.108978.108978.108978.108978.108978.108978.108978.108978.108978.108980.518980.518987.1146.3
Retained Earnings 28.39627.82662.64639.44474.26455.28290.102-2.51131.77115.86950.151-0.018-0.018-115.6327.7
Accumulated Other Comprehensive Income/Loss 98.62194.28259.462132.20597.385124.66389.843128.90294.6262.18827.90636.81136.811-21.2-21.2
Other Total Stockholders Equity 000000000000021.2-0
Total Shareholders Equity 1,105.1251,100.2161,100.2161,149.7571,149.7571,158.0531,158.0531,104.4991,104.4991,056.1651,056.1651,017.3111,017.311871.5452.8
Total Equity 1,105.1251,100.2161,100.2161,149.7571,149.7571,158.0531,158.0531,104.4991,104.4991,056.1651,056.1651,017.3111,017.311871.5452.8
Total Liabilities & Shareholders Equity 3,902.2193,880.0253,862.2063,498.5343,498.5343,772.2133,772.2133,689.0993,689.0993,526.5323,547.3313,462.1293,462.1293,385.33,172.6