D. B. Corp Limited
NSE:DBCORP.NS
298.15 (INR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 24,020.87 | 21,292.17 | 17,685.42 | 15,077.03 | 22,238.27 | 24,627.01 | 23,284.86 | 22,349.11 | 20,518.649 | 20,095.685 | 18,597.585 | 15,923.164 | 14,515.089 | 12,508.416 | 10,505.336 | 9,489.9 | 8,506.19 | 6,652.773 | 5,272.79 |
| Cost of Revenue
| 12,809.96 | 8,511.12 | 6,360.82 | 4,880.24 | 8,740.49 | 10,348.45 | 8,722.01 | 8,052.01 | 7,792.207 | 7,950.375 | 7,619.175 | 6,780.13 | 5,080.008 | 3,838.479 | 3,278.66 | 4,074.98 | 3,364.904 | 3,288.957 | 2,756.47 |
| Gross Profit
| 11,210.91 | 12,781.05 | 11,324.6 | 10,196.79 | 13,497.78 | 14,278.56 | 14,562.85 | 14,297.1 | 12,726.442 | 12,145.31 | 10,978.41 | 9,143.034 | 9,435.081 | 8,669.937 | 7,226.677 | 5,414.92 | 5,141.286 | 3,363.816 | 2,516.32 |
| Gross Profit Ratio
| 0.467 | 0.6 | 0.64 | 0.676 | 0.607 | 0.58 | 0.625 | 0.64 | 0.62 | 0.604 | 0.59 | 0.574 | 0.65 | 0.693 | 0.688 | 0.571 | 0.604 | 0.506 | 0.477 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 364.45 | 260.22 | 249.69 | 242.05 | 273.77 | 299.57 | 293.08 | 284.78 | 308.027 | 270.543 | 245.015 | 205.337 | 909.159 | 1,457.606 | 1,170.275 | 1,213.4 | 1,248.805 | 1,015.951 | 594.12 |
| Selling & Marketing Expenses
| 608.89 | 976.58 | 1,493.75 | 887.96 | 1,283.58 | 1,348.89 | 1,124.72 | 681.27 | 721.523 | 587.846 | 654.075 | 664.112 | 816.134 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 5,772.03 | 1,236.8 | 1,743.44 | 1,130.01 | 1,557.35 | 1,648.46 | 1,417.8 | 966.05 | 1,029.551 | 858.389 | 899.091 | 869.449 | 1,725.294 | 1,457.606 | 1,170.275 | 1,213.4 | 1,248.805 | 1,015.951 | 594.12 |
| Other Expenses
| 799.77 | 390.29 | 56.45 | 25.41 | 56.5 | 29.3 | 44.23 | 24.71 | 17.235 | 17.257 | 18.603 | 39.634 | 4,510.391 | 294.791 | 468.442 | 0.08 | 2,283.559 | 1,521.255 | 1.27 |
| Operating Expenses
| 5,772.03 | 10,680.05 | 9,355.31 | 8,278.2 | 9,778.33 | 10,156.72 | 9,754.43 | 8,948.28 | 8,020.354 | 7,243.733 | 6,452.109 | 5,825.955 | 6,235.685 | 5,071.632 | 4,175.614 | 4,248.69 | 3,532.365 | 2,537.206 | 1,811.99 |
| Operating Income
| 5,438.88 | 2,248.66 | 2,024.33 | 1,927.9 | 3,741.44 | 4,132.7 | 4,808.42 | 5,348.82 | 4,706.088 | 4,901.576 | 4,526.301 | 3,317.08 | 3,199.396 | 3,598.305 | 3,051.063 | 1,166.23 | 1,608.922 | 826.61 | 704.33 |
| Operating Income Ratio
| 0.226 | 0.106 | 0.114 | 0.128 | 0.168 | 0.168 | 0.207 | 0.239 | 0.229 | 0.244 | 0.243 | 0.208 | 0.22 | 0.288 | 0.29 | 0.123 | 0.189 | 0.124 | 0.134 |
| Total Other Income Expenses Net
| 216.02 | 29.88 | -77.8 | 4.57 | -259.81 | 4.71 | 76.18 | 305.5 | -49.523 | 21.032 | -2.647 | -4.093 | -193.517 | -11.266 | -245.396 | -384.54 | -280.866 | -205.82 | -199.36 |
| Income Before Tax
| 5,654.9 | 2,278.54 | 1,946.53 | 1,932.47 | 3,481.63 | 4,137.41 | 4,884.6 | 5,654.32 | 4,656.565 | 4,922.608 | 4,523.654 | 3,312.987 | 3,005.88 | 3,587.039 | 2,805.667 | 781.69 | 1,328.055 | 620.79 | 504.97 |
| Income Before Tax Ratio
| 0.235 | 0.107 | 0.11 | 0.128 | 0.157 | 0.168 | 0.21 | 0.253 | 0.227 | 0.245 | 0.243 | 0.208 | 0.207 | 0.287 | 0.267 | 0.082 | 0.156 | 0.093 | 0.096 |
| Income Tax Expense
| 1,399.67 | 587.69 | 520.94 | 518.29 | 731.87 | 1,399 | 1,644.9 | 1,906.75 | 1,690.187 | 1,759.202 | 1,457.362 | 1,131.819 | 983.173 | 999.686 | 1,057.162 | 422.66 | 638.643 | 84.083 | 157.52 |
| Net Income
| 4,255.23 | 1,690.85 | 1,425.59 | 1,414.18 | 2,749.76 | 2,738.41 | 3,239.7 | 3,747.57 | 2,966.428 | 3,163.406 | 3,066.457 | 2,181.365 | 2,021.149 | 2,584.762 | 1,828.001 | 477.01 | 750.553 | 541.606 | 347.45 |
| Net Income Ratio
| 0.177 | 0.079 | 0.081 | 0.094 | 0.124 | 0.111 | 0.139 | 0.168 | 0.145 | 0.157 | 0.165 | 0.137 | 0.139 | 0.207 | 0.174 | 0.05 | 0.088 | 0.081 | 0.066 |
| EPS
| 23.9 | 9.53 | 8.12 | 8.08 | 15.72 | 15.32 | 17.61 | 20.39 | 15.8 | 17.23 | 16.72 | 11.9 | 11.03 | 14.24 | 10.62 | 2.63 | 4.5 | 3.32 | 1.91 |
| EPS Diluted
| 23.87 | 9.52 | 8.09 | 8.04 | 15.7 | 15.31 | 17.58 | 20.34 | 15.78 | 17.21 | 16.7 | 11.88 | 11.01 | 14.22 | 10.61 | 2.63 | 4.5 | 3.32 | 1.91 |
| EBITDA
| 6,579.19 | 3,611.49 | 3,238.62 | 3,196.04 | 4,916.76 | 5,208.35 | 5,931.38 | 6,367.22 | 5,658.316 | 5,861.135 | 5,216.919 | 3,973.15 | 3,603.868 | 4,172.912 | 3,540.935 | 1,438.83 | 1,829.338 | 946.186 | 788.87 |
| EBITDA Ratio
| 0.274 | 0.17 | 0.183 | 0.212 | 0.221 | 0.211 | 0.255 | 0.285 | 0.276 | 0.292 | 0.281 | 0.25 | 0.248 | 0.334 | 0.337 | 0.152 | 0.215 | 0.142 | 0.15 |