D. B. Corp Limited
NSE:DBCORP.NS
335.55 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 5,512.42 | 805.28 | 1,125.51 | 1,199.75 | 337.05 | 1,316.06 | 2,979.51 | 1,742.93 | 897.959 | 1,766.89 | 1,093.307 | 1,189.573 | 1,883.942 | 1,730.959 | 1,950.524 | 452.02 | 808.224 | 198.912 | 382 |
Short Term Investments
| 554.84 | 1,358.9 | 4,043.32 | 1,920.89 | 1,013.54 | 11.56 | 239.09 | 308.29 | 192.98 | -2.025 | -2.2 | -2.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6,067.26 | 2,164.18 | 5,168.83 | 3,120.64 | 1,350.59 | 1,327.62 | 3,218.6 | 2,051.22 | 897.959 | 1,766.89 | 1,093.307 | 1,189.573 | 1,883.942 | 1,730.959 | 1,950.524 | 452.02 | 808.224 | 198.912 | 382 |
Net Receivables
| 5,099.74 | 4,657.92 | 4,849.52 | 4,980.08 | 6,320.44 | 7,454.1 | 5,673.45 | 4,548.01 | 4,448.451 | 3,864.052 | 3,700.37 | 3,717.291 | 3,011.539 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 1,871.46 | 2,143.04 | 2,151.3 | 2,334.79 | 2,529 | 2,495.54 | 1,599.38 | 1,987.13 | 1,674.724 | 1,401.956 | 1,732.34 | 1,299.156 | 1,185.649 | 728.033 | 721.615 | 710.82 | 671.318 | 634.309 | 559.9 |
Other Current Assets
| 747.78 | 709.47 | 744.23 | 803.16 | 844.39 | 155.33 | 6,361.42 | 4,551.26 | 15.87 | 15.87 | 15.87 | 15.87 | 15.87 | 3,458.686 | 2,942.221 | 2,825.54 | 2,732.589 | 3,217.157 | 2,731.15 |
Total Current Assets
| 13,786.24 | 9,674.61 | 12,913.88 | 11,238.67 | 11,044.42 | 11,432.59 | 11,179.4 | 8,589.61 | 7,037.004 | 7,048.768 | 6,541.887 | 6,221.89 | 6,097 | 5,917.678 | 5,614.361 | 3,988.38 | 4,212.131 | 4,050.378 | 3,673.05 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 9,301.84 | 9,160.71 | 10,049.1 | 10,674.87 | 10,976.93 | 9,624.98 | 10,332.98 | 8,429.32 | 8,450.617 | 7,970.456 | 8,271.553 | 7,701.863 | 7,602.82 | 7,358.102 | 6,474.878 | 6,021.59 | 3,623.096 | 2,764.13 | 1,529.84 |
Goodwill
| 19.13 | 19.13 | 19.13 | 19.13 | 19.13 | 19.13 | 19.13 | 19.13 | 19.134 | 19.134 | 19.134 | 385.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 553.56 | 637.06 | 722.32 | 809.1 | 896.23 | 980.42 | 1,057.37 | 1,141.61 | 900.436 | 213.389 | 234.911 | 295.874 | 330.031 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 572.69 | 656.19 | 741.45 | 828.23 | 915.36 | 999.55 | 1,076.5 | 1,160.74 | 919.57 | 232.523 | 254.045 | 681.343 | 330.031 | 0 | 0 | 449.48 | 0 | 0 | 512.21 |
Long Term Investments
| 5,838.05 | 4,486.86 | 138.32 | 146.55 | 181.5 | 365.85 | 116.85 | 106.02 | 669.45 | 571.611 | 663.586 | 786.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 173.37 | 3.23 | 1,277.04 | 1,871.33 | 1,043.51 | 1,518.96 | 1,634.08 | 2,497.6 | 300.23 | -571.611 | -663.586 | -786.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 254.66 | 1,806.66 | 249.34 | 0.02 | 696.9 | 0.01 | 15.13 | -2.2 | 2,619.339 | 3,793.787 | 2,627.89 | 1,721.983 | 1,421.829 | 272.638 | 330.708 | 237.51 | 100.647 | 10.646 | 0.87 |
Total Non-Current Assets
| 16,140.61 | 16,113.65 | 12,455.25 | 13,521 | 13,814.2 | 12,509.35 | 13,175.54 | 12,191.48 | 12,959.206 | 11,996.766 | 11,153.487 | 10,105.19 | 9,354.68 | 7,630.74 | 6,805.585 | 6,708.58 | 3,723.743 | 2,774.775 | 2,042.92 |
Total Assets
| 29,926.85 | 25,788.26 | 25,369.13 | 24,759.67 | 24,858.62 | 23,941.94 | 24,354.94 | 20,781.09 | 19,996.21 | 19,045.534 | 17,695.374 | 16,327.079 | 15,451.679 | 13,548.418 | 12,419.946 | 10,696.96 | 7,935.875 | 6,825.154 | 5,715.97 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 2,359.04 | 2,136.92 | 2,405.12 | 2,302.39 | 2,767.68 | 2,956.81 | 2,590.81 | 1,276.07 | 1,179.786 | 1,214.544 | 1,114.283 | 961.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 597.66 | 638.68 | 491.65 | 859.98 | 1,970.56 | 508.14 | 448.65 | 808.89 | 1,135.289 | 730.103 | 779.2 | 715.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 64.87 | 60.03 | 67.45 | 78.18 | 67.75 | 29.17 | 3.22 | 7.35 | 20.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 467.44 | 896.03 | 1,011.53 | 710.78 | 792.69 | 733.48 | 565.75 | 1,409.18 | 2,496.984 | 2,404.85 | 2,282.168 | 2,219.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,261.53 | 208.25 | 158.77 | 143.45 | 107.44 | 113.36 | 35.18 | 76.32 | 168.805 | 99.647 | 94.022 | 91.322 | 4,064.107 | 2,189.142 | 2,072.571 | 1,816.97 | 1,713.87 | 1,092.21 | 364.92 |
Total Current Liabilities
| 4,685.67 | 3,879.88 | 4,067.07 | 4,016.6 | 5,638.37 | 4,311.79 | 3,640.39 | 3,570.46 | 4,980.865 | 4,449.144 | 4,269.673 | 3,987.26 | 4,064.107 | 2,189.142 | 2,072.571 | 1,816.97 | 1,713.87 | 1,092.21 | 364.92 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 1,936.21 | 1,486.63 | 1,497.74 | 1,616.29 | 1,476.13 | 0 | 0 | 0 | 267.906 | 505.444 | 726.808 | 878.017 | 1,028.579 | 2,372.075 | 3,207.307 | 5,631 | 3,436.177 | 3,777.194 | 3,839.77 |
Deferred Revenue Non-Current
| -1,248.84 | 5.78 | 0 | 0 | 0 | 0.44 | 2.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,248.84 | 931.52 | 117.36 | 207.35 | 320.04 | 720.97 | 804.45 | 780.72 | 841.528 | 831.695 | 885.131 | 833.875 | 745.869 | 694.657 | 608.763 | 392.81 | 346.265 | 277.362 | 247.03 |
Other Non-Current Liabilities
| 1,095.36 | 5.78 | 862.7 | 690.79 | 639.88 | 639.4 | 617.06 | 486 | 439.649 | 377.475 | 346.385 | 325.71 | 342.33 | 3.792 | 44.387 | 372.45 | 241.864 | 2.016 | 170.42 |
Total Non-Current Liabilities
| 3,031.57 | 2,429.71 | 2,477.8 | 2,514.43 | 2,436.05 | 1,360.81 | 1,423.65 | 1,266.72 | 1,549.082 | 1,714.614 | 1,958.325 | 2,037.601 | 2,116.779 | 3,070.524 | 3,860.456 | 6,396.26 | 4,024.306 | 4,056.572 | 4,257.22 |
Total Liabilities
| 7,717.24 | 6,309.59 | 6,544.87 | 6,531.03 | 8,074.42 | 5,672.6 | 5,064.04 | 4,837.18 | 6,529.947 | 6,163.757 | 6,227.997 | 6,024.861 | 6,180.885 | 5,259.665 | 5,933.027 | 8,213.23 | 5,738.177 | 5,148.782 | 4,622.14 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 25,639.11 | 26,236.23 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,780.92 | 1,779.75 | 1,770.57 | 1,749.61 | 1,749.55 | 1,749.11 | 1,840.28 | 1,838.95 | 1,837.392 | 1,836.493 | 1,834.855 | 1,833.738 | 1,833.094 | 1,832.842 | 1,815.156 | 1,687.91 | 1,687.994 | 21.466 | 21.37 |
Retained Earnings
| 18,918.8 | 16,171.22 | 15,585.04 | 15,105.93 | 13,686.75 | 15,031.3 | 13,220.44 | 9,999.31 | 7,182.603 | 6,651.418 | 5,513.151 | 4,313.533 | 0 | 0 | 0 | 107.1 | 0 | 0 | -4.99 |
Accumulated Other Comprehensive Income/Loss
| 20,428.69 | 1,276.84 | 1,293.79 | 1,345.71 | -7,612.4 | -6,724.38 | -5,901.8 | -5,195.14 | -4,497.046 | -3,742.555 | -2,907.134 | -2,379.475 | -1,911.017 | -1,729.495 | -1,304.899 | -813.43 | -650.525 | -430.537 | -311.27 |
Other Total Stockholders Equity
| -18,918.8 | 250.86 | 174.86 | 27.39 | -16,678.81 | -18,022.92 | 10,131.98 | 9,300.79 | 8,943.313 | 8,136.42 | 7,026.505 | 6,523.785 | 9,333.309 | 8,181.613 | 5,932.275 | 1,378.29 | 918.364 | 2,083.427 | 1,388.02 |
Total Shareholders Equity
| 22,209.61 | 19,478.67 | 18,824.26 | 18,228.64 | 16,784.2 | 18,269.34 | 19,290.9 | 15,943.91 | 13,466.263 | 12,881.776 | 11,467.377 | 10,291.591 | 9,255.386 | 8,284.961 | 6,442.532 | 2,359.87 | 1,955.834 | 1,674.355 | 1,093.13 |
Total Equity
| 22,209.61 | 19,478.67 | 18,824.26 | 18,228.64 | 16,784.2 | 18,269.34 | 19,290.9 | 15,943.91 | 13,466.263 | 12,881.776 | 11,467.377 | 10,302.218 | 9,270.794 | 8,288.753 | 6,486.919 | 2,483.73 | 2,197.698 | 1,676.371 | 1,093.83 |
Total Liabilities & Shareholders Equity
| 29,926.85 | 25,788.26 | 25,369.13 | 24,759.67 | 24,858.62 | 23,941.94 | 24,354.94 | 20,781.09 | 19,996.21 | 19,045.534 | 17,695.374 | 16,327.079 | 15,451.679 | 13,548.418 | 12,419.946 | 10,696.96 | 7,935.875 | 6,825.154 | 5,715.97 |