Datamatics Global Services Limited
NSE:DATAMATICS.NS
563.3 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,067.5 | 3,939.9 | 4,127.1 | 3,693 | 3,767.9 | 3,910.9 | 4,162.8 | 3,726.4 | 3,434 | 3,268.7 | 3,132.95 | 3,007.72 | 2,992.31 | 2,877.49 | 2,832.9 | 3,030.55 | 2,856.17 | 2,770.91 | 3,103.81 | 3,060.48 | 2,967.23 | 2,901.72 | 3,068.58 | 2,859.25 | 2,799.04 | 2,608.03 | 2,347.7 | 2,348.37 | 2,320.95 | 2,085.67 | 2,295.39 | 2,153.74 | 2,128.78 | 2,093.33 | 2,202.63 | 1,994.74 | 1,983.71 | 1,980.7 | 1,979.748 | 2,134.01 | 2,123.67 | 2,042.52 | 2,141.392 | 2,028.39 | 171.903 | 1,449.25 | 5,099.709 | 143.135 | 1,343.15 | 1,228.85 | 4,094.716 | 114.81 | 1,077.06 |
Cost of Revenue
| 2,837.4 | 2,734.4 | 2,715.7 | 2,381.7 | 2,457.9 | 2,445.3 | 2,331 | 2,299.6 | 2,233.4 | 2,150.9 | 1,595.18 | 1,975.32 | 1,941.34 | 1,936.23 | 1,505.69 | 2,039.57 | 2,005.16 | 1,968.2 | 2,115.31 | 2,019.39 | 1,919.69 | 1,866.15 | 1,795.65 | 1,783.1 | 1,780.27 | 1,643.79 | 1,550.85 | 23.67 | 1,459.84 | 14.45 | 41.76 | 280.51 | 265.35 | 235.15 | 18.02 | 220.2 | 226.43 | 236.78 | -1,109.219 | 389.07 | 397.59 | 418.49 | 116.177 | 428.07 | 35.76 | 279.6 | 94.476 | 760.39 | 183.5 | 158.82 | 211.495 | 0 | 215.16 |
Gross Profit
| 1,230.1 | 1,205.5 | 1,411.4 | 1,311.3 | 1,310 | 1,465.6 | 1,831.8 | 1,426.8 | 1,200.6 | 1,117.8 | 1,537.77 | 1,032.4 | 1,050.97 | 941.26 | 1,327.21 | 990.98 | 851.01 | 802.71 | 988.5 | 1,041.09 | 1,047.54 | 1,035.57 | 1,272.93 | 1,076.15 | 1,018.77 | 964.24 | 796.85 | 2,324.7 | 861.11 | 2,071.22 | 2,253.63 | 1,873.23 | 1,863.43 | 1,858.18 | 2,184.61 | 1,774.54 | 1,757.28 | 1,743.92 | 3,088.967 | 1,744.94 | 1,726.08 | 1,624.03 | 2,025.215 | 1,600.32 | 136.143 | 1,169.65 | 5,005.233 | -617.255 | 1,159.65 | 1,070.03 | 3,883.221 | 114.81 | 861.9 |
Gross Profit Ratio
| 0.302 | 0.306 | 0.342 | 0.355 | 0.348 | 0.375 | 0.44 | 0.383 | 0.35 | 0.342 | 0.491 | 0.343 | 0.351 | 0.327 | 0.468 | 0.327 | 0.298 | 0.29 | 0.318 | 0.34 | 0.353 | 0.357 | 0.415 | 0.376 | 0.364 | 0.37 | 0.339 | 0.99 | 0.371 | 0.993 | 0.982 | 0.87 | 0.875 | 0.888 | 0.992 | 0.89 | 0.886 | 0.88 | 1.56 | 0.818 | 0.813 | 0.795 | 0.946 | 0.789 | 0.792 | 0.807 | 0.981 | -4.312 | 0.863 | 0.871 | 0.948 | 1 | 0.8 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 651.3 | 0 | 0 | 0 | 826.4 | 0 | 0 | 0 | 556.78 | 0 | 0 | 0 | 562.93 | 0 | 0 | 0 | 264.91 | 0 | 0 | 0 | 346.7 | 0 | 0 | 0 | 235.97 | 0 | 0 | 0 | 471.19 | 0 | 0 | 0 | 432.79 | 0 | 0 | 0 | 935.41 | 0 | 0 | 0 | 1,466.63 | 0 | 0 | 0 | 1,066.184 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 201.6 | 0 | 0 | 0 | 164 | 0 | 0 | 0 | 69.1 | 0 | 0 | 0 | 51.47 | 0 | 0 | 0 | 49.87 | 0 | 0 | 0 | 67.27 | 0 | 0 | 0 | 70.28 | 0 | 0 | 0 | 36.93 | 0 | 0 | 0 | 34.84 | 0 | 0 | 0 | 35.03 | 0 | 0 | 0 | 54.191 | 0 | 0 | 0 | 73.973 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 836.7 | 779.5 | 852.9 | 784.9 | 720.8 | 787.8 | 990.4 | 0 | 684.1 | 639.7 | 625.88 | 527.27 | 552.31 | 527.09 | 614.4 | 0 | 0 | 0 | 314.78 | 0 | 0 | 0 | 413.97 | 0 | 0 | 0 | 306.25 | 0 | 0 | 0 | 508.12 | 280.51 | 265.35 | 235.15 | 467.63 | 220.2 | 226.43 | 236.78 | 970.44 | 389.07 | 397.59 | 421.16 | 1,434.288 | 428.07 | 357.6 | 279.6 | 1,149.341 | 279.42 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 138.5 | 159.2 | 106.1 | 94.3 | 91.1 | 52.9 | 106 | 96.4 | 131.8 | -111.89 | 56.7 | 44.72 | 40.44 | -41.55 | 28.33 | 10.67 | 23.95 | -116.02 | 52.67 | 61.42 | 17.27 | -4.91 | -52.39 | 89.89 | 23.32 | -12.23 | 90.04 | 115.56 | 50.95 | 30.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 836.7 | 779.5 | 852.9 | 874.4 | 814.2 | 879.5 | 1,078.9 | 925 | 772.1 | 724.9 | 1,095.72 | 607.57 | 632.47 | 607.9 | 938.09 | 712.87 | 617.84 | 611.3 | 660.25 | 872.93 | 806.06 | 769.42 | 899.41 | 825.74 | 773.9 | 708.54 | 636.77 | 2,071.44 | 2,058.94 | 1,894.3 | 2,172.8 | 1,679.12 | 1,624.78 | 1,641.62 | 1,981.5 | 1,616.92 | 1,674.03 | 1,598.58 | 3,073.481 | 1,569.42 | 1,502.79 | 1,805.28 | 1,897.597 | 1,809.85 | 112.991 | 1,038.56 | 4,670.235 | 133.382 | 1,058.23 | 983.56 | 3,595.27 | 104.494 | 761.06 |
Operating Income
| 393.4 | 426 | 558.5 | 543 | 495.8 | 586.1 | 805.8 | 607.8 | 524.9 | 524.7 | 528.25 | 481.53 | 463.22 | 475.17 | 349.01 | 278.11 | 246.39 | 217.15 | 115.77 | 222.63 | 304.83 | 287.37 | 366.18 | 202.36 | 340.7 | 284.51 | 150.72 | 259.47 | 268.88 | 183.83 | 80.83 | 194.11 | 238.65 | 216.56 | 203.11 | 157.62 | 83.25 | 155.34 | 45.635 | 175.52 | 223.29 | 237.24 | 188.548 | 218.54 | 23.02 | 95.52 | 421.199 | 9.753 | 101.42 | 61.74 | 367.966 | 10.316 | 100.84 |
Operating Income Ratio
| 0.097 | 0.108 | 0.135 | 0.147 | 0.132 | 0.15 | 0.194 | 0.163 | 0.153 | 0.161 | 0.169 | 0.16 | 0.155 | 0.165 | 0.123 | 0.092 | 0.086 | 0.078 | 0.037 | 0.073 | 0.103 | 0.099 | 0.119 | 0.071 | 0.122 | 0.109 | 0.064 | 0.11 | 0.116 | 0.088 | 0.035 | 0.09 | 0.112 | 0.103 | 0.092 | 0.079 | 0.042 | 0.078 | 0.023 | 0.082 | 0.105 | 0.116 | 0.088 | 0.108 | 0.134 | 0.066 | 0.083 | 0.068 | 0.076 | 0.05 | 0.09 | 0.09 | 0.094 |
Total Other Income Expenses Net
| 133.7 | 103.5 | 154.3 | -5.4 | 89.7 | 85.9 | -4.9 | -5.4 | -9.7 | -9.1 | -13.25 | -5.54 | -2.38 | -6.51 | -3.3 | 42.79 | -15.14 | -21.38 | -15.47 | -12.36 | -10.27 | -13.59 | -10.93 | -9.67 | -14.26 | -11.38 | -12.26 | -10.17 | -11.82 | 15.24 | 268.81 | -20.14 | -9.57 | -16.45 | -12.22 | -16.85 | -19 | -18.54 | 19.127 | -18.98 | -30.51 | -10.76 | 20.734 | -25.72 | -1.369 | 62.67 | -40.025 | 1.69 | -3.6 | 41.28 | -22.82 | 1.504 | -2.76 |
Income Before Tax
| 527.1 | 529.5 | 712.8 | 537.6 | 585.5 | 672 | 800.9 | 602.4 | 515.2 | 515.6 | 515 | 475.99 | 460.84 | 468.66 | 345.71 | 320.9 | 231.25 | 195.77 | 100.3 | 210.27 | 294.56 | 273.78 | 355.25 | 192.69 | 326.44 | 273.13 | 138.46 | 249.3 | 257.06 | 199.07 | 349.64 | 173.97 | 229.08 | 200.11 | 190.89 | 140.77 | 64.25 | 136.8 | 64.762 | 156.54 | 192.78 | 226.48 | 209.282 | 192.82 | 21.651 | 158.19 | 381.174 | 11.443 | 97.82 | 103.02 | 345.146 | 11.82 | 98.08 |
Income Before Tax Ratio
| 0.13 | 0.134 | 0.173 | 0.146 | 0.155 | 0.172 | 0.192 | 0.162 | 0.15 | 0.158 | 0.164 | 0.158 | 0.154 | 0.163 | 0.122 | 0.106 | 0.081 | 0.071 | 0.032 | 0.069 | 0.099 | 0.094 | 0.116 | 0.067 | 0.117 | 0.105 | 0.059 | 0.106 | 0.111 | 0.095 | 0.152 | 0.081 | 0.108 | 0.096 | 0.087 | 0.071 | 0.032 | 0.069 | 0.033 | 0.073 | 0.091 | 0.111 | 0.098 | 0.095 | 0.126 | 0.109 | 0.075 | 0.08 | 0.073 | 0.084 | 0.084 | 0.103 | 0.091 |
Income Tax Expense
| 105.1 | 91.3 | 191.8 | 123.5 | 96.1 | 125.5 | 216.3 | 152.5 | 122.8 | 89.1 | 65.19 | 115.08 | 111.55 | 74.72 | 58.84 | 78.31 | 61.19 | 55.19 | 62.01 | 50.89 | 83.03 | 64.71 | 90.69 | 64.28 | 90.68 | 57.07 | -13.5 | 63.86 | 40.14 | 38.36 | -42.22 | 48.39 | 27.04 | 30.51 | 44.61 | 21.85 | 34.11 | 36.98 | 36.251 | 30.62 | 43.17 | 45.36 | 76.95 | 37.8 | 6.154 | 27.43 | 92.461 | 1.606 | 18.99 | 21.79 | 85.8 | 2.517 | 30.48 |
Net Income
| 423.6 | 434.9 | 525.5 | 413 | 492.6 | 551.2 | 597.2 | 458.7 | 399.6 | 434 | 456.17 | 369.7 | 353 | 395.9 | 286.6 | 221.57 | 154.22 | 135.07 | 115.5 | 130.63 | 199.43 | 192.39 | 252.48 | 103.69 | 203.8 | 185.1 | 106.59 | 174.01 | 208.27 | 151.98 | 392.11 | 137.2 | 181.32 | 188.83 | 187.23 | 118.1 | 45.24 | 97.75 | 50.446 | 117.79 | 122.19 | 141.69 | 93.155 | 141.82 | 13.503 | 108.71 | 245.334 | 7.564 | 75.93 | 76.82 | 245.178 | 8.818 | 63.75 |
Net Income Ratio
| 0.104 | 0.11 | 0.127 | 0.112 | 0.131 | 0.141 | 0.143 | 0.123 | 0.116 | 0.133 | 0.146 | 0.123 | 0.118 | 0.138 | 0.101 | 0.073 | 0.054 | 0.049 | 0.037 | 0.043 | 0.067 | 0.066 | 0.082 | 0.036 | 0.073 | 0.071 | 0.045 | 0.074 | 0.09 | 0.073 | 0.171 | 0.064 | 0.085 | 0.09 | 0.085 | 0.059 | 0.023 | 0.049 | 0.025 | 0.055 | 0.058 | 0.069 | 0.044 | 0.07 | 0.079 | 0.075 | 0.048 | 0.053 | 0.057 | 0.063 | 0.06 | 0.077 | 0.059 |
EPS
| 7.18 | 7.37 | 8.9 | 7.01 | 8.36 | 9.34 | 10.13 | 7.78 | 6.78 | 7.36 | 7.74 | 6.27 | 5.99 | 6.72 | 4.86 | 3.76 | 2.62 | 2.29 | 1.94 | 2.22 | 3.38 | 3.26 | 4.28 | 1.76 | 3.46 | 3.14 | 1.81 | 2.95 | 3.53 | 2.58 | 6.65 | 2.33 | 2.79 | 3.24 | 3.18 | 2 | 0.77 | 1.66 | 0.86 | 2 | 2.07 | 2.4 | 1.72 | 2.41 | 0.23 | 1.84 | 0.68 | 0.13 | 1.29 | 1.3 | 4.16 | 1.5 | 1.08 |
EPS Diluted
| 7.18 | 7.37 | 8.9 | 7.01 | 8.36 | 9.34 | 10.13 | 7.78 | 6.78 | 7.36 | 7.73 | 6.27 | 5.99 | 6.72 | 4.86 | 3.76 | 2.62 | 2.29 | 1.94 | 2.22 | 3.38 | 3.26 | 4.27 | 1.72 | 3.43 | 3.13 | 1.81 | 2.93 | 3.4 | 2.58 | 6.65 | 2.33 | 2.79 | 3.24 | 3.18 | 1.88 | 0.77 | 1.66 | 0.86 | 1.93 | 2 | 2.27 | 1.72 | 2.33 | 0.22 | 1.78 | 0.68 | 0.12 | 1.29 | 1.26 | 4.16 | 1.45 | 1.05 |
EBITDA
| 625.3 | 514 | 646.5 | 632.5 | 683.5 | 768.9 | 894.3 | 695.6 | 612.9 | 609.9 | 619.98 | 561.83 | 543.38 | 555.98 | 442.57 | 388.98 | 342.55 | 311.37 | 101.85 | 317.07 | 400.01 | 375.58 | 421.43 | 268.57 | 409.11 | 345.77 | 221.49 | 303.88 | 313.59 | 227.24 | 150.2 | 259.14 | 307.57 | 286.61 | 295.88 | 217.35 | 141.88 | 213.49 | 90.514 | 232.56 | 277.04 | 291.42 | 243.782 | 267.05 | 26.557 | 117.05 | 532.696 | 12.871 | 130.47 | 89.37 | 474.578 | 13.306 | 130.3 |
EBITDA Ratio
| 0.154 | 0.13 | 0.157 | 0.171 | 0.181 | 0.197 | 0.215 | 0.187 | 0.178 | 0.187 | 0.198 | 0.187 | 0.182 | 0.193 | 0.156 | 0.128 | 0.12 | 0.112 | 0.033 | 0.104 | 0.135 | 0.129 | 0.137 | 0.094 | 0.146 | 0.133 | 0.094 | 0.129 | 0.135 | 0.109 | 0.065 | 0.12 | 0.144 | 0.137 | 0.134 | 0.109 | 0.072 | 0.108 | 0.046 | 0.109 | 0.13 | 0.143 | 0.114 | 0.132 | 0.154 | 0.081 | 0.104 | 0.09 | 0.097 | 0.073 | 0.116 | 0.116 | 0.121 |