Datamatics Global Services Limited
NSE:DATAMATICS.NS
563.3 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 1,312.5 | 1,332.9 | 1,679.83 | 990.95 | 1,948.17 | 696.18 | 817.84 | 696.25 | 627.85 | 716.444 | 472.647 | 238.898 | 270.517 | 88.005 | 142.836 | 212.6 | 54.029 | 117.635 | 91.768 | 62.807 |
Short Term Investments
| 3,270.1 | 4,327.2 | 2,642.46 | 2,282.49 | 282.05 | 521.92 | 236.77 | 480.83 | 765.26 | 570.723 | 621.482 | 522.78 | 136.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4,582.6 | 5,660.1 | 4,322.29 | 3,273.44 | 2,230.22 | 1,218.1 | 1,054.61 | 1,177.08 | 1,393.11 | 1,287.167 | 1,094.129 | 761.677 | 407.167 | 88.005 | 142.836 | 212.6 | 54.029 | 117.635 | 91.768 | 62.807 |
Net Receivables
| 2,948.8 | 4,280.6 | 3,196.9 | 2,687.23 | 3,447.21 | 3,111.81 | 2,667.7 | 2,083.68 | 2,319.99 | 2,046.72 | 2,086.479 | 1,125.339 | 0 | 0 | 0 | 0 | 0 | 461.167 | 474.987 | 445.064 |
Inventory
| 0 | -1,223.9 | -1,608.4 | -1,169.25 | -254.95 | -454.5 | -212.99 | -433.56 | 0 | 0 | 0 | 288.661 | 0 | 0 | 0 | 0 | 0 | 7.49 | 7.008 | 7.312 |
Other Current Assets
| 1,920.6 | 478.4 | 3.32 | 2.9 | 7 | 92.74 | 1.95 | 507.07 | 386.04 | 401.41 | 573.807 | 67.492 | 486.884 | 503.744 | 769.538 | 574.128 | 130.258 | 67.735 | 147.713 | 81.936 |
Total Current Assets
| 9,452 | 9,174.1 | 8,027.95 | 6,441.96 | 6,194.92 | 4,713.85 | 3,893.73 | 3,940.11 | 3,922.41 | 3,630.734 | 3,429.049 | 2,243.169 | 1,855.203 | 1,162.006 | 1,411.06 | 1,425.401 | 677.389 | 654.027 | 721.476 | 597.118 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,162.6 | 1,341.3 | 1,860.8 | 1,328.27 | 1,360.41 | 1,193.06 | 1,162.05 | 1,176.24 | 1,173.47 | 1,232.115 | 1,314.483 | 1,305.368 | 1,189.593 | 875.489 | 639.277 | 650.885 | 285.806 | 215.317 | 215.597 | 235.997 |
Goodwill
| 971.9 | 781.6 | 732.68 | 724.51 | 2,030.82 | 2,124.25 | 1,752.37 | 1,438.39 | 1,091.9 | 1,075.43 | 1,078.825 | 490.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 54.2 | 58 | 78.89 | 81.63 | 168.89 | 221.85 | 237.54 | 1,539.75 | 1,400 | 183.73 | 183.765 | 33.622 | 492.22 | 89.671 | 261.785 | 189.237 | 116.807 | 118.914 | 108.089 | 36.484 |
Goodwill and Intangible Assets
| 1,026.1 | 839.6 | 811.57 | 806.14 | 2,199.71 | 2,346.1 | 1,989.91 | 1,642.81 | 1,400 | 1,259.146 | 1,262.59 | 523.801 | 492.22 | 89.671 | 261.785 | 189.237 | 116.807 | 118.914 | 108.089 | 36.484 |
Long Term Investments
| 2,786.6 | 1,070.7 | 505.8 | 106.02 | 108.14 | -398.69 | -121.43 | -357.67 | -227.33 | -302.03 | -376.224 | -415.749 | 174.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 125.2 | 139.4 | 168.68 | 153.88 | 70.15 | 24.91 | 139.94 | 740.95 | -1,400 | 865.048 | 797.685 | 650.551 | 136.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 80.1 | 248.3 | -267.17 | 271.97 | 303.6 | 843.03 | 536.22 | 4.79 | 2,508.25 | 76.801 | 72.953 | 67.754 | 77.61 | 899.787 | 543.138 | 871.125 | 1,027.619 | 1,049.041 | 960.316 | 1,003.789 |
Total Non-Current Assets
| 5,180.6 | 3,639.3 | 3,079.68 | 2,666.28 | 4,042.01 | 4,008.41 | 3,706.69 | 3,207.12 | 3,454.39 | 3,131.08 | 3,071.487 | 2,131.725 | 2,070.9 | 1,864.947 | 1,444.2 | 1,711.247 | 1,430.232 | 1,383.272 | 1,284.001 | 1,276.271 |
Total Assets
| 14,632.6 | 12,813.4 | 11,097.41 | 9,080.66 | 10,203.07 | 8,667.38 | 7,600.42 | 7,147.23 | 7,376.8 | 6,761.814 | 6,500.535 | 4,374.894 | 3,926.103 | 3,026.953 | 2,855.261 | 3,136.648 | 2,107.621 | 2,037.299 | 2,005.477 | 1,873.389 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 1,006 | 1,134.4 | 998.99 | 895.39 | 897.3 | 742.27 | 689.59 | 620.97 | 531.07 | 530.334 | 670.069 | 475.608 | 126.604 | 54.173 | 71.034 | 93.57 | 41.677 | 33.441 | 66.983 | 39.368 |
Short Term Debt
| 99.2 | 84.2 | 565.57 | 95.68 | 1,073.75 | 358.79 | 657.95 | 469.94 | 390.37 | 379.665 | 355.435 | 390.039 | 470.974 | 0 | 0.139 | 0.211 | 0 | 0 | 0 | 0 |
Tax Payables
| 96.7 | 78.3 | 10.22 | 27.59 | 33.86 | 54.92 | 0 | 8.02 | 35.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 96.7 | 273.4 | 446.57 | 526.66 | 594.81 | 480.28 | 137.75 | 128.44 | 92.31 | 80.196 | 179.82 | 119.501 | 62.247 | 0 | 228.923 | 302.621 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 727.5 | 368.3 | 148.62 | 27.59 | 33.86 | 54.92 | 111.21 | 131.08 | 348.63 | 237.139 | 87.622 | 128.513 | 366.429 | 336.427 | 111.109 | 153.63 | 158.742 | 158.451 | 165.927 | 154.451 |
Total Current Liabilities
| 1,929.4 | 1,860.3 | 2,159.75 | 1,545.32 | 2,599.72 | 1,636.26 | 1,596.5 | 1,350.43 | 1,362.38 | 1,227.335 | 1,292.946 | 1,113.661 | 1,026.254 | 390.6 | 411.206 | 550.031 | 200.419 | 191.892 | 232.91 | 193.818 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 74.6 | 128.4 | 64.64 | 105 | 109.44 | 0 | 0 | 80.41 | 346.45 | 387.5 | 520.019 | 0 | 0 | 100.764 | 39.161 | 90.928 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | -36.8 | -18.21 | -85.82 | 0 | 0 | 147.7 | 114.9 | 114.24 | 100.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 36.8 | 18.21 | 85.82 | 174.29 | 109.61 | 1.84 | 108.13 | 74.47 | 81.846 | 44.315 | 33.415 | 11.294 | 14.365 | 16.557 | 33.05 | 24.458 | 19.899 | 18.705 |
Other Non-Current Liabilities
| 421.3 | 417.5 | 338.8 | 277.89 | 330.74 | 63.6 | 66.87 | 0.64 | 0.34 | 0.474 | 6.465 | 66.552 | 78.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 495.9 | 545.9 | 403.44 | 382.89 | 440.18 | 237.89 | 176.48 | 230.59 | 569.82 | 576.684 | 709.04 | 110.867 | 111.755 | 112.058 | 53.526 | 107.485 | 33.05 | 24.458 | 19.899 | 18.705 |
Total Liabilities
| 2,425.3 | 2,406.2 | 2,563.19 | 1,928.21 | 3,039.9 | 1,874.15 | 1,772.98 | 1,581.02 | 1,932.2 | 1,804.019 | 2,001.986 | 1,224.528 | 1,138.009 | 502.658 | 464.732 | 657.516 | 233.469 | 216.35 | 252.809 | 212.523 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 1,290.96 | 0 | 0 | 0 | 771.76 | 771.758 | 791.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 295 | 294.8 | 294.75 | 294.75 | 294.75 | 294.75 | 294.75 | 294.75 | 294.75 | 294.747 | 294.747 | 314.747 | 314.747 | 314.747 | 298.247 | 504.572 | 203.584 | 203.584 | 203.084 | 202.999 |
Retained Earnings
| 10,048.9 | 8,197 | 6,381.16 | 4,923.87 | 4,525.46 | 3,992.59 | 3,290.81 | 2,566.34 | 1,665.03 | 1,184.947 | 890.304 | 627.438 | 0 | 825.204 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0.1 | 901.3 | 807.94 | 856.65 | -684.73 | -435.67 | -235.2 | -987.84 | -929.07 | -791.464 | -639.977 | -567.051 | -514.84 | -416.489 | -556.339 | -489.633 | -270.982 | -253.728 | -321.239 | -323.262 |
Other Total Stockholders Equity
| 1,946 | 1,086.2 | 1,086.23 | 1,084.12 | 1,516.58 | 2,547.89 | 2,113.44 | 3,433.39 | 3,169.03 | 3,127.966 | 2,816.936 | 2,623.451 | 2,934.23 | 1,800.834 | 2,648.621 | 2,464.194 | 1,941.55 | 1,871.093 | 1,870.823 | 1,781.128 |
Total Shareholders Equity
| 12,290 | 10,479.3 | 8,570.08 | 7,159.39 | 6,943.02 | 6,399.56 | 5,463.8 | 5,306.64 | 4,971.5 | 4,587.953 | 4,153.768 | 2,998.585 | 2,734.137 | 2,524.296 | 2,390.529 | 2,479.132 | 1,874.152 | 1,820.949 | 1,752.668 | 1,660.865 |
Total Equity
| 12,207.3 | 10,407.2 | 8,534.22 | 7,152.45 | 7,163.17 | 6,793.23 | 5,827.44 | 5,566.21 | 5,444.6 | 4,957.795 | 4,498.55 | 3,150.366 | 2,788.094 | 2,524.296 | 2,390.529 | 2,479.132 | 1,874.152 | 1,820.949 | 1,752.668 | 1,660.865 |
Total Liabilities & Shareholders Equity
| 14,632.6 | 12,813.4 | 11,097.41 | 9,080.66 | 10,203.07 | 8,667.38 | 7,600.42 | 7,147.23 | 7,376.8 | 6,761.814 | 6,500.535 | 4,374.894 | 3,926.103 | 3,026.953 | 2,855.261 | 3,136.648 | 2,107.621 | 2,037.299 | 2,005.477 | 1,873.389 |