DATA MODUL Aktiengesellschaft, Produktion und Vertrieb von elektronischen Systemen
FSX:DAM.DE
26.2 (EUR) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 57.744 | 50.994 | 63.531 | 71.441 | 72.676 | 66.704 | 72.414 | 71.526 | 76.046 | 65.215 | 63.266 | 57.071 | 45.768 | 43.912 | 48.023 | 53.858 | 49.036 | 43.777 | 45.514 | 44.268 | 44.337 | 51.2 | 63.509 | 59.441 | 62.121 | 62.368 | 57.487 | 53.743 | 52.627 | 53.847 | 58.039 | 48.799 | 48.229 | 50.212 | 49.839 | 45.546 | 44.902 | 44.63 | 45.222 | 38.649 | 40.683 | 39.087 | 37.496 | 39.783 | 37.112 | 36.385 | 33.426 | 34.542 | 35.236 | 34.685 | 35.782 | 35.952 | 35.133 | 35.244 | 34.541 | 32.457 | 30.101 | 28.311 | 28.214 | 26.888 | 22.811 | 20.649 | 27.939 |
Cost of Revenue
| 47.26 | 41.683 | 50.703 | 56.501 | 56.713 | 52.468 | 57.968 | 54.818 | 57.424 | 50.041 | 49.964 | 44.115 | 35.005 | 35.072 | 38.218 | 41.678 | 38.437 | 35.297 | 34.984 | 35.529 | 35.348 | 39.516 | 49.001 | 46.093 | 47.755 | 48.115 | 45.659 | 42.924 | 41.609 | 41.753 | 44.394 | 37.468 | 37.647 | 38.17 | 38.055 | 34.326 | 34.925 | 33.404 | 33.143 | 28.139 | 30.912 | 29.669 | 29.166 | 30.527 | 29.061 | 29.3 | 26.851 | 27.46 | 27.48 | 25.982 | 27.928 | 27.407 | 26.931 | 26.735 | 26.7 | 24.29 | 22.905 | 21.675 | 21.149 | 21.233 | 17.849 | 17.168 | 21.618 |
Gross Profit
| 10.484 | 9.311 | 12.828 | 14.94 | 15.963 | 14.236 | 14.446 | 16.708 | 18.622 | 15.174 | 13.302 | 12.956 | 10.763 | 8.84 | 9.805 | 12.18 | 10.599 | 8.48 | 10.53 | 8.739 | 8.989 | 11.684 | 14.508 | 13.348 | 14.366 | 14.253 | 11.828 | 10.819 | 11.018 | 12.094 | 13.645 | 11.331 | 10.582 | 12.042 | 11.784 | 11.22 | 9.977 | 11.226 | 12.079 | 10.51 | 9.771 | 9.418 | 8.33 | 9.256 | 8.051 | 7.085 | 6.575 | 7.082 | 7.756 | 8.703 | 7.854 | 8.545 | 8.202 | 8.509 | 7.841 | 8.167 | 7.196 | 6.636 | 7.065 | 5.655 | 4.962 | 3.481 | 6.321 |
Gross Profit Ratio
| 0.182 | 0.183 | 0.202 | 0.209 | 0.22 | 0.213 | 0.199 | 0.234 | 0.245 | 0.233 | 0.21 | 0.227 | 0.235 | 0.201 | 0.204 | 0.226 | 0.216 | 0.194 | 0.231 | 0.197 | 0.203 | 0.228 | 0.228 | 0.225 | 0.231 | 0.229 | 0.206 | 0.201 | 0.209 | 0.225 | 0.235 | 0.232 | 0.219 | 0.24 | 0.236 | 0.246 | 0.222 | 0.252 | 0.267 | 0.272 | 0.24 | 0.241 | 0.222 | 0.233 | 0.217 | 0.195 | 0.197 | 0.205 | 0.22 | 0.251 | 0.219 | 0.238 | 0.233 | 0.241 | 0.227 | 0.252 | 0.239 | 0.234 | 0.25 | 0.21 | 0.218 | 0.169 | 0.226 |
Reseach & Development Expenses
| 1.478 | 1.572 | 1.758 | 1.573 | 1.735 | 1.961 | 1.883 | 1.494 | 1.675 | 1.917 | 1.574 | 1.306 | 1.723 | 1.403 | 1.254 | 1.839 | 1.256 | 1.092 | 1.296 | 0.216 | 1.655 | 1.423 | 1.633 | 1.004 | 1.43 | 1.636 | 1.365 | 0.866 | 1.22 | 1.612 | 1.67 | 1.407 | 1.38 | 1.686 | 1.446 | 2.375 | 0.959 | 1.54 | 1.643 | 1.159 | 1.303 | 1.414 | 1.398 | 1.373 | 1.005 | 1.3 | 1.172 | 1.021 | 0.674 | 0.64 | 0.802 | 0.886 | 0.816 | 0.65 | 0.567 | 0.45 | 0.577 | 0.676 | 0.636 | 0.604 | 0.696 | 0.609 | 0.675 |
General & Administrative Expenses
| 6.911 | 6.247 | 6.975 | -9.502 | 7.453 | 6.557 | 7.714 | -10.341 | 7.169 | 7.288 | 7.535 | -7.307 | 5.953 | 5.646 | 5.483 | -8.674 | 6.671 | 5.654 | 6.077 | -12.54 | 7.782 | 6.426 | 7.793 | -11.81 | 7.066 | 7.519 | 6.46 | -10.303 | 6.429 | 6.95 | 6.468 | -11.572 | 5.984 | 6.575 | 6.307 | -11.042 | 6.489 | 7.124 | 5.89 | -10.297 | 5.184 | 5.612 | 5.117 | -9.026 | 4.753 | 5.218 | 4.995 | -9.828 | 4.902 | 5.017 | 4.984 | 5.012 | 4.803 | 5.081 | 5.147 | 6.756 | 0 | 4.485 | 4.873 | 0 | 0 | 4.451 | 5.019 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 17.964 | 0 | 0 | 0 | 18.431 | 0 | 0 | 0 | 15.235 | 0 | 0 | 0 | 14.846 | 0 | 0 | 0 | 19.337 | 0 | 0 | 0 | 18.324 | 0 | 0 | 0 | 16.751 | 0 | 0 | 0 | 17.487 | 0 | 0 | 0 | 16.948 | 0 | 0 | 0 | 15.735 | 0 | 0 | 0 | 14.501 | 0 | 0 | 0 | 15.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.049 | 5.078 | 0 | 0 | 4.925 | 4.186 | 0 | 0 |
SG&A
| 6.911 | 6.247 | 6.975 | 8.462 | 7.453 | 6.557 | 7.714 | 8.09 | 7.169 | 7.288 | 7.535 | 7.928 | 5.953 | 5.646 | 5.483 | 6.172 | 6.671 | 5.654 | 6.077 | 6.797 | 7.782 | 6.426 | 7.793 | 6.514 | 7.066 | 7.519 | 6.46 | 6.448 | 6.429 | 6.95 | 6.468 | 5.915 | 5.984 | 6.575 | 6.307 | 5.906 | 6.489 | 7.124 | 5.89 | 5.438 | 5.184 | 5.612 | 5.117 | 5.475 | 4.753 | 5.218 | 4.995 | 5.196 | 4.902 | 5.017 | 4.984 | 5.012 | 4.803 | 5.081 | 5.147 | 5.707 | 5.078 | 4.485 | 4.873 | 4.925 | 4.186 | 4.451 | 5.019 |
Other Expenses
| 2.095 | 0 | 0 | 0 | 0 | 0 | 0 | -0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.234 | -0.242 | -0.009 | -0.017 |
Operating Expenses
| 10.484 | 7.819 | 8.733 | 10.035 | 9.188 | 8.518 | 9.597 | 9.481 | 8.844 | 9.205 | 9.109 | 9.234 | 7.676 | 7.049 | 6.737 | 8.011 | 7.927 | 6.746 | 7.373 | 7.013 | 9.437 | 7.849 | 9.426 | 7.518 | 8.496 | 9.155 | 7.825 | 7.314 | 7.649 | 8.562 | 8.138 | 7.322 | 7.364 | 8.261 | 7.753 | 8.281 | 7.448 | 8.664 | 7.533 | 6.597 | 6.487 | 7.026 | 6.515 | 6.848 | 5.758 | 6.518 | 6.167 | 6.217 | 5.576 | 5.657 | 5.786 | 5.898 | 5.619 | 5.731 | 5.714 | 6.157 | 5.655 | 5.161 | 5.509 | 5.763 | 4.64 | 5.051 | 5.694 |
Operating Income
| 0 | 1.492 | 4.095 | 4.905 | 7.692 | 5.718 | 5.033 | 7.145 | 9.778 | 5.969 | 5.064 | 3.823 | 3.087 | 1.791 | 3.068 | 4.169 | 2.672 | 1.734 | 3.157 | 1.726 | -0.448 | 3.835 | 5.082 | 5.83 | 5.87 | 5.098 | 4.003 | 3.505 | 3.369 | 3.532 | 5.507 | 4.009 | 3.218 | 3.781 | 4.031 | 2.939 | 2.529 | 2.562 | 4.546 | 3.913 | 3.284 | 2.392 | 1.815 | 2.408 | 2.293 | 0.567 | 0.408 | 0.865 | 2.18 | 3.046 | 2.068 | 2.647 | 2.583 | 2.778 | 2.127 | 2.01 | 1.541 | 1.475 | 1.556 | -0.108 | 0.322 | -1.57 | 0.627 |
Operating Income Ratio
| 0 | 0.029 | 0.064 | 0.069 | 0.106 | 0.086 | 0.07 | 0.1 | 0.129 | 0.092 | 0.08 | 0.067 | 0.067 | 0.041 | 0.064 | 0.077 | 0.054 | 0.04 | 0.069 | 0.039 | -0.01 | 0.075 | 0.08 | 0.098 | 0.094 | 0.082 | 0.07 | 0.065 | 0.064 | 0.066 | 0.095 | 0.082 | 0.067 | 0.075 | 0.081 | 0.065 | 0.056 | 0.057 | 0.101 | 0.101 | 0.081 | 0.061 | 0.048 | 0.061 | 0.062 | 0.016 | 0.012 | 0.025 | 0.062 | 0.088 | 0.058 | 0.074 | 0.074 | 0.079 | 0.062 | 0.062 | 0.051 | 0.052 | 0.055 | -0.004 | 0.014 | -0.076 | 0.022 |
Total Other Income Expenses Net
| 2.196 | -0.276 | -0.568 | -1.005 | 0.433 | -0.576 | -0.206 | -0.451 | -0.345 | -0.209 | -0.154 | 1.362 | -1.83 | 0.364 | -0.271 | -0.261 | -0.081 | -0.141 | -0.136 | -0.18 | -0.221 | -0.12 | -0.066 | -0.034 | -0.008 | -0.013 | -0.018 | -0.043 | -0.034 | -0.016 | -0.011 | -0.039 | -0.006 | -0.013 | -0.019 | -0.063 | -0.025 | -0.033 | -0.049 | -0.092 | -0.037 | -0.063 | -0.08 | -0.126 | -0.052 | -0.056 | -0.046 | -0.159 | -0.075 | -0.099 | -0.084 | -0.209 | -0.167 | -0.161 | -0.069 | -0.291 | -0.063 | -0.132 | -0.144 | 0.092 | -0.117 | -0.158 | -0.179 |
Income Before Tax
| 2.196 | 1.216 | 3.527 | 3.9 | 7.208 | 5.142 | 4.643 | 6.776 | 9.433 | 5.76 | 4.91 | 5.084 | 1.257 | 2.155 | 2.797 | 3.908 | 2.591 | 1.593 | 3.021 | 1.546 | -0.669 | 3.715 | 5.016 | 5.796 | 5.862 | 5.085 | 3.985 | 3.462 | 3.335 | 3.516 | 5.496 | 3.97 | 3.212 | 3.768 | 4.012 | 2.876 | 2.504 | 2.529 | 4.497 | 3.821 | 3.247 | 2.329 | 1.735 | 2.282 | 2.241 | 0.511 | 0.362 | 0.706 | 2.105 | 2.947 | 1.984 | 2.438 | 2.416 | 2.617 | 2.058 | 1.719 | 1.478 | 1.343 | 1.412 | -0.016 | 0.205 | -1.728 | 0.448 |
Income Before Tax Ratio
| 0.038 | 0.024 | 0.056 | 0.055 | 0.099 | 0.077 | 0.064 | 0.095 | 0.124 | 0.088 | 0.078 | 0.089 | 0.027 | 0.049 | 0.058 | 0.073 | 0.053 | 0.036 | 0.066 | 0.035 | -0.015 | 0.073 | 0.079 | 0.098 | 0.094 | 0.082 | 0.069 | 0.064 | 0.063 | 0.065 | 0.095 | 0.081 | 0.067 | 0.075 | 0.08 | 0.063 | 0.056 | 0.057 | 0.099 | 0.099 | 0.08 | 0.06 | 0.046 | 0.057 | 0.06 | 0.014 | 0.011 | 0.02 | 0.06 | 0.085 | 0.055 | 0.068 | 0.069 | 0.074 | 0.06 | 0.053 | 0.049 | 0.047 | 0.05 | -0.001 | 0.009 | -0.084 | 0.016 |
Income Tax Expense
| 0.726 | 0.319 | 0.788 | 1.421 | 2.307 | 1.345 | 1.332 | 2.18 | 2.538 | 2.196 | 1.598 | 1.813 | 0.292 | 0.425 | 0.865 | 1.221 | 0.878 | 0.338 | 1.113 | 0.625 | -0.24 | 1.139 | 1.577 | 1.94 | 1.556 | 1.815 | 1.14 | 1.206 | 1.033 | 1.136 | 1.811 | 1.422 | 1.087 | 1.203 | 1.021 | 2 | 0.2 | 0.608 | 1.185 | 1.465 | 0.847 | 0.616 | 0.631 | 0.747 | 0.784 | 0.24 | 0.39 | 0.232 | -0.756 | 0.929 | 0.484 | 0.033 | 0.801 | 0.4 | 0.695 | 0.707 | 0.505 | 0.503 | 0.455 | 0.846 | -0.015 | 0.171 | 0.006 |
Net Income
| 1.471 | 0.897 | 2.739 | 2.479 | 4.901 | 3.796 | 3.311 | 4.596 | 6.895 | 3.564 | 3.312 | 3.271 | 0.965 | 1.73 | 1.932 | 2.687 | 1.713 | 1.255 | 1.908 | 0.921 | -0.429 | 2.576 | 3.439 | 3.856 | 4.306 | 3.27 | 2.845 | 2.256 | 2.302 | 2.38 | 3.685 | 2.548 | 2.125 | 2.565 | 2.991 | 0.876 | 2.304 | 1.921 | 3.312 | 2.356 | 2.4 | 1.713 | 1.104 | 1.535 | 1.457 | 0.271 | -0.028 | 0.474 | 2.861 | 2.018 | 1.5 | 2.405 | 1.615 | 2.217 | 1.363 | 1.012 | 0.973 | 0.84 | 0.957 | -0.862 | 0.22 | -1.899 | 0.442 |
Net Income Ratio
| 0.025 | 0.018 | 0.043 | 0.035 | 0.067 | 0.057 | 0.046 | 0.064 | 0.091 | 0.055 | 0.052 | 0.057 | 0.021 | 0.039 | 0.04 | 0.05 | 0.035 | 0.029 | 0.042 | 0.021 | -0.01 | 0.05 | 0.054 | 0.065 | 0.069 | 0.052 | 0.049 | 0.042 | 0.044 | 0.044 | 0.063 | 0.052 | 0.044 | 0.051 | 0.06 | 0.019 | 0.051 | 0.043 | 0.073 | 0.061 | 0.059 | 0.044 | 0.029 | 0.039 | 0.039 | 0.007 | -0.001 | 0.014 | 0.081 | 0.058 | 0.042 | 0.067 | 0.046 | 0.063 | 0.039 | 0.031 | 0.032 | 0.03 | 0.034 | -0.032 | 0.01 | -0.092 | 0.016 |
EPS
| 0.42 | 0.25 | 0.78 | 0.7 | 1.39 | 1.08 | 0.94 | 1.3 | 1.96 | 1.01 | 0.94 | 0.93 | 0.26 | 0.49 | 0.55 | 0.76 | 0.48 | 0.36 | 0.54 | 0.26 | -0.12 | 0.73 | 0.98 | 1.09 | 1.23 | 0.92 | 0.81 | 0.64 | 0.65 | 0.67 | 1.05 | 0.72 | 0.6 | 0.73 | 0.85 | 0.25 | 0.65 | 0.55 | 0.98 | 0.67 | 0.71 | 0.5 | 0.33 | 0.44 | 0.43 | 0.07 | -0.008 | 0.13 | 0.82 | 0.57 | 0.43 | 0.68 | 0.46 | 0.63 | 0.39 | 0.29 | 0.28 | 0.24 | 0.3 | -0.24 | 0.07 | -0.59 | 0.13 |
EPS Diluted
| 0.42 | 0.25 | 0.78 | 0.7 | 1.39 | 1.08 | 0.94 | 1.3 | 1.96 | 1.01 | 0.94 | 0.93 | 0.26 | 0.49 | 0.55 | 0.76 | 0.48 | 0.36 | 0.54 | 0.26 | -0.12 | 0.73 | 0.98 | 1.09 | 1.23 | 0.92 | 0.81 | 0.64 | 0.65 | 0.67 | 1.05 | 0.72 | 0.6 | 0.73 | 0.85 | 0.25 | 0.65 | 0.55 | 0.98 | 0.67 | 0.71 | 0.5 | 0.33 | 0.44 | 0.43 | 0.07 | -0.008 | 0.13 | 0.82 | 0.57 | 0.43 | 0.68 | 0.46 | 0.63 | 0.39 | 0.29 | 0.28 | 0.24 | 0.3 | -0.24 | 0.07 | -0.59 | 0.13 |
EBITDA
| 4.304 | 3.31 | 5.855 | 6.119 | 9.18 | 7.222 | 6.479 | 8.623 | 11.227 | 7.4 | 6.526 | 6.54 | 4.541 | 4.024 | 5.349 | 7.974 | 4.286 | 3.197 | 4.635 | 3.249 | 1.134 | 5.134 | 6.133 | 6.605 | 6.592 | 5.741 | 4.65 | 4.199 | 3.957 | 4.099 | 6.085 | 4.59 | 3.668 | 4.288 | 4.524 | 4.301 | 2.999 | 3.004 | 5.042 | 4.406 | 3.747 | 2.833 | 2.111 | 3.101 | 2.826 | 1.04 | 0.875 | 1.339 | 2.588 | 3.49 | 2.561 | 3.165 | 3.121 | 3.219 | 2.609 | 2.49 | 2.112 | 1.992 | 2.106 | 0.504 | 0.991 | -0.882 | 1.155 |
EBITDA Ratio
| 0.075 | 0.065 | 0.092 | 0.092 | 0.126 | 0.108 | 0.089 | 0.121 | 0.148 | 0.113 | 0.103 | 0.092 | 0.099 | 0.092 | 0.111 | 0.103 | 0.087 | 0.073 | 0.102 | 0.073 | 0.026 | 0.1 | 0.097 | 0.111 | 0.106 | 0.092 | 0.081 | 0.078 | 0.075 | 0.076 | 0.105 | 0.094 | 0.076 | 0.085 | 0.091 | 0.094 | 0.067 | 0.067 | 0.111 | 0.114 | 0.092 | 0.072 | 0.061 | 0.078 | 0.076 | 0.029 | 0.026 | 0.039 | 0.073 | 0.101 | 0.072 | 0.088 | 0.089 | 0.091 | 0.076 | 0.077 | 0.07 | 0.07 | 0.075 | 0.019 | 0.043 | -0.043 | 0.041 |