
DATA MODUL Aktiengesellschaft, Produktion und Vertrieb von elektronischen Systemen
FSX:DAM.DE
22.6 (EUR) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 14.324 | 15.669 | 20.224 | 26.656 | 26.421 | 24.956 | 20.217 | 17.193 | 19.334 | 16.819 | 15.287 | 9.517 | 8.426 | 6.477 | 4.847 | 3.155 | 2.18 | 1.985 | 2.949 | 2.736 |
Short Term Investments
| 2.043 | 6.14 | 0 | 0 | 0 | 0.627 | 0.3 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 14.324 | 15.669 | 20.224 | 26.656 | 26.421 | 25.583 | 20.517 | 17.193 | 19.334 | 16.819 | 15.287 | 9.517 | 8.426 | 6.477 | 4.847 | 3.155 | 2.18 | 1.985 | 2.949 | 2.736 |
Net Receivables
| 44.482 | 40.812 | 32.441 | 28.378 | 32.003 | 34.22 | 27.137 | 23.039 | 18.062 | 18.341 | 22.352 | 17.63 | 17.928 | 18.654 | 14.968 | 16.801 | 21.131 | 23.142 | 18.01 | 20.061 |
Inventory
| 100.215 | 109.803 | 86.702 | 52.029 | 41.512 | 50.924 | 42.758 | 44.03 | 36.988 | 28.899 | 29.811 | 30.434 | 27.138 | 22.88 | 18.108 | 23.386 | 21.806 | 24.406 | 22.638 | 24.119 |
Other Current Assets
| 6.999 | 11.774 | 6.247 | 2.583 | 4.388 | 1.799 | 1.789 | 2.014 | 1.373 | 1.295 | 1.782 | 0.63 | 0.655 | 1.024 | 1.838 | 2.862 | 2.155 | 1.069 | 0.849 | 1.055 |
Total Current Assets
| 166.02 | 177.221 | 145.6 | 110.158 | 104.036 | 110.585 | 92.201 | 86.439 | 75.757 | 65.354 | 69.232 | 58.211 | 54.147 | 49.035 | 39.761 | 46.204 | 47.272 | 50.602 | 44.446 | 47.971 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 38.473 | 28.835 | 28.553 | 30.889 | 33.777 | 15.799 | 12.982 | 11.562 | 10.017 | 9.595 | 8.954 | 8.402 | 7.811 | 7.765 | 8.208 | 8.88 | 9.632 | 10.655 | 11.311 | 10.277 |
Goodwill
| 2.419 | 2.419 | 2.419 | 2.419 | 2.419 | 2.419 | 2.419 | 2.419 | 2.419 | 2.419 | 2.419 | 2.419 | 2.419 | 2.419 | 2.419 | 2.419 | 2.419 | 2.793 | 3.07 | 3.07 |
Intangible Assets
| 2.54 | 2.719 | 3.041 | 3.068 | 3.001 | 3.1 | 2.229 | 2.346 | 2.028 | 2.503 | 2.545 | 2.994 | 2.355 | 2.645 | 2.859 | 3.616 | 2.007 | 0.686 | 0.238 | 0.337 |
Goodwill and Intangible Assets
| 4.959 | 5.138 | 5.46 | 5.487 | 5.42 | 5.519 | 4.648 | 4.765 | 4.447 | 4.922 | 4.964 | 5.413 | 4.774 | 5.064 | 5.278 | 6.035 | 4.426 | 3.479 | 3.308 | 3.407 |
Long Term Investments
| 0 | 3.787 | 8.516 | -0.001 | 0 | 0.001 | 0 | 0 | 0.105 | 0 | 0 | 1.014 | 0 | 0 | 0 | 0.507 | 0 | 0 | 0.277 | 0 |
Tax Assets
| 0.627 | 0.912 | 0.71 | 0.701 | 0.534 | 0.28 | 0.186 | 0.127 | 0.068 | 0 | 0 | 0.882 | 1.677 | 1.015 | 1.128 | 1.84 | 2.093 | 0 | 1.343 | 0.033 |
Other Non-Current Assets
| 9.136 | 6.14 | 0.001 | 5.718 | 3.813 | 1.94 | 0.835 | 0.148 | 0 | 0.205 | 0.308 | 0.401 | 1.525 | 1.417 | 2.407 | 1.002 | 2.455 | 3.036 | 0 | 0.239 |
Total Non-Current Assets
| 53.195 | 44.812 | 43.24 | 42.795 | 43.544 | 23.539 | 18.651 | 16.602 | 14.637 | 14.722 | 14.226 | 16.112 | 15.787 | 15.261 | 17.021 | 18.264 | 18.606 | 17.17 | 16.239 | 13.956 |
Total Assets
| 219.215 | 222.033 | 188.84 | 152.953 | 147.58 | 134.124 | 110.852 | 103.041 | 90.394 | 80.076 | 83.936 | 74.323 | 69.934 | 64.296 | 56.782 | 64.468 | 65.878 | 67.772 | 60.685 | 61.927 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 20.956 | 19.808 | 21.057 | 11.886 | 9.269 | 18.848 | 13.738 | 14.215 | 10.119 | 7.697 | 10.945 | 8.387 | 9.029 | 10.054 | 5.831 | 6.926 | 6.356 | 0 | 9.608 | 22.084 |
Short Term Debt
| 11.114 | 22.423 | 17.335 | 2.283 | 6.303 | 4.2 | 4.2 | 3 | 7 | 9.05 | 19.034 | 9.966 | 6.152 | 8.292 | 9.371 | 6.178 | 10.494 | 0 | 13.796 | 2.777 |
Tax Payables
| 3.735 | 8.944 | 5.654 | 3.277 | 3.813 | 3.912 | 3.216 | 3.515 | 2.088 | 4.6 | 3.487 | 0.734 | 0.868 | 0.617 | 0.814 | 0.349 | 0.105 | 0.729 | 0.46 | 0.287 |
Deferred Revenue
| 0.279 | 0.306 | 0 | 0 | 0.669 | 0.607 | 0.531 | 0.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 12.698 | 16.609 | 10.39 | 10.171 | 15.121 | 8.801 | 5.83 | 7.75 | 6.779 | 5.072 | 4.898 | 6.329 | 7.085 | 5.583 | 4.766 | 9.109 | 9.775 | -0.729 | 7.574 | 7.209 |
Total Current Liabilities
| 48.782 | 67.784 | 54.436 | 27.617 | 29.322 | 36.368 | 27.515 | 28.903 | 25.986 | 26.419 | 38.364 | 25.416 | 23.134 | 24.546 | 20.782 | 22.562 | 26.73 | 0 | 31.438 | 32.357 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 14.802 | 11.411 | 11.045 | 12.468 | 14.045 | 0 | 0 | 0 | 0 | 3 | 0.85 | 4.783 | 4.325 | 3.5 | 3.357 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 7.29 | 8.039 | 6.884 | 4.381 | 1.861 | 0.722 | 0 | 1.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.334 | 1.619 | 0.889 | 0.803 | 0.911 | 1.158 | 0.797 | 0.679 | 0.494 | 0.498 | 0.089 | 0.758 | 1.626 | 1.594 | 1.555 | 2.23 | 2.247 | 0 | 2.067 | 1.991 |
Other Non-Current Liabilities
| 1.371 | 1.4 | 1.653 | 1.824 | 1.842 | 1.87 | 2.969 | 1.963 | 3.668 | 2.123 | 1.935 | 1.592 | 1.931 | 2.083 | 2.383 | 7.317 | 7.731 | 0 | 4.07 | 3.636 |
Total Non-Current Liabilities
| 24.797 | 22.469 | 20.471 | 19.476 | 18.659 | 3.75 | 3.766 | 4.111 | 4.162 | 5.621 | 2.874 | 7.133 | 7.882 | 7.177 | 7.295 | 9.547 | 9.978 | 0 | 6.137 | 5.627 |
Total Liabilities
| 73.579 | 90.253 | 74.907 | 47.093 | 47.981 | 40.118 | 31.281 | 33.014 | 30.148 | 32.04 | 41.238 | 32.549 | 31.016 | 31.723 | 28.077 | 32.109 | 36.105 | 41.3 | 37.575 | 37.984 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10.579 | 10.579 | 10.579 | 10.579 | 10.579 | 10.579 | 10.579 | 10.579 | 10.579 | 10.182 | 10.182 | 10.182 | 10.579 | 10.579 | 29.767 | 29.767 | 29.767 | 0 | 0 | 0 |
Retained Earnings
| 109.957 | 96.165 | 78.513 | 71.054 | 63.994 | 58.556 | 44.313 | 36.39 | 26.633 | 17.104 | 11.745 | 10.649 | 7.389 | 1.201 | 0.593 | 4.134 | 1.749 | 3.997 | -5.066 | -4.199 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0.917 | 0.722 | 0.108 | 0.907 | 0.752 | 0 | -1.061 | -1.085 | -1.617 | -1.675 | -7.713 | 0 | -1.652 | -1.734 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 25.1 | 24.119 | 24.119 | 24.119 | 24.119 | 24.119 | 24.679 | 24.119 | 24.119 | 22.367 | 22.446 | 28.656 | 20.95 | 22.445 | 0.079 | -1.542 | -1.743 | 22.475 | 28.176 | 28.142 |
Total Shareholders Equity
| 145.636 | 131.78 | 113.933 | 105.86 | 99.599 | 94.006 | 79.571 | 70.027 | 60.246 | 48.036 | 42.698 | 41.774 | 38.918 | 32.573 | 28.705 | 32.359 | 29.773 | 26.472 | 23.11 | 23.943 |
Total Equity
| 145.636 | 131.78 | 113.933 | 105.86 | 99.599 | 94.006 | 79.571 | 70.027 | 60.246 | 48.036 | 42.698 | 41.774 | 38.918 | 32.573 | 28.705 | 32.359 | 29.773 | 26.472 | 23.11 | 23.943 |
Total Liabilities & Shareholders Equity
| 219.215 | 222.033 | 188.84 | 152.953 | 147.58 | 134.124 | 110.852 | 103.041 | 90.394 | 80.076 | 83.936 | 74.323 | 69.934 | 64.296 | 56.782 | 64.468 | 65.878 | 67.772 | 60.685 | 61.927 |