Dalmia Bharat Limited
NSE:DALBHARAT.NS
1768.05 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 30,870 | 36,210 | 43,070 | 36,000 | 31,490 | 36,240 | 39,120 | 33,550 | 29,710 | 33,020 | 31,650 | 27,310 | 25,770 | 25,890 | 31,550 | 28,570 | 24,100 | 19,740 | 23,620 | 24,180 | 22,360 | 25,370 | 28,300 | 21,750 | 20,990 | 23,680 | -17,084.9 | 20,690 | 18,360 | 19,400 | 5,242.806 |
Cost of Revenue
| 4,450 | 20,190 | 24,510 | 6,260 | 5,330 | 5,660 | -20,580 | 13,340 | 13,330 | 13,720 | 13,550 | 11,090 | 8,390 | 7,840 | 11,690 | 9,780 | 7,420 | 6,060 | 9,510 | 8,890 | 8,060 | 8,870 | 11,300 | 8,300 | 7,840 | 8,470 | -9,402.4 | 7,620 | 6,480 | 6,425 | 4,220.891 |
Gross Profit
| 26,420 | 16,020 | 18,560 | 29,740 | 26,160 | 30,580 | 59,700 | 20,210 | 16,380 | 19,300 | 18,100 | 16,220 | 17,380 | 18,050 | 19,860 | 18,790 | 16,680 | 13,680 | 14,110 | 15,290 | 14,300 | 16,500 | 17,000 | 13,450 | 13,150 | 15,210 | -7,682.5 | 13,070 | 11,880 | 12,975 | 1,021.915 |
Gross Profit Ratio
| 0.856 | 0.442 | 0.431 | 0.826 | 0.831 | 0.844 | 1.526 | 0.602 | 0.551 | 0.584 | 0.572 | 0.594 | 0.674 | 0.697 | 0.629 | 0.658 | 0.692 | 0.693 | 0.597 | 0.632 | 0.64 | 0.65 | 0.601 | 0.618 | 0.626 | 0.642 | 0.45 | 0.632 | 0.647 | 0.669 | 0.195 |
Reseach & Development Expenses
| 0 | 0 | 20 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 70 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 23.159 |
General & Administrative Expenses
| 0 | 4,200 | 5,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,370 | 0 | 0 | 0 | 1,130 | 0 | 0 | 0 | 920 | 0 | 0 | 0 | 1,020 | 0 | 0 | 0 | 1,770 | 0 | 1,610 | 1,620 | 30.528 |
Selling & Marketing Expenses
| 7,360 | 8,300 | 10,200 | 7,430 | 6,310 | 8,090 | 8,220 | 7,020 | 5,960 | 6,820 | 13,740 | 5,940 | 5,030 | 5,170 | 11,890 | 5,870 | 4,760 | 3,490 | 10,500 | 5,130 | 4,130 | 4,610 | 11,010 | 4,530 | 3,920 | 4,650 | 7,040 | 3,700 | 3,200 | 3,410 | 1,130.535 |
SG&A
| 7,360 | 12,500 | 15,300 | 7,430 | 6,310 | 8,090 | 8,220 | 7,020 | 5,960 | 6,820 | 15,110 | 5,940 | 5,030 | 5,170 | 13,020 | 5,870 | 4,760 | 3,490 | 11,420 | 5,130 | 4,130 | 4,610 | 12,030 | 4,530 | 3,920 | 4,650 | 8,810 | 3,700 | 4,810 | 5,030 | 1,884.256 |
Other Expenses
| 18,080 | 500 | 1,090 | 640 | 850 | 570 | 430 | 350 | 380 | 220 | -790 | 300 | 450 | 260 | -1,390 | 460 | 410 | 550 | -1,340 | 680 | 490 | 440 | -6,380 | 640 | 740 | 430 | -406.3 | 480 | 0 | 0 | 0 |
Operating Expenses
| 25,440 | 12,500 | 15,300 | 25,690 | 24,280 | 28,470 | 55,990 | 17,020 | 15,910 | 16,560 | 14,140 | 15,150 | 14,200 | 14,030 | 15,250 | 15,170 | 12,680 | 10,550 | 12,560 | 14,770 | 13,610 | 13,260 | 14,020 | 12,970 | 12,280 | 13,030 | -6,576.5 | 11,600 | 9,850 | 10,530 | 553.235 |
Operating Income
| 980 | 3,520 | 3,260 | 4,690 | 2,730 | 2,680 | 9,700 | 3,540 | 820 | 2,740 | 3,490 | 1,070 | 3,180 | 4,020 | 4,610 | 3,620 | 4,000 | 3,130 | 1,550 | 520 | 690 | 3,240 | 2,980 | 480 | 870 | 2,180 | -1,106 | 1,470 | 1,480 | 2,025 | 642.279 |
Operating Income Ratio
| 0.032 | 0.097 | 0.076 | 0.13 | 0.087 | 0.074 | 0.248 | 0.106 | 0.028 | 0.083 | 0.11 | 0.039 | 0.123 | 0.155 | 0.146 | 0.127 | 0.166 | 0.159 | 0.066 | 0.022 | 0.031 | 0.128 | 0.105 | 0.022 | 0.041 | 0.092 | 0.065 | 0.071 | 0.081 | 0.104 | 0.123 |
Total Other Income Expenses Net
| -250 | -1,580 | 260 | -1,080 | -1,010 | -830 | -2,120 | -680 | -530 | -220 | 110 | -140 | -110 | -300 | -330 | -450 | -320 | -180 | -900 | -270 | -540 | -720 | -340 | -80 | -1,510 | -1,190 | 3,164.6 | -940 | -1,050 | -1,230 | -158.564 |
Income Before Tax
| 730 | 1,940 | 3,520 | 3,610 | 1,720 | 1,850 | 7,580 | 2,860 | 290 | 2,520 | 3,600 | 930 | 3,070 | 3,720 | 4,280 | 3,170 | 3,680 | 2,950 | 650 | 250 | 150 | 2,520 | 2,640 | 400 | -640 | 990 | 2,058.6 | 530 | 430 | 795 | 483.715 |
Income Before Tax Ratio
| 0.024 | 0.054 | 0.082 | 0.1 | 0.055 | 0.051 | 0.194 | 0.085 | 0.01 | 0.076 | 0.114 | 0.034 | 0.119 | 0.144 | 0.136 | 0.111 | 0.153 | 0.149 | 0.028 | 0.01 | 0.007 | 0.099 | 0.093 | 0.018 | -0.03 | 0.042 | -0.12 | 0.026 | 0.023 | 0.041 | 0.092 |
Income Tax Expense
| 240 | 490 | 320 | 950 | 480 | 410 | 1,250 | 740 | -210 | 640 | -2,250 | 200 | 930 | 950 | -2,120 | 1,340 | 1,360 | 1,070 | 410 | -10 | -210 | 1,000 | 10 | 90 | -670 | 470 | 623.6 | 20 | 250 | 345 | 135.344 |
Net Income
| 460 | 1,410 | 3,150 | 2,630 | 1,180 | 1,300 | 5,890 | 2,040 | 460 | 1,960 | 6,180 | 950 | 2,040 | 2,270 | 6,270 | 1,820 | 2,320 | 1,900 | 260 | 240 | 270 | 1,470 | 2,220 | 310 | -10 | 530 | 1,435 | 510 | 180 | 450 | 347.119 |
Net Income Ratio
| 0.015 | 0.039 | 0.073 | 0.073 | 0.037 | 0.036 | 0.151 | 0.061 | 0.015 | 0.059 | 0.195 | 0.035 | 0.079 | 0.088 | 0.199 | 0.064 | 0.096 | 0.096 | 0.011 | 0.01 | 0.012 | 0.058 | 0.078 | 0.014 | -0 | 0.022 | -0.084 | 0.025 | 0.01 | 0.023 | 0.066 |
EPS
| 2.45 | 7.52 | 16.8 | 14.02 | 6.29 | 6.93 | 31.42 | 10.88 | 2.47 | 10.46 | 33.01 | 4.49 | 10.57 | 12.13 | 33.42 | 9.7 | 12.24 | 10.03 | 1.37 | 1.25 | 1.4 | 7.62 | 11.71 | 1.46 | -0.052 | 2.75 | 7.57 | 2.74 | 0.934 | 2.335 | 6.1 |
EPS Diluted
| 2.45 | 7.52 | 16.79 | 14.02 | 6.29 | 6.93 | 31.41 | 10.67 | 2.47 | 10.44 | 33.01 | 4.48 | 10.54 | 12.11 | 33.42 | 9.68 | 12.22 | 10.01 | 1.37 | 1.25 | 1.39 | 7.6 | 11.71 | 1.45 | -0.052 | 2.74 | 7.57 | 2.74 | 0.934 | 2.335 | 6.1 |
EBITDA
| 5,070 | 6,690 | 6,540 | 8,390 | 6,740 | 6,670 | 13,060 | 6,790 | 4,140 | 6,090 | 7,270 | 4,390 | 6,640 | 7,250 | 8,340 | 7,340 | 7,470 | 6,810 | 4,920 | 5,100 | 5,100 | 7,080 | 6,570 | 5,070 | 3,770 | 5,320 | -662.3 | 4,980 | 1,856 | 2,401 | 1,023.672 |
EBITDA Ratio
| 0.164 | 0.185 | 0.152 | 0.233 | 0.214 | 0.184 | 0.334 | 0.202 | 0.139 | 0.184 | 0.23 | 0.161 | 0.258 | 0.28 | 0.264 | 0.257 | 0.31 | 0.345 | 0.208 | 0.211 | 0.228 | 0.279 | 0.232 | 0.233 | 0.18 | 0.225 | 0.039 | 0.241 | 0.101 | 0.124 | 0.195 |