Dalmia Bharat Limited

NSE:DALBHARAT.NS

1768.05 (INR) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012
Assets:
Current Assets:
Cash & Cash Equivalents 5,8202,3401,4002,5702,6602,8001,434.5300.31,892.9965.145921.0471,452.421
Short Term Investments 38,72036,45044,35033,46028,22024,78023,534.820,379.226,064.810,551.7012,451.3132,651.872
Cash and Short Term Investments 44,54038,79045,75036,03030,88027,58024,969.320,679.527,957.711,516.8463,372.364,104.293
Net Receivables 8,45015,98019,68015,48013,79011,9005,049.82,967.66,692.72,365.2332,644.632,067.235
Inventory 12,18013,1609,4509,2409,74010,3203,459.62,933.16,975.93,976.4673,505.4653,739.024
Other Current Assets 13,1305,5702404,08016,07016,1401,620.21,234.92,797.3978.7731,169.6851,315.691
Total Current Assets 78,30073,50075,12064,83056,69054,04035,098.927,815.144,423.618,837.31910,692.1411,226.243
Non-Current Assets:
Property, Plant & Equipment, Net 151,770134,690116,800110,570102,89095,87026,67126,669.3100,485.814,000.03214,375.82412,367.406
Goodwill 5,2707,3008,08010,11012,18016,20019,01029,06026,947.4234.389234.389234.389
Intangible Assets 24,22024,55025,67026,82027,88028,87030,11031,60027,119.335.70750.58348.707
Goodwill and Intangible Assets 29,49031,85033,75036,93040,06045,07020,175.723,320.654,066.7270.096284.972283.096
Long Term Investments 8,940-28,380-36,310-32,250-27,030-23,690-19,716.5-18,327.74,575.838.49338.49338.493
Tax Assets 3702403,99035,71012,01034,10023,562.620,429.2677.4000
Other Non-Current Assets 8,62043,53055,3602,31021,490-101,479.2241.2-24,533.5618.536444.883409.275
Total Non-Current Assets 199,190181,930173,590153,270149,420151,34052,17252,332.6135,272.214,927.15715,144.17213,098.27
Total Assets 277,490255,430248,710218,100206,110205,38087,270.980,147.8179,695.833,764.47625,836.31224,324.513
Liabilities & Equity:
Current Liabilities:
Account Payables 13,16011,3508,50010,5108,2908,7704,114.53,548.28,565.83,002.9082,232.311,730.651
Short Term Debt 2,3505,56012,14016,66024,85018,6301,270.91,153.912,380.52,486.5162,341.4273,802.86
Tax Payables 2,4302,7103,40048077051020201,439.3000
Deferred Revenue 2,43019,13022,62020,79013,31014,39013,947.310,856.31,069.5000
Other Current Liabilities 26,8008,5604,5001,6001,7701,1801,867.31,215.510,942.71,800.8451,724.2871,990.928
Total Current Liabilities 44,74044,60047,76049,56048,22042,97021,20016,773.932,958.57,290.2696,298.0247,524.439
Non-Current Liabilities:
Long Term Debt 44,31032,99019,07021,52035,46040,15012,25912,700.375,160.111,022.7765,391.6594,461.255
Deferred Revenue Non-Current 1,3901,4001,0201,0501,2201,1900025.9000
Deferred Tax Liabilities Non-Current 17,95016,34020,34016,34012,77012,7906,010.95,651.716,745.9000
Other Non-Current Liabilities 2,6402,6602,9303,0002,5801,780188.7175.71,842.43,038.8692,617.991,619.451
Total Non-Current Liabilities 66,29053,39043,36041,91052,03055,91018,458.618,527.793,774.314,061.6458,009.6496,080.706
Total Liabilities 111,03097,99091,12091,470100,25098,88039,658.635,301.6126,732.821,351.91414,307.67313,605.145
Equity:
Preferred Stock 000000000000
Common Stock 380370370370390390569569177.6113.8113.8113.8
Retained Earnings 63,86056,93050,38035,82021,70018,47015,59012,07035,095.29,941.4519,090.4338,285.173
Accumulated Other Comprehensive Income/Loss 163,59025,53038,77019,370-33,450-24,84010,4706,9203,536.2365.114329.771327.851
Other Total Stockholders Equity -63,86073,45067,35070,700116,970112,37020,983.325,287.210,775.21,9601,9601,960
Total Shareholders Equity 163,970156,280156,870126,260105,610106,39047,612.344,846.249,584.212,380.36511,494.00410,686.824
Total Equity 165,070157,440157,590126,630105,860106,50047,312.344,556.251,15212,412.56211,528.63910,719.368
Total Liabilities & Shareholders Equity 277,490255,430248,710218,100206,110205,38087,270.980,147.8179,695.833,764.47625,836.31224,324.513