Dalmia Bharat Limited

NSE:DALBHARAT.NS

1786.7 (INR) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22017 Q42012 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 950-44,1505,820-45,5403,370-31,8302,340-26,400880-44,3601,400-49,7801,140-42,2202,570-38,5302,860-38,0602,660-28,1302,480-34,3002,800-41,4002,3001,434.51,452.421
Short Term Investments 47,50088,30038,72091,08049,57063,66036,45052,80032,04088,72044,35099,56048,64084,44033,46077,06035,67076,12028,22056,26025,65068,60024,78082,80039,10023,534.82,651.872
Cash and Short Term Investments 48,45044,15044,54045,54052,94031,83038,79026,40032,92044,36045,75049,78049,78042,22036,03038,53038,53038,06030,88028,13028,13034,30027,58041,40041,40024,969.34,104.293
Net Receivables 8,12008,45008,090015,98008,510019,680014,480015,48007,96006,64005,68005,49007,1505,049.82,067.235
Inventory 15,220012,180012,700013,160012,39009,45009,74009,24008,54009,74009,560010,32009,9803,459.63,739.024
Other Current Assets 15,550013,13005,83005,57005,370024003,33004,08004,190016,07003,680010,65001,3101,620.21,315.691
Total Current Assets 79,22044,15078,30045,54079,56031,83073,50026,40059,19044,36075,12049,78077,33042,22064,83038,53059,22038,06056,69028,13047,05034,30054,04041,40059,84035,098.911,226.243
Non-Current Assets:
Property, Plant & Equipment, Net 161,7800151,7700141,1400134,6900124,2800116,8000111,3000110,5700107,2000102,890099,580095,870094,17026,67112,367.406
Goodwill 4,25005,27006,28007,30008,31008,08009,090010,110011,160012,18000016,2000019,010234.389
Intangible Assets 23,600024,220024,640024,550025,150025,670025,600026,820027,350027,880042,270028,870048,22030,11048.707
Goodwill and Intangible Assets 27,850029,490030,920031,850033,460033,750034,690036,930038,510040,060042,270045,070048,22020,175.7283.096
Long Term Investments 12,73008,9400-39,5600-28,3800-18,7700-36,3100-45,2700-32,2500-33,1500-27,0300-22,5000-23,69006,550-19,716.538.493
Tax Assets 480037003200240019003,990049,430035,710037,00000026,540034,1000023,562.60
Other Non-Current Assets 8,320-44,1508,620-45,54060,260-31,83043,530-26,40037,090-44,36055,360-49,7802,750-42,2202,310-38,5302,480-38,06033,500-28,1304,230-34,300-10-41,4004,8601,479.2409.275
Total Non-Current Assets 211,160-44,150199,190-45,540193,080-31,830181,930-26,400176,250-44,360173,590-49,780152,900-42,220153,270-38,530152,040-38,060149,420-28,130150,120-34,300151,340-41,400153,80052,17213,098.27
Total Assets 290,3800277,4900272,6400255,4300235,4400248,7100230,2300218,1000211,2600206,1100197,1700205,3800213,64087,270.924,324.513
Liabilities & Equity:
Current Liabilities:
Account Payables 12,720013,160010,090011,35008,89008,50008,400010,51007,91008,29007,11008,77008,4004,114.51,730.651
Short Term Debt 4,15002,35008,38005,560010,680012,140014,710016,660012,340024,85009,090018,63008,6601,270.93,802.86
Tax Payables 2,28002,43003,27002,71002,14003,40002,330048002,210000700000000
Deferred Revenue 2,28002,430019,560019,130016,330022,620019,3200480024,120013,310021,150014,3900013,947.30
Other Current Liabilities 10,210011,2100-5,8500-5,5000-3,7900-7,4000-4,840010,9200-4,3000-6,5200-1,9300-7,590017,080-2,247.2260.277
Total Current Liabilities 44,360044,740045,540044,600043,140047,760048,320049,560050,190048,220043,230042,970042,54021,2007,524.439
Non-Current Liabilities:
Long Term Debt 43,480044,310045,610032,990023,010019,070016,650021,520031,530035,460032,950040,150051,55012,2594,461.255
Deferred Revenue Non-Current 1,64001,39001,36001,40001,02001,020094001,05001,13001,22001,07001,1900000
Deferred Tax Liabilities Non-Current 20,550017,950016,530016,340014,520020,340018,050016,340014,190012,770012,800012,790006,010.90
Other Non-Current Liabilities 3,990-165,0702,64002,47002,66002,60002,93002,17003,00002,39002,58001,84001,780016,430188.71,619.451
Total Non-Current Liabilities 69,660-165,07066,290065,970053,390041,150043,360037,810041,910049,240052,030048,660055,910067,98018,458.66,080.706
Total Liabilities 114,020-165,070111,0300111,510097,990084,290091,120086,130091,470099,4300100,250091,890098,8800110,52039,658.613,605.145
Equity:
Preferred Stock 000000000000000000000000000
Common Stock 3800380038003700370037003700370037003900390039000569113.8
Retained Earnings 0063,86000056,93000050,38000035,82000021,70000018,4700015,4708,285.173
Accumulated Other Comprehensive Income/Loss 0163,970163,590160,110159,730156,28025,530150,320149,950156,87038,750143,570143,200126,26019,350111,590111,220105,610-33,450105,030104,640106,39010,540103,390103,39077,130327.851
Other Total Stockholders Equity 174,8001,100-63,8601,02001,16073,450830072067,370530037070,7202400250116,970250011076,990-2700-45,556.71,960
Total Shareholders Equity 175,180165,070163,970161,130160,110157,440156,280151,150150,320157,590156,870144,100143,570126,630126,260111,830111,590105,860105,610105,280105,030106,500106,390103,120103,39047,612.310,686.824
Total Equity 176,360165,070165,070161,130161,130157,440157,440151,150151,150157,590157,590144,100144,100126,630126,630111,830111,830105,860105,860105,280105,280106,500106,500103,120103,12047,312.310,719.368
Total Liabilities & Shareholders Equity 290,380165,070277,490161,130272,640157,440255,430151,150235,440157,590248,710144,100230,230126,630218,100111,830211,260105,860206,110105,280197,170106,500205,380103,120213,64087,270.924,324.513