DATAGROUP SE
FSX:D6H.DE
41 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 5.92 | 6.347 | 6.047 | 6.945 | 6.571 | 7.225 | 7.319 | 1.949 | 7.472 | 6.106 | 6.356 | 4.925 | 5.26 | 7.387 | 3.441 | -1.74 | -6.936 | 7.53 | 1.395 | 4.898 | 3.455 | 3.893 | 2.267 | 5.05 | 2.807 | 3.187 | 1.829 | 3.183 | 3.529 | 2.733 | 1.754 | 4.899 | -0.502 | 0.95 | 0.368 | 1.679 | 0.776 | 1.723 | 0.745 | 0.279 | 0.799 | -0.12 | 0.133 | 0.983 | 0.164 | 0.948 | -0.197 | 0.852 |
Depreciation & Amortization
| 8.839 | 8.897 | 8.402 | 9.876 | 8.425 | 8.442 | 8.168 | 5.451 | 8.67 | 8.118 | 8.788 | 12.907 | 8.916 | 8.109 | 8.296 | 10.916 | 7.832 | 7.415 | 6.655 | 7.558 | 6.388 | 5.218 | 4.969 | 3.578 | 3.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.584 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -6.168 | -11.018 | -2.681 | -3.806 | -8.554 | 8.211 | -4.15 | -10.999 | 7.335 | -5.083 | 9.635 | -9.908 | 2.498 | 5.139 | -8.876 | -2.291 | 16.005 | -6.193 | -9.573 | -15.608 | -3.068 | -19.136 | 2.913 | -3.589 | -4.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.489 |
Accounts Receivables
| 0 | 0 | 4.846 | 0 | 11.71 | 4.279 | -1.462 | 0.241 | -6.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.627 |
Change In Inventory
| -6.84 | -3.252 | 2.083 | 6.882 | -8.554 | 8.211 | -4.15 | -10.999 | 7.335 | -1.194 | 5.77 | -9.353 | 0.788 | -2.475 | 3.364 | 1.263 | -0.646 | 1.555 | -6.71 | -26.138 | -4.721 | -15.545 | -0.788 | -1.868 | -2.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.115 |
Change In Accounts Payables
| -0.601 | -7.502 | -4.846 | -10.902 | -4.325 | -11.085 | 5.409 | 9.801 | 1.499 | -3.985 | 3.689 | -1.414 | 1.255 | 1.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -5.567 | -3.516 | -4.764 | -10.688 | -7.384 | 6.806 | -3.947 | -10.042 | 5.246 | -3.889 | 3.864 | -0.555 | 1.71 | 7.614 | -12.24 | -3.553 | 16.65 | -7.748 | -2.863 | 10.53 | 1.653 | -3.591 | 3.701 | -1.721 | -1.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 19.792 | 24.095 | 0.9 | 0.277 | -1.448 | -12.891 | 6.054 | 15.578 | -0.174 | 0.575 | 0.477 | 1.479 | 0.123 | 0.224 | 0.204 | 1.18 | -0.134 | -10.854 | 0.477 | 0.987 | 0.282 | -0.587 | 0.092 | 0.244 | 1.346 | -3.187 | -1.829 | -3.183 | -3.529 | -2.733 | -1.754 | -4.899 | 0.502 | -0.95 | -0.368 | -1.679 | -0.776 | -1.723 | -0.745 | -0.279 | -0.799 | 0.12 | -0.133 | -0.983 | -0.164 | -0.948 | 0.197 | -0.113 |
Operating Cash Flow
| 10.104 | 3.026 | 12.668 | 13.292 | 4.994 | 10.986 | 17.391 | 11.979 | 23.303 | 9.716 | 25.255 | 9.403 | 16.797 | 20.858 | 3.065 | 8.065 | 16.767 | -2.102 | -1.045 | -2.164 | 7.058 | -10.612 | 10.241 | 5.284 | 3.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.324 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -36.112 | -4.673 | -2.427 | -4.202 | -2.53 | -4.074 | -2.132 | -2.568 | -1.383 | -1.744 | -1.656 | -5.451 | -2.271 | -1.35 | -1.966 | -6.395 | -3.866 | -6.98 | -4.999 | -4.933 | -7.14 | 3.449 | -9.673 | -1.934 | -2.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.063 |
Acquisitions Net
| 15.222 | -5.386 | -9.6 | -1.132 | -5.399 | -41.252 | -2.553 | -3,550.934 | -18.434 | -13.905 | -2.196 | -1.779 | -27.552 | -6.319 | 0 | 0 | 0 | 35.375 | 0.179 | -4.76 | -16.612 | 0 | 0 | 0 | -4.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0.679 | -0.031 | 0.062 | -0.062 | 0 | -118.064 | 0 | 0 | -1.193 | 1.096 | 10.309 | -10.44 | -1.045 | -1.595 | -0.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0.031 | 1.505 | 5.337 | 41.314 | 0 | 3 | 0 | 0 | 0.03 | 0.698 | 0.698 | 0 | 0 | 0.231 | -0.179 | 0.209 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | -0.275 | -1.542 | -6.038 | -41.749 | -0.357 | 3,664.187 | -0.829 | 0.919 | -0.564 | -1.698 | -0.348 | -0.421 | -0.461 | -1.53 | -1.499 | -0.968 | -0.472 | -2.202 | -0.631 | -0.299 | -0.452 | -0.225 | 4.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.113 |
Investing Cash Flow
| -20.89 | -10.059 | -11.593 | -5.402 | -8.568 | -45.823 | -5.041 | -4.378 | -20.645 | -14.73 | -5.024 | -5.203 | -19.02 | -17.706 | -2.64 | -8.258 | -3.858 | 28.583 | -3.873 | -10.786 | -23.672 | 3.149 | -9.258 | -1.847 | -2.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.177 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -15.144 | -10.725 | -0.114 | -24.727 | -3.827 | -12.594 | -3.911 | -2.927 | -2.224 | -0.008 | -0.006 | -17.079 | -5.079 | -2.257 | -0.229 | -0.229 | -0.229 | -7.729 | -0.229 | -0.229 | -0.229 | -9.229 | -0.229 | -0.229 | -0.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -12.497 | 0 | 0 | 0 | -9.165 | 0 | -824.814 | 0 | -8.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.581 |
Other Financing Activities
| -4.056 | -1.455 | 15.16 | -0.489 | -0.48 | 43.705 | -0.417 | 824.967 | -0.623 | -0.653 | -0.242 | 12.229 | -12.229 | -0.242 | -3.408 | -1.705 | -0.967 | -3.462 | -3.128 | -1.463 | 62.271 | -6.649 | 0.407 | -2.16 | -2.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.267 |
Financing Cash Flow
| 11.088 | -6.008 | 15.045 | -20.305 | -4.307 | 21.947 | -4.328 | -2.774 | -2.847 | -12.752 | -4.152 | -9.951 | -9.156 | -2.5 | -3.637 | -1.934 | -1.196 | -11.191 | -3.358 | -1.692 | 62.041 | -15.878 | 0.178 | -2.39 | -2.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.686 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0.021 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.302 | -13.041 | 16.12 | -12.415 | -7.881 | -12.89 | 8.023 | 4.827 | -0.19 | -17.766 | 16.079 | -5.875 | -11.378 | 0.653 | -3.213 | -2.126 | 11.713 | 15.29 | -8.276 | -14.643 | 45.427 | -23.341 | 1.161 | 1.047 | -1.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.833 |
Cash At End Of Period
| 25.261 | 24.958 | 37.999 | 21.879 | 34.294 | 42.175 | 55.064 | 47.042 | 42.215 | 42.405 | 60.171 | 44.092 | 49.967 | 61.346 | 60.693 | 63.906 | 66.032 | 54.319 | 39.029 | 47.305 | 61.948 | 16.52 | 39.861 | 38.7 | 37.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.833 |