DATAGROUP SE
FSX:D6H.DE
42 (EUR) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 497.8 | 499.473 | 444.489 | 367.228 | 321.845 | 272.785 | 223.769 | 175.405 | 157.922 | 152.507 | 157.357 | 146.783 | 108.55 | 80.456 | 73.473 | 67.895 |
| Cost of Revenue
| 156.6 | 403.144 | 362.533 | 307.134 | 258.688 | 215.135 | 184.082 | 143.882 | 130.262 | 126.496 | 130.994 | 123.575 | 93.65 | 69.048 | 39.118 | 40.585 |
| Gross Profit
| 341.2 | 96.329 | 81.957 | 60.093 | 63.156 | 57.65 | 39.687 | 31.523 | 27.66 | 26.011 | 26.363 | 23.208 | 14.899 | 11.408 | 34.355 | 27.31 |
| Gross Profit Ratio
| 0.685 | 0.193 | 0.184 | 0.164 | 0.196 | 0.211 | 0.177 | 0.18 | 0.175 | 0.171 | 0.168 | 0.158 | 0.137 | 0.142 | 0.468 | 0.402 |
| Reseach & Development Expenses
| 0.557 | 0.466 | 0.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 12.68 | 14.899 | 11.645 | 12.263 | 3.165 | 8.44 | 6.009 | 5.325 | 4.182 | 4.418 | 4.571 | 3.432 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 3.607 | 2.431 | 1.722 | 2.204 | 2.31 | 1.867 | 1.617 | 1.424 | 1.235 | 1.312 | 1.356 | 1.278 | 0 | 0 | 0 | 0 |
| SG&A
| 16.287 | 5.73 | 4.837 | 4.475 | 5.476 | 10.307 | 6.227 | 5.633 | 5.213 | 5.203 | 4.969 | 4.711 | 0 | 0 | 0 | 0 |
| Other Expenses
| -295.9 | 0.411 | 0.244 | 0.232 | 4.547 | 1.611 | 0.69 | 0.442 | 0.185 | 0.202 | 0.205 | 0 | 11.25 | -0.435 | 31.09 | 24.841 |
| Operating Expenses
| 295.9 | 57.126 | 53.936 | 51.602 | 39.921 | 37.613 | 21.604 | 20.607 | 18.646 | 22.109 | 22.2 | 18.11 | 11.25 | 7.493 | 31.09 | 24.841 |
| Operating Income
| 45.3 | 41.325 | 28.455 | 9.781 | 21.904 | 18.21 | 12.429 | 5.298 | 7.286 | 4.739 | 4.572 | 2.33 | 3.65 | 3.915 | 2.731 | 1.97 |
| Operating Income Ratio
| 0.091 | 0.083 | 0.064 | 0.027 | 0.068 | 0.067 | 0.056 | 0.03 | 0.046 | 0.031 | 0.029 | 0.016 | 0.034 | 0.049 | 0.037 | 0.029 |
| Total Other Income Expenses Net
| -45.3 | -4.591 | -1.729 | -3.169 | -0.214 | 0.268 | 4.17 | 4.793 | 0.494 | -2.382 | -2.09 | 1.253 | -0.91 | -0.307 | 0 | 0 |
| Income Before Tax
| 41.241 | 36.733 | 26.726 | 6.612 | 21.69 | 18.479 | 16.599 | 10.091 | 7.78 | 2.358 | 2.482 | 3.583 | 2.74 | 3.608 | 2.731 | 1.97 |
| Income Before Tax Ratio
| 0.083 | 0.074 | 0.06 | 0.018 | 0.067 | 0.068 | 0.074 | 0.058 | 0.049 | 0.015 | 0.016 | 0.024 | 0.025 | 0.045 | 0.037 | 0.029 |
| Income Tax Expense
| 12.976 | 14.706 | 5.998 | 6.364 | 7.176 | 5.605 | 5.4 | 4.376 | 2.857 | 1.266 | 0.582 | 1.034 | -0.622 | 1.08 | 0.727 | 0.68 |
| Net Income
| 28.082 | 21.884 | 20.728 | 0.249 | 14.514 | 12.873 | 11.199 | 5.715 | 4.923 | 1.091 | 1.898 | 2.575 | 3.432 | 2.648 | 2.004 | 1.29 |
| Net Income Ratio
| 0.056 | 0.044 | 0.047 | 0.001 | 0.045 | 0.047 | 0.05 | 0.033 | 0.031 | 0.007 | 0.012 | 0.018 | 0.032 | 0.033 | 0.027 | 0.019 |
| EPS
| 3.39 | 2.63 | 2.49 | 0.03 | 1.74 | 1.55 | 1.41 | 0.75 | 0.65 | 0.14 | 0.25 | 0.36 | 0.59 | 0.33 | 0.35 | 0.23 |
| EPS Diluted
| 3.37 | 2.63 | 2.49 | 0.03 | 1.74 | 1.55 | 1.41 | 0.75 | 0.65 | 0.14 | 0.25 | 0.36 | 0.59 | 0.33 | 0.35 | 0.23 |
| EBITDA
| 82.039 | 59.903 | 51.609 | 28.234 | 37.746 | 31.856 | 18.848 | 10.389 | 11.823 | 9.292 | 10.086 | 7.342 | 6.037 | 6.246 | 5.177 | 3.93 |
| EBITDA Ratio
| 0.165 | 0.12 | 0.116 | 0.077 | 0.117 | 0.117 | 0.084 | 0.059 | 0.075 | 0.061 | 0.064 | 0.05 | 0.056 | 0.078 | 0.07 | 0.058 |