Cryoport, Inc.
NASDAQ:CYRX
8.08 (USD) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 56.664 | 57.597 | 54.592 | 57.26 | 56.157 | 57.021 | 62.817 | 60.358 | 60.464 | 64.153 | 52.302 | 56.44 | 56.693 | 56.191 | 53.284 | 48.361 | 11.172 | 9.389 | 9.774 | 9.242 | 9.583 | 8.464 | 6.653 | 5.691 | 5.285 | 4.627 | 4.023 | 3.322 | 3.003 | 2.917 | 2.712 | 2.229 | 1.977 | 1.918 | 1.556 | 1.459 | 1.437 | 1.431 | 1.199 | 0.975 | 0.825 | 0.937 | 0.835 | 0.757 | 0.58 | 0.488 | 0.368 | 0.307 | 0.234 | 0.191 | 0.177 | 0.144 | 0.111 | 0.124 | 0.1 | 0.1 | 0.124 | 0.151 | 0.075 | 0.021 | 0.008 | 0.014 | 0.007 | 0.009 | 0.006 | 0.013 | 0.036 | 0.01 | 0.032 | 0.006 | 0.012 | 0.028 | 0.008 | 0.018 | -0.005 | 0.011 | 0.024 | 0.122 |
| Cost of Revenue
| 31.279 | 36.707 | 32.817 | 38.586 | 31.891 | 32.288 | 35.745 | 34.081 | 34.047 | 35.315 | 29.961 | 33.327 | 33.18 | 30.789 | 28.734 | 28.467 | 5.117 | 4.262 | 4.516 | 4.31 | 4.956 | 4.125 | 3.199 | 2.875 | 2.549 | 2.123 | 1.839 | 1.609 | 1.396 | 1.524 | 1.459 | 1.288 | 1.18 | 1.136 | 0.974 | 1.074 | 1.001 | 0.943 | 0.828 | 0.741 | 0.6 | 0.597 | 0.692 | 0.59 | 0.508 | 0.433 | 0.521 | 0.369 | 0.344 | 0.354 | 0.33 | 0.345 | 0.364 | 0.354 | 0.274 | 0.257 | 0.378 | 0.395 | 0.259 | 0.132 | 0.177 | 0.149 | 0.127 | 0.166 | 0.135 | 0.118 | 0.135 | 0.101 | 0.083 | 0.068 | 0.059 | 0.045 | 0.033 | 0.039 | 0.014 | 0.048 | 0.111 | 0.144 |
| Gross Profit
| 25.385 | 20.89 | 21.775 | 18.674 | 24.266 | 24.733 | 27.072 | 26.277 | 26.417 | 28.838 | 22.341 | 23.113 | 23.513 | 25.402 | 24.55 | 19.894 | 6.055 | 5.127 | 5.258 | 4.932 | 4.627 | 4.338 | 3.454 | 2.816 | 2.736 | 2.504 | 2.184 | 1.713 | 1.606 | 1.393 | 1.253 | 0.941 | 0.797 | 0.782 | 0.582 | 0.384 | 0.436 | 0.488 | 0.37 | 0.235 | 0.225 | 0.339 | 0.143 | 0.167 | 0.072 | 0.055 | -0.152 | -0.062 | -0.111 | -0.162 | -0.153 | -0.2 | -0.253 | -0.231 | -0.174 | -0.157 | -0.254 | -0.243 | -0.184 | -0.112 | -0.169 | -0.135 | -0.12 | -0.157 | -0.129 | -0.105 | -0.099 | -0.092 | -0.05 | -0.063 | -0.047 | -0.017 | -0.025 | -0.021 | -0.019 | -0.036 | -0.087 | -0.021 |
| Gross Profit Ratio
| 0.448 | 0.363 | 0.399 | 0.326 | 0.432 | 0.434 | 0.431 | 0.435 | 0.437 | 0.45 | 0.427 | 0.41 | 0.415 | 0.452 | 0.461 | 0.411 | 0.542 | 0.546 | 0.538 | 0.534 | 0.483 | 0.513 | 0.519 | 0.495 | 0.518 | 0.541 | 0.543 | 0.516 | 0.535 | 0.478 | 0.462 | 0.422 | 0.403 | 0.408 | 0.374 | 0.263 | 0.304 | 0.341 | 0.309 | 0.241 | 0.273 | 0.362 | 0.171 | 0.221 | 0.124 | 0.112 | -0.414 | -0.201 | -0.475 | -0.849 | -0.865 | -1.39 | -2.284 | -1.863 | -1.735 | -1.576 | -2.04 | -1.605 | -2.448 | -5.395 | -19.909 | -9.886 | -18.447 | -17.052 | -21.56 | -7.818 | -2.761 | -9.481 | -1.549 | -11.328 | -3.731 | -0.613 | -3.07 | -1.131 | 3.634 | -3.233 | -3.664 | -0.175 |
| Reseach & Development Expenses
| 4.157 | 4.646 | 4.752 | 4.749 | 5.152 | 4.263 | 3.876 | 4.677 | 3.985 | 3.522 | 3.538 | 3.889 | 4.188 | 4.462 | 4.304 | 3.494 | 2.312 | 1.946 | 1.733 | 1.07 | 1.641 | 0.541 | 0.49 | 0.599 | 0.463 | 0.449 | 0.33 | 0.38 | 0.345 | 0.231 | 0.25 | 0.103 | 0.215 | 0.136 | 0.144 | 0.228 | 0.1 | 0.078 | 0.085 | 0.099 | 0.089 | 0.079 | 0.08 | 0.118 | 0.118 | 0.093 | 0.12 | 0.094 | 0.102 | 0.109 | 0.145 | 0.121 | 0.125 | 0.101 | 0.107 | 0.105 | 0.115 | 0.122 | 0.015 | 0.089 | 0.093 | 0.088 | 0.068 | 0.013 | 0.105 | 0.111 | 0.075 | 0.041 | 0.022 | 0.029 | 0.029 | 0.02 | 0.02 | 0.019 | 0.053 | 0.057 | 0.065 | 0.079 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.557 | 10.794 | 5.733 | 4.03 | 2.133 | 9.377 | 3.259 | 2.697 | 2.448 | 2.613 | 2.669 | 2.069 | 2.031 | 1.897 | 1.79 | 1.703 | 1.697 | 1.508 | 1.43 | 1.814 | 1.709 | 0 | 0 | 1.978 | 1.493 | 1.511 | 1.428 | 1.338 | 1.306 | 1.24 | 1.222 | 1.408 | 1.393 | 1.341 | 1.269 | 1.173 | 1.74 | 1.564 | 1.628 | 1.182 | 1.081 | 1.114 | 0.943 | 1.115 | 0.69 | 0.779 | 0.728 | 0.497 | 0.551 | 0.78 | 0.56 | 0 | 0.461 | 0.536 | 0.595 | 1.552 | 0.308 | 1.04 | 0.203 | 0 | 0.178 | 0.32 | 0.269 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.056 | 3.682 | 3.293 | 3.081 | 2.608 | 5.962 | 2.843 | 2.408 | 1.989 | 1.82 | 1.851 | 1.584 | 1.573 | 1.353 | 1.237 | 1.07 | 1.142 | 1.235 | 1.196 | 1.247 | 1.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 37.654 | 31.189 | 38.304 | 33.586 | 36.023 | 38.802 | 33.241 | 32.635 | 30.235 | 30.563 | 26.622 | 27.586 | 23.901 | 24.688 | 21.388 | 26.247 | 14.476 | 9.026 | 7.111 | 4.741 | 15.338 | 6.102 | 5.105 | 4.437 | 4.434 | 4.52 | 3.653 | 3.604 | 3.25 | 3.026 | 2.773 | 2.84 | 2.743 | 2.625 | 3.061 | 2.835 | 2.158 | 2.026 | 1.978 | 1.493 | 1.511 | 1.428 | 1.338 | 1.306 | 1.24 | 1.222 | 1.408 | 1.393 | 1.341 | 1.269 | 1.173 | 1.74 | 1.564 | 1.628 | 1.182 | 1.081 | 1.114 | 0.943 | 1.115 | 0.69 | 0.779 | 0.728 | 0.497 | 0.551 | 0.78 | 0.56 | 0.957 | 0.461 | 0.536 | 0.595 | 0.348 | 0.308 | 1.04 | 0.203 | 0.256 | 0.178 | 0.32 | 0.269 |
| Other Expenses
| 0 | -1.121 | 1.339 | 4.814 | -3.059 | -0.704 | 4.005 | 1.855 | 1.668 | -4.028 | -5.017 | -1.354 | -0.588 | -0.346 | -0.535 | -0.854 | 0.367 | 0.491 | -0.321 | 0.428 | 0.133 | 0.119 | 0.091 | 0.035 | 0.02 | 0.007 | 0.016 | 0.002 | 0.008 | 0.003 | 0 | 0 | -0.001 | -0.002 | -0.005 | -0.001 | -0.003 | -0.001 | -0.001 | -0.002 | -0.002 | 0.001 | -0.008 | -0.553 | -13.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.503 | 0 | 0 | -0.001 | 0.328 | 0 | 0 | -0 | 0 | 0 | 0 |
| Operating Expenses
| 41.811 | 35.835 | 43.056 | 38.335 | 41.175 | 43.065 | 37.117 | 37.312 | 34.22 | 34.085 | 30.16 | 31.475 | 28.089 | 29.15 | 25.692 | 29.741 | 16.788 | 10.972 | 8.844 | 5.811 | 16.979 | 6.643 | 5.594 | 5.036 | 4.897 | 4.969 | 3.983 | 3.984 | 3.595 | 3.257 | 3.023 | 2.943 | 2.958 | 2.761 | 3.206 | 3.063 | 2.258 | 2.104 | 2.063 | 1.592 | 1.6 | 1.507 | 1.418 | 1.424 | 1.359 | 1.315 | 1.529 | 1.487 | 1.443 | 1.378 | 1.318 | 1.861 | 1.689 | 1.73 | 1.29 | 1.186 | 1.229 | 1.065 | 1.13 | 0.779 | 0.872 | 0.816 | 0.565 | 0.564 | 0.885 | 0.671 | 1.032 | 0.503 | 0.558 | 0.623 | 0.376 | 0.328 | 1.06 | 0.222 | 0.31 | 0.235 | 0.385 | 0.348 |
| Operating Income
| -16.426 | -14.945 | -21.281 | -19.661 | -16.909 | -18.332 | -10.045 | -11.035 | -7.803 | -5.247 | -7.819 | -8.362 | -4.576 | -3.748 | -1.142 | -9.847 | -10.732 | -5.845 | -3.586 | -0.878 | -12.352 | -2.304 | -2.141 | -2.22 | -2.161 | -2.465 | -1.798 | -2.271 | -1.988 | -1.864 | -1.769 | -4.266 | -2.161 | -1.979 | -2.624 | -2.679 | -1.822 | -1.616 | -1.693 | -1.357 | -1.375 | -1.168 | -1.275 | -1.257 | -1.287 | -1.26 | -1.681 | -1.549 | -1.554 | -1.541 | -1.471 | -2.061 | -1.942 | -1.96 | -1.463 | -1.343 | -1.483 | -1.308 | -1.314 | -0.891 | -1.041 | -0.952 | -0.685 | -0.721 | -1.014 | -0.776 | -1.131 | -0.594 | -0.608 | -0.686 | -0.422 | -0.345 | -1.085 | -0.243 | -0.328 | -0.271 | -0.472 | -0.37 |
| Operating Income Ratio
| -0.29 | -0.259 | -0.39 | -0.343 | -0.301 | -0.321 | -0.16 | -0.183 | -0.129 | -0.082 | -0.149 | -0.148 | -0.081 | -0.067 | -0.021 | -0.204 | -0.961 | -0.623 | -0.367 | -0.095 | -1.289 | -0.272 | -0.322 | -0.39 | -0.409 | -0.533 | -0.447 | -0.684 | -0.662 | -0.639 | -0.652 | -1.914 | -1.093 | -1.032 | -1.687 | -1.837 | -1.268 | -1.129 | -1.413 | -1.392 | -1.667 | -1.247 | -1.527 | -1.66 | -2.219 | -2.582 | -4.562 | -5.043 | -6.652 | -8.053 | -8.315 | -14.291 | -17.541 | -15.839 | -14.623 | -13.486 | -11.917 | -8.639 | -17.497 | -43.038 | -122.794 | -69.438 | -105.181 | -78.305 | -169.528 | -57.791 | -31.507 | -61.423 | -18.751 | -123.788 | -33.801 | -12.364 | -132.12 | -13.178 | 63.861 | -24.159 | -19.885 | -3.017 |
| Total Other Income Expenses Net
| 17.88 | 1.622 | 2.601 | 6.123 | 4.111 | 0.612 | 4.963 | 3.076 | 2.544 | -3.566 | -5.244 | -252.6 | -0.926 | -1.142 | -1.347 | -1.782 | -0.714 | 0.093 | -0.324 | -0.018 | -0.115 | -0.214 | -0.247 | -0.034 | 0.02 | 0.007 | -0.884 | 0.002 | 0.008 | 0.003 | -0.016 | -2.282 | -0.021 | -1.953 | -0.086 | -0.081 | -0.604 | -0.305 | -0.244 | -0.051 | -0.01 | -1.128 | -0.166 | -0.583 | -13.673 | -0.063 | -0.036 | -0.018 | 0.003 | -0.005 | -0.198 | -0.018 | -0.088 | -0.092 | -0.394 | -0.114 | -0.027 | -0.019 | 0.747 | 3.342 | -6.144 | 0.602 | -4.774 | -0.733 | -0.555 | -7.446 | -0.841 | -0.623 | -0.021 | -0.058 | -0.123 | -0.054 | -0.026 | -0.026 | -0.021 | -0.017 | -0.021 | -0.021 |
| Income Before Tax
| 1.454 | -77.606 | -18.68 | -63.748 | -12.798 | -17.72 | -5.082 | -7.959 | -5.259 | -8.813 | -13.063 | -260.962 | -5.502 | -4.89 | -2.489 | -11.628 | -11.447 | -5.753 | -3.91 | -0.897 | -12.467 | -2.519 | -2.388 | -2.254 | -2.142 | -2.458 | -2.682 | -2.269 | -1.98 | -1.86 | -1.785 | -4.284 | -2.182 | -3.932 | -2.71 | -2.76 | -2.425 | -1.921 | -1.937 | -1.408 | -1.385 | -2.296 | -1.44 | -1.84 | -14.96 | -1.324 | -1.717 | -1.567 | -1.551 | -1.546 | -1.669 | -2.08 | -2.03 | -2.052 | -1.857 | -1.457 | -1.51 | -1.327 | -0.566 | 2.451 | -7.185 | 0.363 | -5.458 | -1.454 | -1.569 | -8.222 | -1.972 | -1.217 | -0.629 | -0.744 | -0.545 | -0.399 | -1.111 | -0.27 | -0.349 | -0.288 | -0.493 | -0.391 |
| Income Before Tax Ratio
| 0.026 | -1.347 | -0.342 | -1.113 | -0.228 | -0.311 | -0.081 | -0.132 | -0.087 | -0.137 | -0.25 | -4.624 | -0.097 | -0.087 | -0.047 | -0.24 | -1.025 | -0.613 | -0.4 | -0.097 | -1.301 | -0.298 | -0.359 | -0.396 | -0.405 | -0.531 | -0.667 | -0.683 | -0.659 | -0.638 | -0.658 | -1.922 | -1.104 | -2.051 | -1.742 | -1.892 | -1.688 | -1.342 | -1.616 | -1.444 | -1.678 | -2.451 | -1.725 | -2.43 | -25.8 | -2.712 | -4.659 | -5.102 | -6.64 | -8.081 | -9.436 | -14.416 | -18.337 | -16.584 | -18.558 | -14.629 | -12.136 | -8.763 | -7.542 | 118.35 | -847.455 | 26.511 | -838.35 | -157.932 | -262.336 | -612.461 | -54.941 | -125.769 | -19.388 | -134.255 | -43.62 | -14.298 | -135.21 | -14.601 | 67.856 | -25.699 | -20.778 | -3.191 |
| Income Tax Expense
| 0.649 | 0.383 | 0.215 | -1.359 | 0.471 | 0.635 | 0.492 | 1.477 | 0.057 | 0.364 | 0.341 | -0.876 | 1.024 | 0.499 | 1.038 | -0.098 | -0.029 | 0.05 | 0.033 | 0.051 | 0.002 | 0.01 | -0.001 | 0.004 | 0.002 | 0.013 | 0.001 | 0.001 | -0.008 | -0.003 | 0.004 | 0 | 0.003 | 0.002 | 0.086 | 0 | 0.604 | 0.003 | 0.244 | 0.051 | 0.01 | 0.002 | 0.002 | -0.001 | -0.001 | -0.019 | 0.011 | 0.006 | 0.002 | -0.019 | -0.01 | -0.06 | -0.015 | 0.002 | 0.227 | -0.034 | -0.126 | 0.002 | -2.462 | -4.508 | 0.002 | -3.134 | 0.001 | 0.965 | -0.195 | 0.001 | -0.05 | 0.623 | 0.021 | 0.002 | 0.124 | 0.054 | 0.025 | 0.026 | 0.001 | 0.017 | 0.021 | 0.021 |
| Net Income
| 0.805 | -77.989 | -18.895 | -62.389 | -13.269 | -18.355 | -5.574 | -9.436 | -5.316 | -9.177 | -13.404 | -260.086 | -6.526 | -5.389 | -3.527 | -11.53 | -11.418 | -5.803 | -3.943 | -0.948 | -12.469 | -2.528 | -2.387 | -2.258 | -2.144 | -2.471 | -2.683 | -2.27 | -1.98 | -1.86 | -1.789 | -4.284 | -2.184 | -3.935 | -2.71 | -2.76 | -2.425 | -1.924 | -1.937 | -1.408 | -1.385 | -2.297 | -1.442 | -1.84 | -14.96 | -1.324 | -1.717 | -1.567 | -1.553 | -1.546 | -1.669 | -2.08 | -2.03 | -2.054 | -1.857 | -1.457 | -1.51 | -1.329 | -0.566 | 2.451 | -7.186 | 0.363 | -5.459 | -1.454 | -1.569 | -8.222 | -1.972 | -1.217 | -0.629 | -0.746 | -0.547 | -0.399 | -1.111 | -0.27 | -0.35 | -0.288 | -0.493 | -0.391 |
| Net Income Ratio
| 0.014 | -1.354 | -0.346 | -1.09 | -0.236 | -0.322 | -0.089 | -0.156 | -0.088 | -0.143 | -0.256 | -4.608 | -0.115 | -0.096 | -0.066 | -0.238 | -1.022 | -0.618 | -0.403 | -0.103 | -1.301 | -0.299 | -0.359 | -0.397 | -0.406 | -0.534 | -0.667 | -0.683 | -0.659 | -0.638 | -0.66 | -1.922 | -1.105 | -2.052 | -1.742 | -1.893 | -1.688 | -1.345 | -1.616 | -1.444 | -1.678 | -2.453 | -1.727 | -2.43 | -25.8 | -2.712 | -4.659 | -5.102 | -6.647 | -8.081 | -9.436 | -14.416 | -18.337 | -16.597 | -18.558 | -14.629 | -12.136 | -8.773 | -7.542 | 118.35 | -847.644 | 26.511 | -838.473 | -157.932 | -262.336 | -612.521 | -54.941 | -125.769 | -19.388 | -134.544 | -43.748 | -14.298 | -135.21 | -14.601 | 68.011 | -25.699 | -20.778 | -3.191 |
| EPS
| -0.024 | -1.58 | -0.39 | -1.27 | -0.27 | -0.38 | -0.12 | -0.19 | -0.11 | -0.19 | -0.27 | -5.42 | -0.14 | -0.12 | -0.081 | -0.29 | -0.29 | -0.15 | -0.11 | -0.026 | -0.35 | -0.081 | -0.078 | -0.077 | -0.075 | -0.089 | -0.1 | -0.089 | -0.08 | -0.078 | -0.1 | -0.25 | -0.14 | -0.28 | -0.24 | -0.36 | -0.37 | -0.38 | -0.36 | -0.26 | -0.26 | -0.43 | -0.27 | -0.35 | -4.28 | -0.39 | -0.51 | -0.46 | -0.46 | -0.46 | -0.49 | -0.82 | -0.81 | -0.83 | -0.76 | -1.2 | -1.65 | -1.83 | -0.78 | 5.6 | -17.43 | -0.9 | -14.73 | -3.95 | -4.27 | -22.44 | -5.54 | -3.42 | -1.77 | -2.2 | -2.02 | -1.48 | -4.11 | -1 | -1.31 | -1.08 | -1.85 | -1.47 |
| EPS Diluted
| -0.024 | -1.58 | -0.39 | -1.27 | -0.27 | -0.38 | -0.12 | -0.19 | -0.11 | -0.19 | -0.27 | -5.42 | -0.14 | -0.12 | -0.081 | -0.28 | -0.29 | -0.15 | -0.11 | -0.026 | -0.35 | -0.081 | -0.078 | -0.077 | -0.075 | -0.089 | -0.1 | -0.089 | -0.08 | -0.078 | -0.1 | -0.24 | -0.14 | -0.28 | -0.24 | -0.36 | -0.37 | -0.38 | -0.36 | -0.26 | -0.26 | -0.43 | -0.27 | -0.35 | -4.28 | -0.39 | -0.51 | -0.46 | -0.46 | -0.46 | -0.49 | -0.82 | -0.81 | -0.83 | -0.75 | -1.2 | -1.65 | -1.83 | -0.78 | 2.91 | -17.43 | -0.9 | -14.23 | -3.95 | -4.27 | -22.44 | -5.54 | -3.42 | -1.77 | -2.2 | -2.02 | -1.48 | -4.11 | -1 | -1.31 | -1.08 | -1.85 | -1.47 |
| EBITDA
| 10.179 | -68.803 | -9.873 | -54.993 | -4.53 | -9.666 | 2.831 | -0.369 | 2.136 | -1.747 | -6.207 | -254.532 | 0.844 | 1.224 | 3.558 | -3.181 | -9.535 | -4.51 | -3.083 | 0.374 | -11.425 | -1.688 | -1.749 | -1.92 | -1.928 | -2.267 | -2.494 | -2.096 | -1.796 | -1.684 | -1.638 | -4.236 | -2.062 | -3.813 | -2.551 | -2.679 | -1.776 | -1.571 | -1.652 | -1.307 | -1.325 | -1.113 | -1.229 | -1.729 | -14.357 | -1.171 | -1.606 | -1.459 | -1.432 | -1.446 | -1.379 | -1.912 | -1.839 | -1.874 | -1.389 | -1.273 | -1.483 | -1.136 | -1.263 | -0.85 | -1.041 | -0.919 | -0.653 | -0.715 | -0.447 | -0.326 | -0.377 | -0.052 | -0.603 | -0.645 | -0.357 | -0.313 | -1.081 | -0.233 | -0.306 | -0.251 | -0.449 | -0.347 |
| EBITDA Ratio
| 0.18 | -0.128 | -0.228 | -0.213 | -0.356 | -0.216 | -0.096 | -0.152 | -0.006 | -0.059 | -0.143 | -0.172 | -0 | 0.015 | -0.031 | -0.221 | -0.928 | -0.57 | -0.4 | -0.049 | -1.275 | -0.199 | -0.308 | -0.384 | -0.365 | -0.491 | -0.177 | -0.683 | -0.598 | -0.577 | -0.604 | -1.868 | -1.043 | -0.982 | -1.69 | -1.838 | -1.236 | -1.098 | -1.414 | -1.342 | -1.608 | -1.187 | -1.536 | -2.285 | -24.763 | -2.399 | -4.327 | -4.749 | -6.13 | -7.556 | -7.797 | -13.671 | -16.745 | -15.146 | -13.885 | -12.781 | -11.43 | -8.267 | -16.828 | -41.036 | -118.831 | -67.031 | -100.345 | -77.629 | -90.077 | 489.96 | -10.491 | -5.336 | -18.582 | -116.341 | -28.596 | -11.214 | -131.658 | -12.622 | 59.417 | -22.338 | -18.914 | -2.834 |